BOF
BOF
BranchOut Food Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.22M ▼ | $2M ▲ | $-1.57M ▲ | -48.84% ▼ | $-0.14 ▲ | $-1.27M ▼ |
| Q2-2025 | $3.3M ▲ | $1.95M ▲ | $-1.6M ▼ | -48.58% ▼ | $-0.17 ▼ | $-1.19M ▼ |
| Q1-2025 | $3.19M ▲ | $1.24M ▼ | $-918.38K ▲ | -28.76% ▲ | $-0.16 ▲ | $-525.05K ▲ |
| Q4-2024 | $1.5M ▼ | $1.24M ▲ | $-1.49M ▼ | -98.83% ▼ | $-0.26 ▼ | $-1.11M ▼ |
| Q3-2024 | $2.18M | $1.24M | $-1.27M | -58.25% | $-0.19 | $-839.66K |
What's going well?
Interest expenses came down, which helps reduce some financial pressure. The net loss per share improved, though this was mostly due to more shares outstanding.
What's concerning?
Sales are slipping, costs are rising, and losses are growing. The company is burning cash and issuing more shares, which hurts existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $812.01K ▲ | $14.66M ▲ | $9.54M ▼ | $5.11M ▲ |
| Q2-2025 | $641.13K ▼ | $13.15M ▼ | $9.61M ▼ | $3.54M ▼ |
| Q1-2025 | $2.39M ▲ | $14.11M ▲ | $10.23M ▼ | $3.88M ▲ |
| Q4-2024 | $2.33M ▲ | $12.86M ▲ | $10.51M ▲ | $2.34M ▲ |
| Q3-2024 | $1.07M | $9.57M | $8.04M | $1.52M |
What's financially strong about this company?
The company has high-quality, tangible assets—mostly real property and equipment, with no risky goodwill or intangibles. Liquidity is improving, and equity jumped this quarter.
What are the financial risks or weaknesses?
Debt is high compared to cash, and the company has a long history of losses as shown by large negative retained earnings. Cash is still only a small fraction of liabilities.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.57M ▲ | $-1.12M ▲ | $-82.66K ▲ | $1.38M ▲ | $170.88K ▲ | $-1.2M ▲ |
| Q2-2025 | $-1.6M ▼ | $-2.02M ▼ | $-113.49K ▲ | $363.42K ▼ | $-1.75M ▼ | $-2.13M ▲ |
| Q1-2025 | $-918.38K ▲ | $-1.93M ▼ | $-377.84K ▲ | $2.35M ▼ | $56.93K ▼ | $-2.3M ▲ |
| Q4-2024 | $-1.49M ▼ | $-1.6M ▲ | $-726.87K ▲ | $3.59M ▲ | $1.26M ▲ | $-2.33M ▲ |
| Q3-2024 | $-1.27M | $-1.9M | $-1.53M | $3.57M | $133.13K | $-3.45M |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company managed to increase its cash balance this quarter. They are paying down debt, which reduces future obligations.
What are the cash flow concerns?
The business is still losing money and burning real cash. It relies on selling new shares to survive, which dilutes current shareholders, and the cash cushion is thin.
5-Year Trend Analysis
A comprehensive look at BranchOut Food Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include very strong revenue growth, a clear product and technology niche, and improving product-level economics as seen in the shift to positive gross profit. The company has expanded its asset base, secured positive equity, increased its cash position, and built relationships with large retailers and branded partners, all supported by differentiated dehydration technology and a growing portfolio of innovative products.
Major risks center on sustained and widening losses, heavy negative cash flows, and increased leverage, especially short-term debt. Liquidity remains tight, making the company dependent on continued access to debt and equity markets. Operationally, the business must successfully ramp new facilities, manage costs—particularly overhead—and avoid over-reliance on a few large customers, all while navigating competitive pressures in a crowded snack and private-label market.
The outlook is highly leveraged to execution. If BranchOut can continue its strong sales growth, deliver on expected margin improvements from its new facilities, and bring overhead in line with scale, the financial profile could move toward breakeven over time. Conversely, if growth slows, margin expansion disappoints, or financing becomes harder to obtain, the current combination of high cash burn and leverage could become a serious constraint. The company is in a classic high-potential, high-risk buildout phase, with a meaningful gap still to close between commercial momentum and financial sustainability.
About BranchOut Food Inc.
https://branchoutfood.comBranchOut Food Inc. develops, markets, sells, and distributes plant-based dehydrated fruit and vegetable snacks, and powders in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.22M ▼ | $2M ▲ | $-1.57M ▲ | -48.84% ▼ | $-0.14 ▲ | $-1.27M ▼ |
| Q2-2025 | $3.3M ▲ | $1.95M ▲ | $-1.6M ▼ | -48.58% ▼ | $-0.17 ▼ | $-1.19M ▼ |
| Q1-2025 | $3.19M ▲ | $1.24M ▼ | $-918.38K ▲ | -28.76% ▲ | $-0.16 ▲ | $-525.05K ▲ |
| Q4-2024 | $1.5M ▼ | $1.24M ▲ | $-1.49M ▼ | -98.83% ▼ | $-0.26 ▼ | $-1.11M ▼ |
| Q3-2024 | $2.18M | $1.24M | $-1.27M | -58.25% | $-0.19 | $-839.66K |
What's going well?
Interest expenses came down, which helps reduce some financial pressure. The net loss per share improved, though this was mostly due to more shares outstanding.
What's concerning?
Sales are slipping, costs are rising, and losses are growing. The company is burning cash and issuing more shares, which hurts existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $812.01K ▲ | $14.66M ▲ | $9.54M ▼ | $5.11M ▲ |
| Q2-2025 | $641.13K ▼ | $13.15M ▼ | $9.61M ▼ | $3.54M ▼ |
| Q1-2025 | $2.39M ▲ | $14.11M ▲ | $10.23M ▼ | $3.88M ▲ |
| Q4-2024 | $2.33M ▲ | $12.86M ▲ | $10.51M ▲ | $2.34M ▲ |
| Q3-2024 | $1.07M | $9.57M | $8.04M | $1.52M |
What's financially strong about this company?
The company has high-quality, tangible assets—mostly real property and equipment, with no risky goodwill or intangibles. Liquidity is improving, and equity jumped this quarter.
What are the financial risks or weaknesses?
Debt is high compared to cash, and the company has a long history of losses as shown by large negative retained earnings. Cash is still only a small fraction of liabilities.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.57M ▲ | $-1.12M ▲ | $-82.66K ▲ | $1.38M ▲ | $170.88K ▲ | $-1.2M ▲ |
| Q2-2025 | $-1.6M ▼ | $-2.02M ▼ | $-113.49K ▲ | $363.42K ▼ | $-1.75M ▼ | $-2.13M ▲ |
| Q1-2025 | $-918.38K ▲ | $-1.93M ▼ | $-377.84K ▲ | $2.35M ▼ | $56.93K ▼ | $-2.3M ▲ |
| Q4-2024 | $-1.49M ▼ | $-1.6M ▲ | $-726.87K ▲ | $3.59M ▲ | $1.26M ▲ | $-2.33M ▲ |
| Q3-2024 | $-1.27M | $-1.9M | $-1.53M | $3.57M | $133.13K | $-3.45M |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company managed to increase its cash balance this quarter. They are paying down debt, which reduces future obligations.
What are the cash flow concerns?
The business is still losing money and burning real cash. It relies on selling new shares to survive, which dilutes current shareholders, and the cash cushion is thin.
5-Year Trend Analysis
A comprehensive look at BranchOut Food Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include very strong revenue growth, a clear product and technology niche, and improving product-level economics as seen in the shift to positive gross profit. The company has expanded its asset base, secured positive equity, increased its cash position, and built relationships with large retailers and branded partners, all supported by differentiated dehydration technology and a growing portfolio of innovative products.
Major risks center on sustained and widening losses, heavy negative cash flows, and increased leverage, especially short-term debt. Liquidity remains tight, making the company dependent on continued access to debt and equity markets. Operationally, the business must successfully ramp new facilities, manage costs—particularly overhead—and avoid over-reliance on a few large customers, all while navigating competitive pressures in a crowded snack and private-label market.
The outlook is highly leveraged to execution. If BranchOut can continue its strong sales growth, deliver on expected margin improvements from its new facilities, and bring overhead in line with scale, the financial profile could move toward breakeven over time. Conversely, if growth slows, margin expansion disappoints, or financing becomes harder to obtain, the current combination of high cash burn and leverage could become a serious constraint. The company is in a classic high-potential, high-risk buildout phase, with a meaningful gap still to close between commercial momentum and financial sustainability.

CEO
Eric Healy
Compensation Summary
(Year 2024)
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
BARD ASSOCIATES INC
Shares:1.03M
Value:$4.74M
VANGUARD GROUP INC
Shares:424.31K
Value:$1.94M
STIFEL FINANCIAL CORP
Shares:386K
Value:$1.77M
Summary
Showing Top 3 of 23

