BON
BON
Bon Natural Life LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $10.72M ▲ | $3.88M ▲ | $-2.16M ▼ | -20.18% ▼ | $-0.79 ▼ | $-1.18M ▼ |
| Q2-2025 | $7.95M ▼ | $1.62M ▼ | $169.23K ▼ | 2.13% ▼ | $0.56 ▲ | $1.2M ▼ |
| Q4-2024 | $13.66M ▲ | $2.35M ▼ | $408.69K ▲ | 2.99% ▲ | $0.23 ▲ | $1.3M ▲ |
| Q2-2024 | $10.18M ▼ | $2.88M ▲ | $-10.52K ▼ | -0.1% ▼ | $-0.01 ▼ | $770.54K ▼ |
| Q4-2023 | $15.37M | $1.17M | $2.48M | 16.11% | $2.64 | $3.61M |
What's going well?
Sales are growing fast, up 35% in just one quarter. The company is investing heavily in operations and R&D, which could fuel future growth if managed well.
What's concerning?
Costs are out of control, margins are shrinking, and the company swung from profit to a big loss. Heavy share dilution hurts existing shareholders, and efficiency has deteriorated sharply.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.27M ▼ | $85.19M ▲ | $27.19M ▲ | $57.55M ▲ |
| Q2-2025 | $8.89M ▲ | $71.58M ▲ | $17.68M ▲ | $53.52M ▲ |
| Q4-2024 | $80.47K ▼ | $61.77M ▲ | $17.42M ▲ | $43.91M ▲ |
| Q2-2024 | $717.88K ▲ | $50.08M ▲ | $12.76M ▲ | $36.69M ▲ |
| Q4-2023 | $111.3K | $46.56M | $10.57M | $35.48M |
What's financially strong about this company?
The company has a strong equity base, mostly tangible assets, and customers are paying faster. There is little risk from goodwill or hidden liabilities.
What are the financial risks or weaknesses?
Cash is falling, debt is rising quickly, and inventory is piling up. The company is delaying payments to suppliers, which could signal cash flow problems if the trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.16M ▼ | $4.44M ▲ | $-10M ▼ | $3.13M ▼ | $-2.63M ▼ | $65.1K ▲ |
| Q2-2025 | $169.23K ▼ | $-4.3M ▲ | $4.39K ▲ | $12.32M ▲ | $8.24M ▲ | $-4.3M ▲ |
| Q4-2024 | $428.2K ▲ | $-5.84M ▼ | $-15.03K ▼ | $6.24M ▲ | $-60.67K ▼ | $-5.84M ▼ |
| Q2-2024 | $-10.52K ▼ | $-1.88M ▼ | $-693 ▲ | $2.51M ▲ | $606.58K ▲ | $-1.88M ▼ |
| Q4-2023 | $2.49M | $1.53M | $-1.17M | $-759.67K | $-430.97K | $1.02M |
What's strong about this company's cash flow?
The company turned around its operations, producing $4.4 million in cash from day-to-day business after a tough prior quarter. Free cash flow is now positive, and net losses are mostly non-cash.
What are the cash flow concerns?
The improvement came from selling down inventory and delaying payments, which can't last forever. Cash reserves fell, and the company still needed outside funding.
Q4 2022 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bon Natural Life Limited's financial evolution and strategic trajectory over the past five years.
Historically, BON demonstrated strong margins and solid profitability, suggesting that its products can command value when demand is healthy. The balance sheet has expanded, with higher total assets, rising equity, and a bolstered cash position, giving the company some room to execute its strategy. Technologically, BON stands out for its proprietary extraction and bio-manufacturing capabilities, growing IP portfolio, and innovative product pipeline in areas like gut health, weight management, and fragrances. Long-term distribution agreements and the Yumen plant expansion provide a potential pathway to scale if execution is effective.
The most pressing risks are operational and financial. Revenue has contracted sharply, and the company has slipped from strong profits into operating and net losses. Free cash flow has been persistently negative, and recent investments and R&D have been funded largely by new debt and equity rather than by internal cash generation. Leverage has increased and liquidity, while currently supported by a higher cash balance, depends on continued access to external financing. Execution risk around ramping new capacity, fulfilling large contracts, and navigating regulatory and competitive pressures is high, and customer concentration could magnify the impact of any setbacks.
Near-term, the trajectory skews cautious: the business must stabilize sales, rebuild margins, and improve cash conversion against a backdrop of heavier debt and ongoing investment commitments. Medium-term prospects hinge on whether BON can turn its innovations, new plant capacity, and distribution deals into durable, growing revenue streams and a return to robust profitability. Outcomes may be quite polarized: successful commercialization could restore margins and make the current balance sheet expansion look prescient, while continued demand or execution issues could strain the company’s financial flexibility. Overall uncertainty is elevated, and performance is likely to remain volatile as the strategy plays out.
About Bon Natural Life Limited
https://www.bnlus.comBon Natural Life Limited, together with its subsidiaries, engages in the research and development, manufacture, and sale of functional active ingredients extracted from natural herb plants in the People's Republic of China and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $10.72M ▲ | $3.88M ▲ | $-2.16M ▼ | -20.18% ▼ | $-0.79 ▼ | $-1.18M ▼ |
| Q2-2025 | $7.95M ▼ | $1.62M ▼ | $169.23K ▼ | 2.13% ▼ | $0.56 ▲ | $1.2M ▼ |
| Q4-2024 | $13.66M ▲ | $2.35M ▼ | $408.69K ▲ | 2.99% ▲ | $0.23 ▲ | $1.3M ▲ |
| Q2-2024 | $10.18M ▼ | $2.88M ▲ | $-10.52K ▼ | -0.1% ▼ | $-0.01 ▼ | $770.54K ▼ |
| Q4-2023 | $15.37M | $1.17M | $2.48M | 16.11% | $2.64 | $3.61M |
What's going well?
Sales are growing fast, up 35% in just one quarter. The company is investing heavily in operations and R&D, which could fuel future growth if managed well.
What's concerning?
Costs are out of control, margins are shrinking, and the company swung from profit to a big loss. Heavy share dilution hurts existing shareholders, and efficiency has deteriorated sharply.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.27M ▼ | $85.19M ▲ | $27.19M ▲ | $57.55M ▲ |
| Q2-2025 | $8.89M ▲ | $71.58M ▲ | $17.68M ▲ | $53.52M ▲ |
| Q4-2024 | $80.47K ▼ | $61.77M ▲ | $17.42M ▲ | $43.91M ▲ |
| Q2-2024 | $717.88K ▲ | $50.08M ▲ | $12.76M ▲ | $36.69M ▲ |
| Q4-2023 | $111.3K | $46.56M | $10.57M | $35.48M |
What's financially strong about this company?
The company has a strong equity base, mostly tangible assets, and customers are paying faster. There is little risk from goodwill or hidden liabilities.
What are the financial risks or weaknesses?
Cash is falling, debt is rising quickly, and inventory is piling up. The company is delaying payments to suppliers, which could signal cash flow problems if the trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.16M ▼ | $4.44M ▲ | $-10M ▼ | $3.13M ▼ | $-2.63M ▼ | $65.1K ▲ |
| Q2-2025 | $169.23K ▼ | $-4.3M ▲ | $4.39K ▲ | $12.32M ▲ | $8.24M ▲ | $-4.3M ▲ |
| Q4-2024 | $428.2K ▲ | $-5.84M ▼ | $-15.03K ▼ | $6.24M ▲ | $-60.67K ▼ | $-5.84M ▼ |
| Q2-2024 | $-10.52K ▼ | $-1.88M ▼ | $-693 ▲ | $2.51M ▲ | $606.58K ▲ | $-1.88M ▼ |
| Q4-2023 | $2.49M | $1.53M | $-1.17M | $-759.67K | $-430.97K | $1.02M |
What's strong about this company's cash flow?
The company turned around its operations, producing $4.4 million in cash from day-to-day business after a tough prior quarter. Free cash flow is now positive, and net losses are mostly non-cash.
What are the cash flow concerns?
The improvement came from selling down inventory and delaying payments, which can't last forever. Cash reserves fell, and the company still needed outside funding.
Q4 2022 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bon Natural Life Limited's financial evolution and strategic trajectory over the past five years.
Historically, BON demonstrated strong margins and solid profitability, suggesting that its products can command value when demand is healthy. The balance sheet has expanded, with higher total assets, rising equity, and a bolstered cash position, giving the company some room to execute its strategy. Technologically, BON stands out for its proprietary extraction and bio-manufacturing capabilities, growing IP portfolio, and innovative product pipeline in areas like gut health, weight management, and fragrances. Long-term distribution agreements and the Yumen plant expansion provide a potential pathway to scale if execution is effective.
The most pressing risks are operational and financial. Revenue has contracted sharply, and the company has slipped from strong profits into operating and net losses. Free cash flow has been persistently negative, and recent investments and R&D have been funded largely by new debt and equity rather than by internal cash generation. Leverage has increased and liquidity, while currently supported by a higher cash balance, depends on continued access to external financing. Execution risk around ramping new capacity, fulfilling large contracts, and navigating regulatory and competitive pressures is high, and customer concentration could magnify the impact of any setbacks.
Near-term, the trajectory skews cautious: the business must stabilize sales, rebuild margins, and improve cash conversion against a backdrop of heavier debt and ongoing investment commitments. Medium-term prospects hinge on whether BON can turn its innovations, new plant capacity, and distribution deals into durable, growing revenue streams and a return to robust profitability. Outcomes may be quite polarized: successful commercialization could restore margins and make the current balance sheet expansion look prescient, while continued demand or execution issues could strain the company’s financial flexibility. Overall uncertainty is elevated, and performance is likely to remain volatile as the strategy plays out.

CEO
Yongwei Hu
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-05-19 | Reverse | 1:25 |
| 2024-04-11 | Reverse | 1:10 |
Ratings Snapshot
Rating : C

