BRCB
BRCB
Black Rock Coffee Bar, Inc. Class A Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $51.47M | $21.69M | $-712K | -1.38% | $-0.05 | $-10.24M |
What's going well?
The company kept net losses relatively small despite operating losses, thanks to non-operating income. Revenue is solid at over $51 million, showing the business can generate sales.
What's concerning?
Core operations are losing money, with high overhead and no spending on research or marketing. Margins are thin, and interest costs are a significant drag on profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $32.65M ▼ | $323.2M ▲ | $222.84M ▼ | $100.36M ▲ |
| Q2-2025 | $36.36M ▲ | $296.62M ▲ | $225.9M ▼ | $30.54M ▲ |
| Q4-2024 | $10.23M | $212.91M | $229.57M | $-16.66M |
What's financially strong about this company?
The company paid down a large chunk of debt this quarter and grew its equity base. Most assets are physical and tangible, and there are no hidden liabilities or big lease obligations.
What are the financial risks or weaknesses?
Cash is down and liquidity is tighter, with more money tied up in payables and inventory. The company still has more debt than cash, and working capital is under pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-16.18M ▼ | $-11.33M ▼ | $-8.04M ▼ | $37.38M ▲ | $18.01M ▲ | $-19.23M ▼ |
| Q2-2025 | $972.5K ▲ | $4.21M | $-7.57M | $5.57M | $14.64M ▲ | $-3.31M |
| Q1-2025 | $-972.5K | $4.21M | $-7.57M | $5.57M | $0 | $-3.31M |
What's strong about this company's cash flow?
The company has access to outside financing and was able to increase its cash balance. Debt is being paid down, and share buybacks reduce dilution.
What are the cash flow concerns?
Core business is burning cash, and the company is highly dependent on external funding. Shareholder returns are not supported by actual cash generation, and working capital is draining cash.
5-Year Trend Analysis
A comprehensive look at Black Rock Coffee Bar, Inc. Class A Common Stock's financial evolution and strategic trajectory over the past five years.
The company shows strong revenue momentum, improving gross margins, and significantly better operating cash generation, all consistent with a concept gaining consumer traction. It has a clear brand identity, a differentiated proprietary energy drink line, and a modern digital platform that deepens customer engagement. Asset growth reflects a serious commitment to expansion, and management appears focused on using technology and menu innovation to drive higher-margin sales and repeat visits.
At the same time, Black Rock remains unprofitable, with operating income back in negative territory and accumulated losses driving equity further below zero. Liquidity has weakened, leverage has increased, and the business continues to consume cash after capital spending, making it reliant on debt and potentially future equity financing to sustain growth. Competitive pressures from much larger players and numerous local rivals, combined with the execution challenges of rapid expansion, add further uncertainty.
Looking ahead, the company’s trajectory depends on whether it can translate strong sales growth and operational innovation into sustainable profitability and healthier finances. If new stores ramp well, gross margins stay strong, and overhead growth is brought under tighter control, the path toward positive earnings and free cash flow becomes more realistic. However, the current balance sheet and cash burn leave limited room for error, so the medium-term outlook carries both meaningful opportunity and significant financial and competitive risk.
About Black Rock Coffee Bar, Inc. Class A Common Stock
www.br.coffeeBlack Rock Coffee Bar, Inc. is a holding company, which engages in the provision of caffeinated beverages. It offers roasted coffees, teas, smoothies, and flavorful energy drinks. The company was founded by Daniel Brand, Jeff Hernandez, Jake Spellmeyer, and Bryan Pereboom in 2008 and is headquartered in Scottsdale, AZ.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $51.47M | $21.69M | $-712K | -1.38% | $-0.05 | $-10.24M |
What's going well?
The company kept net losses relatively small despite operating losses, thanks to non-operating income. Revenue is solid at over $51 million, showing the business can generate sales.
What's concerning?
Core operations are losing money, with high overhead and no spending on research or marketing. Margins are thin, and interest costs are a significant drag on profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $32.65M ▼ | $323.2M ▲ | $222.84M ▼ | $100.36M ▲ |
| Q2-2025 | $36.36M ▲ | $296.62M ▲ | $225.9M ▼ | $30.54M ▲ |
| Q4-2024 | $10.23M | $212.91M | $229.57M | $-16.66M |
What's financially strong about this company?
The company paid down a large chunk of debt this quarter and grew its equity base. Most assets are physical and tangible, and there are no hidden liabilities or big lease obligations.
What are the financial risks or weaknesses?
Cash is down and liquidity is tighter, with more money tied up in payables and inventory. The company still has more debt than cash, and working capital is under pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-16.18M ▼ | $-11.33M ▼ | $-8.04M ▼ | $37.38M ▲ | $18.01M ▲ | $-19.23M ▼ |
| Q2-2025 | $972.5K ▲ | $4.21M | $-7.57M | $5.57M | $14.64M ▲ | $-3.31M |
| Q1-2025 | $-972.5K | $4.21M | $-7.57M | $5.57M | $0 | $-3.31M |
What's strong about this company's cash flow?
The company has access to outside financing and was able to increase its cash balance. Debt is being paid down, and share buybacks reduce dilution.
What are the cash flow concerns?
Core business is burning cash, and the company is highly dependent on external funding. Shareholder returns are not supported by actual cash generation, and working capital is draining cash.
5-Year Trend Analysis
A comprehensive look at Black Rock Coffee Bar, Inc. Class A Common Stock's financial evolution and strategic trajectory over the past five years.
The company shows strong revenue momentum, improving gross margins, and significantly better operating cash generation, all consistent with a concept gaining consumer traction. It has a clear brand identity, a differentiated proprietary energy drink line, and a modern digital platform that deepens customer engagement. Asset growth reflects a serious commitment to expansion, and management appears focused on using technology and menu innovation to drive higher-margin sales and repeat visits.
At the same time, Black Rock remains unprofitable, with operating income back in negative territory and accumulated losses driving equity further below zero. Liquidity has weakened, leverage has increased, and the business continues to consume cash after capital spending, making it reliant on debt and potentially future equity financing to sustain growth. Competitive pressures from much larger players and numerous local rivals, combined with the execution challenges of rapid expansion, add further uncertainty.
Looking ahead, the company’s trajectory depends on whether it can translate strong sales growth and operational innovation into sustainable profitability and healthier finances. If new stores ramp well, gross margins stay strong, and overhead growth is brought under tighter control, the path toward positive earnings and free cash flow becomes more realistic. However, the current balance sheet and cash burn leave limited room for error, so the medium-term outlook carries both meaningful opportunity and significant financial and competitive risk.

CEO
Mark D. Davis
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 46
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
FMR LLC
Shares:1.58M
Value:$21.09M
GILDER GAGNON HOWE & CO LLC
Shares:1.41M
Value:$18.82M
MORGAN STANLEY
Shares:1.29M
Value:$17.26M
Summary
Showing Top 3 of 99

