BRCB
BRCB
Black Rock Coffee Bar, Inc. Class A Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $53.64M ▲ | $9.43M ▼ | $652K ▲ | 1.22% ▲ | $0.04 ▲ | $16.3M ▲ |
| Q3-2025 | $51.47M | $21.69M | $-712K | -1.38% | $-0.05 | $-10.24M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $28.41M ▼ | $336.44M ▲ | $231.73M ▲ | $45.67M ▼ |
| Q3-2025 | $32.65M ▼ | $323.2M ▲ | $222.84M ▼ | $100.36M ▲ |
| Q2-2025 | $36.36M ▲ | $296.62M ▲ | $225.9M ▼ | $30.54M ▲ |
| Q4-2024 | $10.23M | $212.91M | $229.57M | $-16.66M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $652K ▲ | $5.1M ▲ | $-12.13M ▼ | $2.79M ▼ | $-4.24M ▼ | $-6.85M ▲ |
| Q3-2025 | $-16.18M ▼ | $-11.33M ▼ | $-8.04M ▼ | $37.38M ▲ | $18.01M ▲ | $-19.23M ▼ |
| Q2-2025 | $972.5K ▲ | $4.21M | $-7.57M | $5.57M | $14.64M ▲ | $-3.31M |
| Q1-2025 | $-972.5K | $4.21M | $-7.57M | $5.57M | $0 | $-3.31M |
Revenue by Products
| Product | Q3-2025 | Q4-2025 |
|---|---|---|
Product and Service Other | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Black Rock Coffee Bar, Inc. Class A Common Stock's financial evolution and strategic trajectory over the past five years.
BRCB combines a distinctive market proposition—built around proprietary energy drinks, a people‑centric culture, and convenient drive‑thru plus lobby formats—with a modern digital backbone that includes a robust app, loyalty program, and data‑enabled operations. It already generates substantial revenue for its size and produces positive operating cash flow, indicating that customers are engaged and the core concept has traction. The balance sheet includes a real asset base in stores and roasting facilities, and near‑term liquidity is adequate. Together, these elements form the foundation for a potentially scalable, differentiated coffee and beverage platform.
The financial profile carries meaningful risk. The company is currently loss‑making at the net level, with thin operating margins and negative cash earnings. Heavy capital spending leads to deeply negative free cash flow, and growth is being funded primarily through debt and other external financing, resulting in a highly leveraged balance sheet. The unusual reporting of essentially no gross profit adds uncertainty around cost allocation and underlying unit economics. Operationally, BRCB must execute rapid expansion in a crowded market dominated by much larger players, while navigating cost inflation, labor challenges, and the need to maintain service quality and culture across a growing store base.
BRCB appears to be in the classic early‑stage growth phase of a consumer brand: strong concept differentiation and ambitious expansion, but with profitability and cash flow still lagging behind its growth story. If the company can improve store‑level economics, leverage its technology and brand to lift margins, and gradually reduce its dependence on external financing, its model could evolve into a more balanced and self‑sustaining business. Until then, its trajectory is likely to remain sensitive to execution quality, competitive responses, and capital market conditions, with both substantial upside potential and notable downside risk inherent in its current profile.
About Black Rock Coffee Bar, Inc. Class A Common Stock
www.br.coffeeBlack Rock Coffee Bar, Inc. is a holding company, which engages in the provision of caffeinated beverages. It offers roasted coffees, teas, smoothies, and flavorful energy drinks. The company was founded by Daniel Brand, Jeff Hernandez, Jake Spellmeyer, and Bryan Pereboom in 2008 and is headquartered in Scottsdale, AZ.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $53.64M ▲ | $9.43M ▼ | $652K ▲ | 1.22% ▲ | $0.04 ▲ | $16.3M ▲ |
| Q3-2025 | $51.47M | $21.69M | $-712K | -1.38% | $-0.05 | $-10.24M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $28.41M ▼ | $336.44M ▲ | $231.73M ▲ | $45.67M ▼ |
| Q3-2025 | $32.65M ▼ | $323.2M ▲ | $222.84M ▼ | $100.36M ▲ |
| Q2-2025 | $36.36M ▲ | $296.62M ▲ | $225.9M ▼ | $30.54M ▲ |
| Q4-2024 | $10.23M | $212.91M | $229.57M | $-16.66M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $652K ▲ | $5.1M ▲ | $-12.13M ▼ | $2.79M ▼ | $-4.24M ▼ | $-6.85M ▲ |
| Q3-2025 | $-16.18M ▼ | $-11.33M ▼ | $-8.04M ▼ | $37.38M ▲ | $18.01M ▲ | $-19.23M ▼ |
| Q2-2025 | $972.5K ▲ | $4.21M | $-7.57M | $5.57M | $14.64M ▲ | $-3.31M |
| Q1-2025 | $-972.5K | $4.21M | $-7.57M | $5.57M | $0 | $-3.31M |
Revenue by Products
| Product | Q3-2025 | Q4-2025 |
|---|---|---|
Product and Service Other | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Black Rock Coffee Bar, Inc. Class A Common Stock's financial evolution and strategic trajectory over the past five years.
BRCB combines a distinctive market proposition—built around proprietary energy drinks, a people‑centric culture, and convenient drive‑thru plus lobby formats—with a modern digital backbone that includes a robust app, loyalty program, and data‑enabled operations. It already generates substantial revenue for its size and produces positive operating cash flow, indicating that customers are engaged and the core concept has traction. The balance sheet includes a real asset base in stores and roasting facilities, and near‑term liquidity is adequate. Together, these elements form the foundation for a potentially scalable, differentiated coffee and beverage platform.
The financial profile carries meaningful risk. The company is currently loss‑making at the net level, with thin operating margins and negative cash earnings. Heavy capital spending leads to deeply negative free cash flow, and growth is being funded primarily through debt and other external financing, resulting in a highly leveraged balance sheet. The unusual reporting of essentially no gross profit adds uncertainty around cost allocation and underlying unit economics. Operationally, BRCB must execute rapid expansion in a crowded market dominated by much larger players, while navigating cost inflation, labor challenges, and the need to maintain service quality and culture across a growing store base.
BRCB appears to be in the classic early‑stage growth phase of a consumer brand: strong concept differentiation and ambitious expansion, but with profitability and cash flow still lagging behind its growth story. If the company can improve store‑level economics, leverage its technology and brand to lift margins, and gradually reduce its dependence on external financing, its model could evolve into a more balanced and self‑sustaining business. Until then, its trajectory is likely to remain sensitive to execution quality, competitive responses, and capital market conditions, with both substantial upside potential and notable downside risk inherent in its current profile.

CEO
Mark D. Davis
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 46
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
FMR LLC
Shares:1.58M
Value:$23.62M
GILDER GAGNON HOWE & CO LLC
Shares:1.41M
Value:$21.08M
MORGAN STANLEY
Shares:1.29M
Value:$19.33M
Summary
Showing Top 3 of 99

