BRLS
BRLS
Borealis Foods Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.1M ▼ | $2.97M ▼ | $-3.78M ▲ | -53.22% ▲ | $-0.18 ▲ | $-1.47M ▲ |
| Q2-2025 | $7.19M ▲ | $3.87M ▲ | $-4.6M ▼ | -63.99% ▼ | $-0.21 ▼ | $-2.88M ▼ |
| Q1-2025 | $6.85M ▲ | $3.82M ▼ | $-4.19M ▲ | -61.17% ▲ | $-0.2 ▲ | $-2.45M ▲ |
| Q4-2024 | $6.76M ▼ | $4.87M ▼ | $-5.77M ▼ | -85.29% ▼ | $-0.28 ▼ | $-4.16M ▼ |
| Q3-2024 | $7.69M | $4.89M | $-4.83M | -62.85% | $-0.23 | $-3.17M |
What's going well?
The company is doing a better job controlling costs, with gross profit doubling and operating expenses dropping sharply. Losses are shrinking, and margins are improving despite flat revenue.
What's concerning?
Revenue is not growing, and the business is still losing money. Interest costs are rising fast, which could make it harder to reach profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $128.87K ▼ | $56.3M ▼ | $69.25M ▲ | $-12.95M ▼ |
| Q2-2025 | $206.58K ▲ | $57.27M ▼ | $66.45M ▲ | $-9.17M ▼ |
| Q1-2025 | $192.54K ▼ | $58.4M ▼ | $63.22M ▲ | $-4.83M ▼ |
| Q4-2024 | $652.97K ▼ | $60.01M ▼ | $60.7M ▲ | $-695.89K ▼ |
| Q3-2024 | $721.54K | $61.91M | $56.84M | $5.07M |
What's financially strong about this company?
Most assets are real, like equipment and inventory, not just accounting entries. Inventory is being managed down, and there are no major off-balance-sheet risks reported.
What are the financial risks or weaknesses?
The company has almost no cash, huge short-term debt, and owes more than it owns. Negative equity and rising liabilities make survival very uncertain without drastic action.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.78M ▲ | $-190.57K ▲ | $-32.7K ▼ | $145.56K ▼ | $-77.71K ▼ | $-223.27K ▲ |
| Q2-2025 | $-4.6M ▼ | $-2.2M ▼ | $-2.88K ▲ | $2.21M ▲ | $14.04K ▲ | $-2.2M ▼ |
| Q1-2025 | $-4.19M ▲ | $-1.37M ▼ | $-25.74K ▲ | $937.92K ▼ | $-460.43K ▼ | $-1.4M ▼ |
| Q4-2024 | $-5.77M ▼ | $-819.42K ▲ | $-198.49K ▲ | $949.33K ▼ | $-68.58K ▲ | $-1.02M ▲ |
| Q3-2024 | $-4.83M | $-3.27M | $-496.84K | $1.36M | $-2.41M | $-3.76M |
What's strong about this company's cash flow?
Cash burn is much lower than last quarter, with a big improvement in operating and free cash flow. Most accounting losses are non-cash, so the actual cash outflow is smaller than it looks.
What are the cash flow concerns?
The company still burns cash and relies on outside funding. The improvement came from a one-time working capital swing, not from core business strength. Cash balance is low, giving little room for error.
5-Year Trend Analysis
A comprehensive look at Borealis Foods Inc.'s financial evolution and strategic trajectory over the past five years.
Borealis offers a differentiated value proposition in its market: high‑protein, plant‑based, and affordable convenience foods with a strong social mission. It has built real manufacturing capacity, secured broad retail and institutional distribution, and begun to show that its products can generate positive gross margins. The underlying technology platform appears versatile, with potential to support multiple product lines and markets.
At the same time, the financial profile is fragile. Revenues have been highly volatile, losses are large and persistent, free cash flow is deeply negative, and shareholder equity has turned negative, all against a backdrop of rising debt and thin liquidity. The company depends on outside funding, which may become harder to obtain if performance does not improve. Competitive pressure from much larger food companies and the uncertainty around how big and durable this niche will be add further risk.
Looking ahead, Borealis appears to be in a high‑risk, high‑uncertainty stage: it has a compelling strategic concept and tangible commercial traction, but its financial footing is weak and the path to sustainable profitability is not yet visible in the numbers. Future performance will largely hinge on stabilizing revenue growth, materially improving margins and cash generation, and managing leverage. Until those trends become clearer, the company’s longer‑term trajectory remains uncertain.
About Borealis Foods Inc.
https://borealisfoods.caBorealis Foods Inc. engages in the distribution of plant-based protein food products. The company's product includes Chef Woo, a high-protein meat alternative; and Ramen Express, vegetarian ramen noodles. Borealis Foods Inc. was incorporated in 2020 and is based in Oakville, Canada.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.1M ▼ | $2.97M ▼ | $-3.78M ▲ | -53.22% ▲ | $-0.18 ▲ | $-1.47M ▲ |
| Q2-2025 | $7.19M ▲ | $3.87M ▲ | $-4.6M ▼ | -63.99% ▼ | $-0.21 ▼ | $-2.88M ▼ |
| Q1-2025 | $6.85M ▲ | $3.82M ▼ | $-4.19M ▲ | -61.17% ▲ | $-0.2 ▲ | $-2.45M ▲ |
| Q4-2024 | $6.76M ▼ | $4.87M ▼ | $-5.77M ▼ | -85.29% ▼ | $-0.28 ▼ | $-4.16M ▼ |
| Q3-2024 | $7.69M | $4.89M | $-4.83M | -62.85% | $-0.23 | $-3.17M |
What's going well?
The company is doing a better job controlling costs, with gross profit doubling and operating expenses dropping sharply. Losses are shrinking, and margins are improving despite flat revenue.
What's concerning?
Revenue is not growing, and the business is still losing money. Interest costs are rising fast, which could make it harder to reach profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $128.87K ▼ | $56.3M ▼ | $69.25M ▲ | $-12.95M ▼ |
| Q2-2025 | $206.58K ▲ | $57.27M ▼ | $66.45M ▲ | $-9.17M ▼ |
| Q1-2025 | $192.54K ▼ | $58.4M ▼ | $63.22M ▲ | $-4.83M ▼ |
| Q4-2024 | $652.97K ▼ | $60.01M ▼ | $60.7M ▲ | $-695.89K ▼ |
| Q3-2024 | $721.54K | $61.91M | $56.84M | $5.07M |
What's financially strong about this company?
Most assets are real, like equipment and inventory, not just accounting entries. Inventory is being managed down, and there are no major off-balance-sheet risks reported.
What are the financial risks or weaknesses?
The company has almost no cash, huge short-term debt, and owes more than it owns. Negative equity and rising liabilities make survival very uncertain without drastic action.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.78M ▲ | $-190.57K ▲ | $-32.7K ▼ | $145.56K ▼ | $-77.71K ▼ | $-223.27K ▲ |
| Q2-2025 | $-4.6M ▼ | $-2.2M ▼ | $-2.88K ▲ | $2.21M ▲ | $14.04K ▲ | $-2.2M ▼ |
| Q1-2025 | $-4.19M ▲ | $-1.37M ▼ | $-25.74K ▲ | $937.92K ▼ | $-460.43K ▼ | $-1.4M ▼ |
| Q4-2024 | $-5.77M ▼ | $-819.42K ▲ | $-198.49K ▲ | $949.33K ▼ | $-68.58K ▲ | $-1.02M ▲ |
| Q3-2024 | $-4.83M | $-3.27M | $-496.84K | $1.36M | $-2.41M | $-3.76M |
What's strong about this company's cash flow?
Cash burn is much lower than last quarter, with a big improvement in operating and free cash flow. Most accounting losses are non-cash, so the actual cash outflow is smaller than it looks.
What are the cash flow concerns?
The company still burns cash and relies on outside funding. The improvement came from a one-time working capital swing, not from core business strength. Cash balance is low, giving little room for error.
5-Year Trend Analysis
A comprehensive look at Borealis Foods Inc.'s financial evolution and strategic trajectory over the past five years.
Borealis offers a differentiated value proposition in its market: high‑protein, plant‑based, and affordable convenience foods with a strong social mission. It has built real manufacturing capacity, secured broad retail and institutional distribution, and begun to show that its products can generate positive gross margins. The underlying technology platform appears versatile, with potential to support multiple product lines and markets.
At the same time, the financial profile is fragile. Revenues have been highly volatile, losses are large and persistent, free cash flow is deeply negative, and shareholder equity has turned negative, all against a backdrop of rising debt and thin liquidity. The company depends on outside funding, which may become harder to obtain if performance does not improve. Competitive pressure from much larger food companies and the uncertainty around how big and durable this niche will be add further risk.
Looking ahead, Borealis appears to be in a high‑risk, high‑uncertainty stage: it has a compelling strategic concept and tangible commercial traction, but its financial footing is weak and the path to sustainable profitability is not yet visible in the numbers. Future performance will largely hinge on stabilizing revenue growth, materially improving margins and cash generation, and managing leverage. Until those trends become clearer, the company’s longer‑term trajectory remains uncertain.

CEO
Reza Soltanzadeh
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 9
Ratings Snapshot
Rating : C

