BRLSW
BRLSW
Borealis Foods Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.1M ▼ | $2.97M ▼ | $-3.78M ▲ | -53.22% ▲ | $-0.18 ▲ | $-1.47M ▲ |
| Q2-2025 | $7.19M ▲ | $3.87M ▲ | $-4.6M ▼ | -63.99% ▼ | $-0.21 ▼ | $-2.88M ▼ |
| Q1-2025 | $6.85M ▲ | $3.82M ▼ | $-4.19M ▲ | -61.17% ▲ | $-0.2 ▲ | $-2.45M ▲ |
| Q4-2024 | $6.76M ▼ | $4.87M ▼ | $-5.77M ▼ | -85.29% ▼ | $-0.28 ▼ | $-4.16M ▼ |
| Q3-2024 | $7.69M | $4.89M | $-4.83M | -62.85% | $-0.23 | $-3.17M |
What's going well?
The company is cutting costs aggressively, with operating expenses down 23% and gross profit doubling. Losses are shrinking, and EPS is less negative than last quarter.
What's concerning?
Sales are slipping, and interest costs are rising sharply, eating up any gains from cost cuts. The business is still losing money on every dollar of sales, and margins are very thin.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $128.87K ▼ | $56.3M ▼ | $69.25M ▲ | $-12.95M ▼ |
| Q2-2025 | $206.58K ▲ | $57.27M ▼ | $66.45M ▲ | $-9.17M ▼ |
| Q1-2025 | $192.54K ▼ | $58.4M ▼ | $63.22M ▲ | $-4.83M ▼ |
| Q4-2024 | $652.97K ▼ | $60.01M ▼ | $60.7M ▲ | $-695.89K ▼ |
| Q3-2024 | $721.54K | $61.91M | $56.84M | $5.07M |
What's financially strong about this company?
The company owns a lot of physical assets ($44 million in property and equipment), and inventory is being reduced, which may help cash flow.
What are the financial risks or weaknesses?
Cash is nearly gone, short-term debt is massive, and equity is deeply negative. The company is at high risk of running out of money and may need to raise funds urgently.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.78M ▲ | $-190.57K ▲ | $-32.7K ▼ | $145.56K ▼ | $-77.71K ▼ | $-223.27K ▲ |
| Q2-2025 | $-4.6M ▼ | $-2.2M ▼ | $-2.88K ▲ | $2.21M ▲ | $14.04K ▲ | $-2.2M ▼ |
| Q1-2025 | $-4.19M ▲ | $-1.37M ▼ | $-25.74K ▲ | $937.92K ▼ | $-460.43K ▼ | $-1.4M ▼ |
| Q4-2024 | $-5.77M ▼ | $-819.42K ▲ | $-198.49K ▲ | $949.33K ▼ | $-68.58K ▲ | $-1.02M ▲ |
| Q3-2024 | $-4.83M | $-3.27M | $-496.84K | $1.36M | $-2.41M | $-3.76M |
What's strong about this company's cash flow?
Cash burn has dropped dramatically this quarter, and working capital changes freed up a lot of cash. Non-cash expenses make up most of the losses, so the actual cash burn is much lower than the reported loss.
What are the cash flow concerns?
The company is still burning cash and depends on outside funding. The cash balance is now low, and the improvement came from a one-time working capital boost, not from the core business.
5-Year Trend Analysis
A comprehensive look at Borealis Foods Inc.'s financial evolution and strategic trajectory over the past five years.
Borealis Foods combines a compelling mission—more nutritious, affordable convenience food—with a concrete technology platform and recognizable consumer brands. It has demonstrated the ability to generate meaningful revenue, owns scalable U.S.-based manufacturing, and has forged notable partnerships with high-profile personalities and large retailers. Its product positioning, centered on high-protein, plant-based, and inclusive offerings, is aligned with several long-term consumer trends in health, value, and sustainability.
Financial risk is the dominant concern. The company is loss-making with very weak margins, deeply negative cash flow, high short-term debt, and negative equity, all of which point to material going-concern and refinancing risk. Liquidity is tight, leaving little buffer against operational setbacks or delays in improvement. Competitive pressures from larger food companies, potential imitation of its concepts, dependence on major customers, and regulatory or listing-compliance challenges further add to the risk profile. Execution missteps could quickly translate into financial strain given the thin cushion.
The outlook is highly uncertain and heavily contingent on the company’s ability to stabilize its finances while continuing to grow and differentiate its products. On one hand, the market opportunity and innovation platform suggest room for growth if Borealis can convert demand into sustainable profitability and secure more permanent, long-term capital. On the other hand, the current balance sheet and cash burn indicate that time and flexibility may be limited. Future progress on cost control, margin improvement, refinancing, and consistent reporting will be key factors in assessing how the story evolves from here.
About Borealis Foods Inc.
https://borealisfoods.caBorealis Foods Inc. engages in the distribution of plant-based protein food products. The company's product includes Chef Woo, a high-protein meat alternative; and Ramen Express, vegetarian ramen noodles. Borealis Foods Inc. was incorporated in 2020 and is based in Oakville, Canada.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.1M ▼ | $2.97M ▼ | $-3.78M ▲ | -53.22% ▲ | $-0.18 ▲ | $-1.47M ▲ |
| Q2-2025 | $7.19M ▲ | $3.87M ▲ | $-4.6M ▼ | -63.99% ▼ | $-0.21 ▼ | $-2.88M ▼ |
| Q1-2025 | $6.85M ▲ | $3.82M ▼ | $-4.19M ▲ | -61.17% ▲ | $-0.2 ▲ | $-2.45M ▲ |
| Q4-2024 | $6.76M ▼ | $4.87M ▼ | $-5.77M ▼ | -85.29% ▼ | $-0.28 ▼ | $-4.16M ▼ |
| Q3-2024 | $7.69M | $4.89M | $-4.83M | -62.85% | $-0.23 | $-3.17M |
What's going well?
The company is cutting costs aggressively, with operating expenses down 23% and gross profit doubling. Losses are shrinking, and EPS is less negative than last quarter.
What's concerning?
Sales are slipping, and interest costs are rising sharply, eating up any gains from cost cuts. The business is still losing money on every dollar of sales, and margins are very thin.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $128.87K ▼ | $56.3M ▼ | $69.25M ▲ | $-12.95M ▼ |
| Q2-2025 | $206.58K ▲ | $57.27M ▼ | $66.45M ▲ | $-9.17M ▼ |
| Q1-2025 | $192.54K ▼ | $58.4M ▼ | $63.22M ▲ | $-4.83M ▼ |
| Q4-2024 | $652.97K ▼ | $60.01M ▼ | $60.7M ▲ | $-695.89K ▼ |
| Q3-2024 | $721.54K | $61.91M | $56.84M | $5.07M |
What's financially strong about this company?
The company owns a lot of physical assets ($44 million in property and equipment), and inventory is being reduced, which may help cash flow.
What are the financial risks or weaknesses?
Cash is nearly gone, short-term debt is massive, and equity is deeply negative. The company is at high risk of running out of money and may need to raise funds urgently.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.78M ▲ | $-190.57K ▲ | $-32.7K ▼ | $145.56K ▼ | $-77.71K ▼ | $-223.27K ▲ |
| Q2-2025 | $-4.6M ▼ | $-2.2M ▼ | $-2.88K ▲ | $2.21M ▲ | $14.04K ▲ | $-2.2M ▼ |
| Q1-2025 | $-4.19M ▲ | $-1.37M ▼ | $-25.74K ▲ | $937.92K ▼ | $-460.43K ▼ | $-1.4M ▼ |
| Q4-2024 | $-5.77M ▼ | $-819.42K ▲ | $-198.49K ▲ | $949.33K ▼ | $-68.58K ▲ | $-1.02M ▲ |
| Q3-2024 | $-4.83M | $-3.27M | $-496.84K | $1.36M | $-2.41M | $-3.76M |
What's strong about this company's cash flow?
Cash burn has dropped dramatically this quarter, and working capital changes freed up a lot of cash. Non-cash expenses make up most of the losses, so the actual cash burn is much lower than the reported loss.
What are the cash flow concerns?
The company is still burning cash and depends on outside funding. The cash balance is now low, and the improvement came from a one-time working capital boost, not from the core business.
5-Year Trend Analysis
A comprehensive look at Borealis Foods Inc.'s financial evolution and strategic trajectory over the past five years.
Borealis Foods combines a compelling mission—more nutritious, affordable convenience food—with a concrete technology platform and recognizable consumer brands. It has demonstrated the ability to generate meaningful revenue, owns scalable U.S.-based manufacturing, and has forged notable partnerships with high-profile personalities and large retailers. Its product positioning, centered on high-protein, plant-based, and inclusive offerings, is aligned with several long-term consumer trends in health, value, and sustainability.
Financial risk is the dominant concern. The company is loss-making with very weak margins, deeply negative cash flow, high short-term debt, and negative equity, all of which point to material going-concern and refinancing risk. Liquidity is tight, leaving little buffer against operational setbacks or delays in improvement. Competitive pressures from larger food companies, potential imitation of its concepts, dependence on major customers, and regulatory or listing-compliance challenges further add to the risk profile. Execution missteps could quickly translate into financial strain given the thin cushion.
The outlook is highly uncertain and heavily contingent on the company’s ability to stabilize its finances while continuing to grow and differentiate its products. On one hand, the market opportunity and innovation platform suggest room for growth if Borealis can convert demand into sustainable profitability and secure more permanent, long-term capital. On the other hand, the current balance sheet and cash burn indicate that time and flexibility may be limited. Future progress on cost control, margin improvement, refinancing, and consistent reporting will be key factors in assessing how the story evolves from here.

CEO
Reza Soltanzadeh
Compensation Summary
(Year )
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
HARTREE PARTNERS, LP
Shares:1.47M
Value:$73.6K
ARISTEIA CAPITAL LLC
Shares:841.05K
Value:$41.97K
CLEAR STREET GROUP INC.
Shares:670.32K
Value:$33.45K
Summary
Showing Top 3 of 26

