BRLSW
BRLSW
Borealis Foods Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.1M ▼ | $2.97M ▼ | $-3.78M ▲ | -53.22% ▲ | $-0.18 ▲ | $-1.47M ▲ |
| Q2-2025 | $7.19M ▲ | $3.87M ▲ | $-4.6M ▼ | -63.99% ▼ | $-0.21 ▼ | $-2.88M ▼ |
| Q1-2025 | $6.85M ▲ | $3.82M ▼ | $-4.19M ▲ | -61.17% ▲ | $-0.2 ▲ | $-2.45M ▲ |
| Q4-2024 | $6.76M ▼ | $4.87M ▼ | $-5.77M ▼ | -85.29% ▼ | $-0.28 ▼ | $-4.16M ▼ |
| Q3-2024 | $7.69M | $4.89M | $-4.83M | -62.85% | $-0.23 | $-3.17M |
What's going well?
The company is cutting costs aggressively, with operating expenses down 23% and gross profit doubling. Losses are shrinking, and EPS is less negative than last quarter.
What's concerning?
Sales are slipping, and interest costs are rising sharply, eating up any gains from cost cuts. The business is still losing money on every dollar of sales, and margins are very thin.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $128.87K ▼ | $56.3M ▼ | $69.25M ▲ | $-12.95M ▼ |
| Q2-2025 | $206.58K ▲ | $57.27M ▼ | $66.45M ▲ | $-9.17M ▼ |
| Q1-2025 | $192.54K ▼ | $58.4M ▼ | $63.22M ▲ | $-4.83M ▼ |
| Q4-2024 | $652.97K ▼ | $60.01M ▼ | $60.7M ▲ | $-695.89K ▼ |
| Q3-2024 | $721.54K | $61.91M | $56.84M | $5.07M |
What's financially strong about this company?
The company owns a lot of physical assets ($44 million in property and equipment), and inventory is being reduced, which may help cash flow.
What are the financial risks or weaknesses?
Cash is nearly gone, short-term debt is massive, and equity is deeply negative. The company is at high risk of running out of money and may need to raise funds urgently.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.78M ▲ | $-190.57K ▲ | $-32.7K ▼ | $145.56K ▼ | $-77.71K ▼ | $-223.27K ▲ |
| Q2-2025 | $-4.6M ▼ | $-2.2M ▼ | $-2.88K ▲ | $2.21M ▲ | $14.04K ▲ | $-2.2M ▼ |
| Q1-2025 | $-4.19M ▲ | $-1.37M ▼ | $-25.74K ▲ | $937.92K ▼ | $-460.43K ▼ | $-1.4M ▼ |
| Q4-2024 | $-5.77M ▼ | $-819.42K ▲ | $-198.49K ▲ | $949.33K ▼ | $-68.58K ▲ | $-1.02M ▲ |
| Q3-2024 | $-4.83M | $-3.27M | $-496.84K | $1.36M | $-2.41M | $-3.76M |
What's strong about this company's cash flow?
Cash burn has dropped dramatically this quarter, and working capital changes freed up a lot of cash. Non-cash expenses make up most of the losses, so the actual cash burn is much lower than the reported loss.
What are the cash flow concerns?
The company is still burning cash and depends on outside funding. The cash balance is now low, and the improvement came from a one-time working capital boost, not from the core business.
5-Year Trend Analysis
A comprehensive look at Borealis Foods Inc.'s financial evolution and strategic trajectory over the past five years.
Borealis brings a distinctive, mission‑driven concept to a large, everyday food category: affordable, high‑protein, plant‑based convenience meals. It has built real physical capacity, secured access to major retailers and institutional customers, and shown that its products can achieve positive gross margins. Its proprietary dough technology, brand partnerships, and multi‑channel distribution give it more depth than many early‑stage food brands.
Financially, the company is under significant strain, with a track record of large losses, persistent cash burn, rising leverage, negative equity, and tight liquidity. Revenue has been inconsistent, including a year with no sales, and overhead costs have been hard to control. Competitive and execution risks are high: it operates against powerful incumbents, depends on key partners, and must fund new product launches while managing a fragile balance sheet.
The overall picture is of a conceptually attractive, innovation‑led food business that is still in the proof‑of‑scale phase and carrying substantial financial risk. Future progress will likely hinge on stabilizing revenue, tightening cost discipline, and moving operating and free cash flow closer to break‑even, while continuing to leverage its technology and partnerships to grow. Outcomes could vary widely, with meaningful upside if the model scales successfully, but also material downside if funding or execution falters before profitability is reached.
About Borealis Foods Inc.
https://borealisfoods.caBorealis Foods Inc. engages in the distribution of plant-based protein food products. The company's product includes Chef Woo, a high-protein meat alternative; and Ramen Express, vegetarian ramen noodles. Borealis Foods Inc. was incorporated in 2020 and is based in Oakville, Canada.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.1M ▼ | $2.97M ▼ | $-3.78M ▲ | -53.22% ▲ | $-0.18 ▲ | $-1.47M ▲ |
| Q2-2025 | $7.19M ▲ | $3.87M ▲ | $-4.6M ▼ | -63.99% ▼ | $-0.21 ▼ | $-2.88M ▼ |
| Q1-2025 | $6.85M ▲ | $3.82M ▼ | $-4.19M ▲ | -61.17% ▲ | $-0.2 ▲ | $-2.45M ▲ |
| Q4-2024 | $6.76M ▼ | $4.87M ▼ | $-5.77M ▼ | -85.29% ▼ | $-0.28 ▼ | $-4.16M ▼ |
| Q3-2024 | $7.69M | $4.89M | $-4.83M | -62.85% | $-0.23 | $-3.17M |
What's going well?
The company is cutting costs aggressively, with operating expenses down 23% and gross profit doubling. Losses are shrinking, and EPS is less negative than last quarter.
What's concerning?
Sales are slipping, and interest costs are rising sharply, eating up any gains from cost cuts. The business is still losing money on every dollar of sales, and margins are very thin.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $128.87K ▼ | $56.3M ▼ | $69.25M ▲ | $-12.95M ▼ |
| Q2-2025 | $206.58K ▲ | $57.27M ▼ | $66.45M ▲ | $-9.17M ▼ |
| Q1-2025 | $192.54K ▼ | $58.4M ▼ | $63.22M ▲ | $-4.83M ▼ |
| Q4-2024 | $652.97K ▼ | $60.01M ▼ | $60.7M ▲ | $-695.89K ▼ |
| Q3-2024 | $721.54K | $61.91M | $56.84M | $5.07M |
What's financially strong about this company?
The company owns a lot of physical assets ($44 million in property and equipment), and inventory is being reduced, which may help cash flow.
What are the financial risks or weaknesses?
Cash is nearly gone, short-term debt is massive, and equity is deeply negative. The company is at high risk of running out of money and may need to raise funds urgently.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.78M ▲ | $-190.57K ▲ | $-32.7K ▼ | $145.56K ▼ | $-77.71K ▼ | $-223.27K ▲ |
| Q2-2025 | $-4.6M ▼ | $-2.2M ▼ | $-2.88K ▲ | $2.21M ▲ | $14.04K ▲ | $-2.2M ▼ |
| Q1-2025 | $-4.19M ▲ | $-1.37M ▼ | $-25.74K ▲ | $937.92K ▼ | $-460.43K ▼ | $-1.4M ▼ |
| Q4-2024 | $-5.77M ▼ | $-819.42K ▲ | $-198.49K ▲ | $949.33K ▼ | $-68.58K ▲ | $-1.02M ▲ |
| Q3-2024 | $-4.83M | $-3.27M | $-496.84K | $1.36M | $-2.41M | $-3.76M |
What's strong about this company's cash flow?
Cash burn has dropped dramatically this quarter, and working capital changes freed up a lot of cash. Non-cash expenses make up most of the losses, so the actual cash burn is much lower than the reported loss.
What are the cash flow concerns?
The company is still burning cash and depends on outside funding. The cash balance is now low, and the improvement came from a one-time working capital boost, not from the core business.
5-Year Trend Analysis
A comprehensive look at Borealis Foods Inc.'s financial evolution and strategic trajectory over the past five years.
Borealis brings a distinctive, mission‑driven concept to a large, everyday food category: affordable, high‑protein, plant‑based convenience meals. It has built real physical capacity, secured access to major retailers and institutional customers, and shown that its products can achieve positive gross margins. Its proprietary dough technology, brand partnerships, and multi‑channel distribution give it more depth than many early‑stage food brands.
Financially, the company is under significant strain, with a track record of large losses, persistent cash burn, rising leverage, negative equity, and tight liquidity. Revenue has been inconsistent, including a year with no sales, and overhead costs have been hard to control. Competitive and execution risks are high: it operates against powerful incumbents, depends on key partners, and must fund new product launches while managing a fragile balance sheet.
The overall picture is of a conceptually attractive, innovation‑led food business that is still in the proof‑of‑scale phase and carrying substantial financial risk. Future progress will likely hinge on stabilizing revenue, tightening cost discipline, and moving operating and free cash flow closer to break‑even, while continuing to leverage its technology and partnerships to grow. Outcomes could vary widely, with meaningful upside if the model scales successfully, but also material downside if funding or execution falters before profitability is reached.

CEO
Reza Soltanzadeh
Compensation Summary
(Year )
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
ARISTEIA CAPITAL LLC
Shares:841.05K
Value:$42.89K
CLEAR STREET GROUP INC.
Shares:670.32K
Value:$34.19K
CLEAR STREET LLC
Shares:405.42K
Value:$20.68K
Summary
Showing Top 3 of 24

