BRNS
BRNS
Barinthus Biotherapeutics plcIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $15.07M ▼ | $-14.57M ▲ | 0% | $-0.36 ▲ | $-13.43M ▲ |
| Q2-2025 | $0 | $23.32M ▲ | $-21.12M ▼ | 0% | $-0.52 ▼ | $-19.14M ▼ |
| Q1-2025 | $0 | $20.6M ▼ | $-19.65M ▲ | 0% | $-0.49 ▲ | $-17.63M ▲ |
| Q4-2024 | $0 ▼ | $23.39M ▼ | $-20.54M ▼ | 0% ▲ | $-0.51 ▼ | $-19.15M ▼ |
| Q3-2024 | $14.97M | $24.35M | $-8.11M | -54.21% | $-0.21 | $-6.64M |
What's going well?
The company is spending much less, with operating expenses down by over a third. Net loss improved by $6.5 million compared to last quarter. Cost discipline is clear, giving more time to turn things around.
What's concerning?
There is still zero revenue, so the business is not bringing in any money. Losses remain large, and without sales, the company cannot survive long-term. No sign yet of a working business model.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $74.27M ▼ | $109.2M ▼ | $24.64M ▼ | $84.47M ▼ |
| Q2-2025 | $86.26M ▼ | $129.56M ▼ | $27.08M ▲ | $102.38M ▼ |
| Q1-2025 | $99.12M ▼ | $142M ▼ | $26.4M ▼ | $115.49M ▼ |
| Q4-2024 | $110.66M ▲ | $160.33M ▼ | $30.19M ▲ | $130.03M ▼ |
| Q3-2024 | $106.1M | $188.69M | $29.23M | $159.29M |
What's financially strong about this company?
The company has a lot of cash, very little debt, and no risky goodwill. It can easily pay its bills and has a simple, clean balance sheet.
What are the financial risks or weaknesses?
Shareholder equity and cash are shrinking, and the company has a long history of losses. If this trend continues, financial strength could erode.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-14.57M ▲ | $-10.73M ▲ | $451K ▲ | $0 | $-12.11M ▲ | $-10.73M ▲ |
| Q2-2025 | $-21.13M ▼ | $-18.11M ▼ | $-32K ▼ | $0 ▼ | $-12.79M ▼ | $-18.14M ▼ |
| Q1-2025 | $-19.66M ▲ | $-14.9M ▼ | $-5K ▲ | $2K ▼ | $-11.82M ▼ | $-14.91M ▼ |
| Q4-2024 | $-20.59M ▼ | $13.09M ▲ | $-278K ▼ | $837K ▲ | $6.3M ▲ | $12.81M ▲ |
| Q3-2024 | $-8.13M | $-18.2M | $-114K | $465K | $-11.67M | $-18.31M |
What's strong about this company's cash flow?
Cash burn is shrinking, with net losses and negative cash flow both improving compared to last quarter. The company still has a decent cash cushion of $75.7 million to support operations for several more quarters.
What are the cash flow concerns?
The business is not generating cash and continues to lose money, with most losses being real cash outflows. If the burn continues, the company will eventually need to raise more money.
Revenue by Products
| Product | Q3-2024 | Q4-2024 |
|---|---|---|
License | $10.00M ▲ | $0 ▼ |
5-Year Trend Analysis
A comprehensive look at Barinthus Biotherapeutics plc's financial evolution and strategic trajectory over the past five years.
Barinthus combines a strong scientific foundation and differentiated T-cell technologies with a relatively solid balance sheet for a clinical-stage biotech, including a sizable net cash position and low debt. It has demonstrated the ability to secure substantial financing in the past, invest heavily in R&D, and generate significant revenue in certain years through collaborations or milestones. Its strategic focus on high-need areas such as celiac disease and chronic hepatitis B, supported by proprietary platforms and academic pedigree, positions it with multiple potential value-creating catalysts.
The main risks stem from persistent operating losses, negative cash flow, and highly volatile, non-recurring revenue, which together create long-term funding uncertainty. The asset base and equity are trending downward as cash is consumed and accumulated losses deepen, while the company remains years away from possible product commercialization. Clinical risk is substantial across the pipeline, and competition in immunology, infectious disease, and oncology is fierce, meaning that even promising data may face crowded markets and pricing pressure. Dependence on partnerships to advance capital-intensive programs adds another layer of execution and negotiation risk.
The outlook hinges on two pillars: the strength of upcoming clinical data and the careful management of the existing cash runway. If key programs, especially the celiac disease candidate and partnered or partner-seeking assets like VTP-300, deliver supportive results and attract collaborations, Barinthus could transition from a purely cash-burning R&D story toward one supported by more stable external funding and, eventually, commercial revenue. Until then, the company remains a high-uncertainty, innovation-driven biotech whose financial sustainability over the longer term will depend on converting its scientific promise into tangible, de-risked assets before its current cash resources are significantly depleted.
About Barinthus Biotherapeutics plc
https://www.barinthusbio.comBarinthus Biotherapeutics plc, a clinical-stage biopharmaceutical company, engages in developing novel T cell immunotherapeutics to guide the immune system to overcome chronic infectious diseases, autoimmunity, and cancer.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $15.07M ▼ | $-14.57M ▲ | 0% | $-0.36 ▲ | $-13.43M ▲ |
| Q2-2025 | $0 | $23.32M ▲ | $-21.12M ▼ | 0% | $-0.52 ▼ | $-19.14M ▼ |
| Q1-2025 | $0 | $20.6M ▼ | $-19.65M ▲ | 0% | $-0.49 ▲ | $-17.63M ▲ |
| Q4-2024 | $0 ▼ | $23.39M ▼ | $-20.54M ▼ | 0% ▲ | $-0.51 ▼ | $-19.15M ▼ |
| Q3-2024 | $14.97M | $24.35M | $-8.11M | -54.21% | $-0.21 | $-6.64M |
What's going well?
The company is spending much less, with operating expenses down by over a third. Net loss improved by $6.5 million compared to last quarter. Cost discipline is clear, giving more time to turn things around.
What's concerning?
There is still zero revenue, so the business is not bringing in any money. Losses remain large, and without sales, the company cannot survive long-term. No sign yet of a working business model.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $74.27M ▼ | $109.2M ▼ | $24.64M ▼ | $84.47M ▼ |
| Q2-2025 | $86.26M ▼ | $129.56M ▼ | $27.08M ▲ | $102.38M ▼ |
| Q1-2025 | $99.12M ▼ | $142M ▼ | $26.4M ▼ | $115.49M ▼ |
| Q4-2024 | $110.66M ▲ | $160.33M ▼ | $30.19M ▲ | $130.03M ▼ |
| Q3-2024 | $106.1M | $188.69M | $29.23M | $159.29M |
What's financially strong about this company?
The company has a lot of cash, very little debt, and no risky goodwill. It can easily pay its bills and has a simple, clean balance sheet.
What are the financial risks or weaknesses?
Shareholder equity and cash are shrinking, and the company has a long history of losses. If this trend continues, financial strength could erode.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-14.57M ▲ | $-10.73M ▲ | $451K ▲ | $0 | $-12.11M ▲ | $-10.73M ▲ |
| Q2-2025 | $-21.13M ▼ | $-18.11M ▼ | $-32K ▼ | $0 ▼ | $-12.79M ▼ | $-18.14M ▼ |
| Q1-2025 | $-19.66M ▲ | $-14.9M ▼ | $-5K ▲ | $2K ▼ | $-11.82M ▼ | $-14.91M ▼ |
| Q4-2024 | $-20.59M ▼ | $13.09M ▲ | $-278K ▼ | $837K ▲ | $6.3M ▲ | $12.81M ▲ |
| Q3-2024 | $-8.13M | $-18.2M | $-114K | $465K | $-11.67M | $-18.31M |
What's strong about this company's cash flow?
Cash burn is shrinking, with net losses and negative cash flow both improving compared to last quarter. The company still has a decent cash cushion of $75.7 million to support operations for several more quarters.
What are the cash flow concerns?
The business is not generating cash and continues to lose money, with most losses being real cash outflows. If the burn continues, the company will eventually need to raise more money.
Revenue by Products
| Product | Q3-2024 | Q4-2024 |
|---|---|---|
License | $10.00M ▲ | $0 ▼ |
5-Year Trend Analysis
A comprehensive look at Barinthus Biotherapeutics plc's financial evolution and strategic trajectory over the past five years.
Barinthus combines a strong scientific foundation and differentiated T-cell technologies with a relatively solid balance sheet for a clinical-stage biotech, including a sizable net cash position and low debt. It has demonstrated the ability to secure substantial financing in the past, invest heavily in R&D, and generate significant revenue in certain years through collaborations or milestones. Its strategic focus on high-need areas such as celiac disease and chronic hepatitis B, supported by proprietary platforms and academic pedigree, positions it with multiple potential value-creating catalysts.
The main risks stem from persistent operating losses, negative cash flow, and highly volatile, non-recurring revenue, which together create long-term funding uncertainty. The asset base and equity are trending downward as cash is consumed and accumulated losses deepen, while the company remains years away from possible product commercialization. Clinical risk is substantial across the pipeline, and competition in immunology, infectious disease, and oncology is fierce, meaning that even promising data may face crowded markets and pricing pressure. Dependence on partnerships to advance capital-intensive programs adds another layer of execution and negotiation risk.
The outlook hinges on two pillars: the strength of upcoming clinical data and the careful management of the existing cash runway. If key programs, especially the celiac disease candidate and partnered or partner-seeking assets like VTP-300, deliver supportive results and attract collaborations, Barinthus could transition from a purely cash-burning R&D story toward one supported by more stable external funding and, eventually, commercial revenue. Until then, the company remains a high-uncertainty, innovation-driven biotech whose financial sustainability over the longer term will depend on converting its scientific promise into tangible, de-risked assets before its current cash resources are significantly depleted.

CEO
William J. Enright MBA
Compensation Summary
(Year 2024)
Upcoming Earnings
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1

