BRNS
BRNS
Barinthus Biotherapeutics plcIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $11.56M ▼ | $-11.09M ▲ | 0% | $-0.27 ▲ | $-8.5M ▲ |
| Q3-2025 | $0 | $15.07M ▼ | $-14.57M ▲ | 0% | $-0.36 ▲ | $-13.43M ▲ |
| Q2-2025 | $0 | $23.32M ▲ | $-21.12M ▼ | 0% | $-0.52 ▼ | $-19.14M ▼ |
| Q1-2025 | $0 | $20.6M ▼ | $-19.65M ▲ | 0% | $-0.49 ▲ | $-17.63M ▲ |
| Q4-2024 | $0 | $23.39M | $-20.54M | 0% | $-0.51 | $-19.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $70.46M ▼ | $98.17M ▼ | $23.88M ▼ | $74.21M ▼ |
| Q3-2025 | $74.27M ▼ | $109.2M ▼ | $24.64M ▼ | $84.47M ▼ |
| Q2-2025 | $86.26M ▼ | $129.56M ▼ | $27.08M ▲ | $102.38M ▼ |
| Q1-2025 | $99.12M ▼ | $142M ▼ | $26.4M ▼ | $115.49M ▼ |
| Q4-2024 | $110.66M | $160.33M | $30.19M | $130.03M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-11.07M ▲ | $-4.2M ▲ | $1.48K ▼ | $0 | $-3.82M ▲ | $-4.2M ▲ |
| Q3-2025 | $-14.57M ▲ | $-10.73M ▲ | $451K ▲ | $0 | $-12.11M ▲ | $-10.73M ▲ |
| Q2-2025 | $-21.13M ▼ | $-18.11M ▼ | $-32K ▼ | $0 ▼ | $-12.79M ▼ | $-18.14M ▼ |
| Q1-2025 | $-19.66M ▲ | $-14.9M ▼ | $-5K ▲ | $2K ▼ | $-11.82M ▼ | $-14.91M ▼ |
| Q4-2024 | $-20.59M | $13.09M | $-278K | $837K | $6.3M | $12.81M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 |
|---|---|---|
License | $10.00M ▲ | $0 ▼ |
5-Year Trend Analysis
A comprehensive look at Barinthus Biotherapeutics plc's financial evolution and strategic trajectory over the past five years.
Barinthus combines a strong liquidity position and low debt with highly differentiated scientific platforms in T-cell–guided immunotherapy and immune tolerance. Its technologies have credible academic and real-world validation, and the strategic focus on autoimmune and metabolic diseases targets large unmet needs. The planned merger promises a broader pipeline and a longer funding runway, which together could enhance resilience and upside potential if clinical data are supportive.
Key risks center on the company’s pre-revenue status, persistent large losses, and heavy cash burn. With no commercialized products, Barinthus is entirely dependent on its balance sheet, capital markets, and partnerships to fund operations. Clinical and regulatory risk is substantial across its programs, and failure or delay in pivotal trials could materially weaken its position. Competitive pressure from larger firms and the execution risk around the merger and integration add further uncertainty.
The forward picture is binary and event-driven, typical of clinical-stage biotech. Over the next few years, the company’s trajectory will be shaped by successful completion of the merger, progress of the VTP-1000 celiac program, advancement of diabetes assets, and any partnering outcomes for its hepatitis B candidate. If key trials deliver positive data and the combined entity manages its cash prudently, Barinthus—soon to be Clywedog Therapeutics—could evolve into a more mature, late-stage biotech. Until then, the outlook remains promising but highly uncertain, with value hinging on scientific and execution milestones rather than current financial performance.
About Barinthus Biotherapeutics plc
https://www.barinthusbio.comBarinthus Biotherapeutics plc, a clinical-stage biopharmaceutical company, engages in developing novel T cell immunotherapeutics to guide the immune system to overcome chronic infectious diseases, autoimmunity, and cancer.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $11.56M ▼ | $-11.09M ▲ | 0% | $-0.27 ▲ | $-8.5M ▲ |
| Q3-2025 | $0 | $15.07M ▼ | $-14.57M ▲ | 0% | $-0.36 ▲ | $-13.43M ▲ |
| Q2-2025 | $0 | $23.32M ▲ | $-21.12M ▼ | 0% | $-0.52 ▼ | $-19.14M ▼ |
| Q1-2025 | $0 | $20.6M ▼ | $-19.65M ▲ | 0% | $-0.49 ▲ | $-17.63M ▲ |
| Q4-2024 | $0 | $23.39M | $-20.54M | 0% | $-0.51 | $-19.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $70.46M ▼ | $98.17M ▼ | $23.88M ▼ | $74.21M ▼ |
| Q3-2025 | $74.27M ▼ | $109.2M ▼ | $24.64M ▼ | $84.47M ▼ |
| Q2-2025 | $86.26M ▼ | $129.56M ▼ | $27.08M ▲ | $102.38M ▼ |
| Q1-2025 | $99.12M ▼ | $142M ▼ | $26.4M ▼ | $115.49M ▼ |
| Q4-2024 | $110.66M | $160.33M | $30.19M | $130.03M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-11.07M ▲ | $-4.2M ▲ | $1.48K ▼ | $0 | $-3.82M ▲ | $-4.2M ▲ |
| Q3-2025 | $-14.57M ▲ | $-10.73M ▲ | $451K ▲ | $0 | $-12.11M ▲ | $-10.73M ▲ |
| Q2-2025 | $-21.13M ▼ | $-18.11M ▼ | $-32K ▼ | $0 ▼ | $-12.79M ▼ | $-18.14M ▼ |
| Q1-2025 | $-19.66M ▲ | $-14.9M ▼ | $-5K ▲ | $2K ▼ | $-11.82M ▼ | $-14.91M ▼ |
| Q4-2024 | $-20.59M | $13.09M | $-278K | $837K | $6.3M | $12.81M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 |
|---|---|---|
License | $10.00M ▲ | $0 ▼ |
5-Year Trend Analysis
A comprehensive look at Barinthus Biotherapeutics plc's financial evolution and strategic trajectory over the past five years.
Barinthus combines a strong liquidity position and low debt with highly differentiated scientific platforms in T-cell–guided immunotherapy and immune tolerance. Its technologies have credible academic and real-world validation, and the strategic focus on autoimmune and metabolic diseases targets large unmet needs. The planned merger promises a broader pipeline and a longer funding runway, which together could enhance resilience and upside potential if clinical data are supportive.
Key risks center on the company’s pre-revenue status, persistent large losses, and heavy cash burn. With no commercialized products, Barinthus is entirely dependent on its balance sheet, capital markets, and partnerships to fund operations. Clinical and regulatory risk is substantial across its programs, and failure or delay in pivotal trials could materially weaken its position. Competitive pressure from larger firms and the execution risk around the merger and integration add further uncertainty.
The forward picture is binary and event-driven, typical of clinical-stage biotech. Over the next few years, the company’s trajectory will be shaped by successful completion of the merger, progress of the VTP-1000 celiac program, advancement of diabetes assets, and any partnering outcomes for its hepatitis B candidate. If key trials deliver positive data and the combined entity manages its cash prudently, Barinthus—soon to be Clywedog Therapeutics—could evolve into a more mature, late-stage biotech. Until then, the outlook remains promising but highly uncertain, with value hinging on scientific and execution milestones rather than current financial performance.

CEO
William J. Enright
Compensation Summary
(Year 2024)
Upcoming Earnings
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1

