BRO - Brown & Brown, Inc. Stock Analysis | Stock Taper
Logo
Brown & Brown, Inc.

BRO

Brown & Brown, Inc. NYSE
$71.82 0.84% (+0.60)

Market Cap $24.52 B
52w High $125.68
52w Low $65.68
Dividend Yield 0.79%
Frequency Quarterly
P/E 22.73
Volume 3.18M
Outstanding Shares 341.42M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.67B $970M $264M 15.82% $0.79 $556M
Q3-2025 $1.61B $391M $227M 14.13% $0.69 $529M
Q2-2025 $1.25B $272M $231M 18.49% $0.79 $426M
Q1-2025 $1.39B $250M $331M 23.9% $1.16 $539M
Q4-2024 $1.09B $269M $210M 19.28% $0.75 $387M

What's going well?

Revenue and profits are up, with gross margins hitting a very high level. The company remains solidly profitable and continues to grow its top line.

What's concerning?

Operating expenses have surged, which could hurt future profits if not controlled. Share dilution is also eating into earnings per share, which is bad for shareholders.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $1.08B $29.99B $17.42B $12.55B
Q3-2025 $1.19B $29.35B $16.95B $12.39B
Q2-2025 $8.89B $25.64B $14.02B $11.59B
Q1-2025 $669M $16.76B $9.92B $6.82B
Q4-2024 $685M $17.61B $11.18B $6.44B

What's financially strong about this company?

The company has solid shareholder equity, a long record of profits, and customers are prepaying for services. Debt is mostly long-term and not excessive for its size.

What are the financial risks or weaknesses?

Most assets are tied up in goodwill and intangibles, which could be written down if acquisitions disappoint. Liquidity is getting tighter, and cash is only a small fraction of liabilities.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $255M $444M $-213M $-138M $91M $424M
Q3-2025 $230M $468M $-7.51B $-130M $-7.2B $500M
Q2-2025 $235M $325M $-108M $8.2B $8.48B $310M
Q1-2025 $334M $213M $-79M $-218M $-62M $196M
Q4-2024 $211M $361M $-779M $277M $-199M $341M

What's strong about this company's cash flow?

The business reliably produces hundreds of millions in cash each quarter, with high-quality earnings that turn into real cash. The cash balance is healthy, and operations alone can fund the business.

What are the cash flow concerns?

Free cash flow is down, and the company is taking on a lot of new debt to fund huge share buybacks. This level of cash returned to shareholders is not supported by the business and could strain finances if it continues.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Programs
Programs
$330.00M $380.00M $0 $0
Retail
Retail
$910.00M $700.00M $880.00M $920.00M
Specialty Distribution
Specialty Distribution
$0 $0 $680.00M $1.73Bn
Wholesale Brokerage
Wholesale Brokerage
$160.00M $180.00M $0 $0

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Other
Other
$90.00M $0 $0 $0
UNITED KINGDOM
UNITED KINGDOM
$140.00M $160.00M $150.00M $150.00M
UNITED STATES
UNITED STATES
$1.17Bn $1.07Bn $1.41Bn $1.40Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Brown & Brown, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Brown & Brown combines consistent revenue and profit growth with strong cash generation, underpinned by a scalable brokerage model and disciplined acquisition strategy. Its decentralized culture, deep specialization in targeted niches, and growing suite of technology‑enabled solutions give it a differentiated position in the insurance brokerage ecosystem. The balance sheet is larger and more robust than in the past, with rising equity and retained earnings supporting further expansion.

! Risks

Key risks center on higher leverage from debt‑funded acquisitions, the large and growing goodwill and intangible asset base, and increasing interest costs that weigh on net margins. The business model’s reliance on continued deal activity introduces integration and execution risk, while competitive and regulatory pressures in insurance and benefits markets could constrain pricing power. Tight but adequate liquidity means the company depends heavily on sustaining strong cash flows.

Outlook

Assuming Brown & Brown can continue integrating acquisitions effectively, manage leverage prudently, and execute on its technology and specialization strategies, its financial and competitive profile points to continued growth potential. However, outcomes will be sensitive to the broader insurance pricing environment, interest‑rate trends, and the firm’s ability to maintain its cultural and operational advantages as it scales. The balance between growth through acquisitions and maintaining financial flexibility will be crucial in shaping its long‑term trajectory.