BRO
BRO
Brown & Brown, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.67B ▲ | $970M ▲ | $264M ▲ | 15.82% ▲ | $0.79 ▲ | $556M ▲ |
| Q3-2025 | $1.61B ▲ | $391M ▲ | $227M ▼ | 14.13% ▼ | $0.69 ▼ | $529M ▲ |
| Q2-2025 | $1.25B ▼ | $272M ▲ | $231M ▼ | 18.49% ▼ | $0.79 ▼ | $426M ▼ |
| Q1-2025 | $1.39B ▲ | $250M ▼ | $331M ▲ | 23.9% ▲ | $1.16 ▲ | $539M ▲ |
| Q4-2024 | $1.09B | $269M | $210M | 19.28% | $0.75 | $387M |
What's going well?
Revenue and profits are up, with gross margins hitting a very high level. The company remains solidly profitable and continues to grow its top line.
What's concerning?
Operating expenses have surged, which could hurt future profits if not controlled. Share dilution is also eating into earnings per share, which is bad for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.08B ▼ | $29.99B ▲ | $17.42B ▲ | $12.55B ▲ |
| Q3-2025 | $1.19B ▼ | $29.35B ▲ | $16.95B ▲ | $12.39B ▲ |
| Q2-2025 | $8.89B ▲ | $25.64B ▲ | $14.02B ▲ | $11.59B ▲ |
| Q1-2025 | $669M ▼ | $16.76B ▼ | $9.92B ▼ | $6.82B ▲ |
| Q4-2024 | $685M | $17.61B | $11.18B | $6.44B |
What's financially strong about this company?
The company has solid shareholder equity, a long record of profits, and customers are prepaying for services. Debt is mostly long-term and not excessive for its size.
What are the financial risks or weaknesses?
Most assets are tied up in goodwill and intangibles, which could be written down if acquisitions disappoint. Liquidity is getting tighter, and cash is only a small fraction of liabilities.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $255M ▲ | $444M ▼ | $-213M ▲ | $-138M ▼ | $91M ▲ | $424M ▼ |
| Q3-2025 | $230M ▼ | $468M ▲ | $-7.51B ▼ | $-130M ▼ | $-7.2B ▼ | $500M ▲ |
| Q2-2025 | $235M ▼ | $325M ▲ | $-108M ▼ | $8.2B ▲ | $8.48B ▲ | $310M ▲ |
| Q1-2025 | $334M ▲ | $213M ▼ | $-79M ▲ | $-218M ▼ | $-62M ▲ | $196M ▼ |
| Q4-2024 | $211M | $361M | $-779M | $277M | $-199M | $341M |
What's strong about this company's cash flow?
The business reliably produces hundreds of millions in cash each quarter, with high-quality earnings that turn into real cash. The cash balance is healthy, and operations alone can fund the business.
What are the cash flow concerns?
Free cash flow is down, and the company is taking on a lot of new debt to fund huge share buybacks. This level of cash returned to shareholders is not supported by the business and could strain finances if it continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Programs | $330.00M ▲ | $380.00M ▲ | $0 ▼ | $0 ▲ |
Retail | $910.00M ▲ | $700.00M ▼ | $880.00M ▲ | $920.00M ▲ |
Specialty Distribution | $0 ▲ | $0 ▲ | $680.00M ▲ | $1.73Bn ▲ |
Wholesale Brokerage | $160.00M ▲ | $180.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Other | $90.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
UNITED KINGDOM | $140.00M ▲ | $160.00M ▲ | $150.00M ▼ | $150.00M ▲ |
UNITED STATES | $1.17Bn ▲ | $1.07Bn ▼ | $1.41Bn ▲ | $1.40Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Brown & Brown, Inc.'s financial evolution and strategic trajectory over the past five years.
Brown & Brown combines consistent revenue and profit growth with strong cash generation, underpinned by a scalable brokerage model and disciplined acquisition strategy. Its decentralized culture, deep specialization in targeted niches, and growing suite of technology‑enabled solutions give it a differentiated position in the insurance brokerage ecosystem. The balance sheet is larger and more robust than in the past, with rising equity and retained earnings supporting further expansion.
Key risks center on higher leverage from debt‑funded acquisitions, the large and growing goodwill and intangible asset base, and increasing interest costs that weigh on net margins. The business model’s reliance on continued deal activity introduces integration and execution risk, while competitive and regulatory pressures in insurance and benefits markets could constrain pricing power. Tight but adequate liquidity means the company depends heavily on sustaining strong cash flows.
Assuming Brown & Brown can continue integrating acquisitions effectively, manage leverage prudently, and execute on its technology and specialization strategies, its financial and competitive profile points to continued growth potential. However, outcomes will be sensitive to the broader insurance pricing environment, interest‑rate trends, and the firm’s ability to maintain its cultural and operational advantages as it scales. The balance between growth through acquisitions and maintaining financial flexibility will be crucial in shaping its long‑term trajectory.
About Brown & Brown, Inc.
https://www.bbinsurance.comBrown & Brown, Inc. markets and sells insurance products and services in the United States, Bermuda, Canada, Ireland, the United Kingdom, and the Cayman Islands. It operates through four segments: Retail, National Programs, Wholesale Brokerage, and Services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.67B ▲ | $970M ▲ | $264M ▲ | 15.82% ▲ | $0.79 ▲ | $556M ▲ |
| Q3-2025 | $1.61B ▲ | $391M ▲ | $227M ▼ | 14.13% ▼ | $0.69 ▼ | $529M ▲ |
| Q2-2025 | $1.25B ▼ | $272M ▲ | $231M ▼ | 18.49% ▼ | $0.79 ▼ | $426M ▼ |
| Q1-2025 | $1.39B ▲ | $250M ▼ | $331M ▲ | 23.9% ▲ | $1.16 ▲ | $539M ▲ |
| Q4-2024 | $1.09B | $269M | $210M | 19.28% | $0.75 | $387M |
What's going well?
Revenue and profits are up, with gross margins hitting a very high level. The company remains solidly profitable and continues to grow its top line.
What's concerning?
Operating expenses have surged, which could hurt future profits if not controlled. Share dilution is also eating into earnings per share, which is bad for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.08B ▼ | $29.99B ▲ | $17.42B ▲ | $12.55B ▲ |
| Q3-2025 | $1.19B ▼ | $29.35B ▲ | $16.95B ▲ | $12.39B ▲ |
| Q2-2025 | $8.89B ▲ | $25.64B ▲ | $14.02B ▲ | $11.59B ▲ |
| Q1-2025 | $669M ▼ | $16.76B ▼ | $9.92B ▼ | $6.82B ▲ |
| Q4-2024 | $685M | $17.61B | $11.18B | $6.44B |
What's financially strong about this company?
The company has solid shareholder equity, a long record of profits, and customers are prepaying for services. Debt is mostly long-term and not excessive for its size.
What are the financial risks or weaknesses?
Most assets are tied up in goodwill and intangibles, which could be written down if acquisitions disappoint. Liquidity is getting tighter, and cash is only a small fraction of liabilities.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $255M ▲ | $444M ▼ | $-213M ▲ | $-138M ▼ | $91M ▲ | $424M ▼ |
| Q3-2025 | $230M ▼ | $468M ▲ | $-7.51B ▼ | $-130M ▼ | $-7.2B ▼ | $500M ▲ |
| Q2-2025 | $235M ▼ | $325M ▲ | $-108M ▼ | $8.2B ▲ | $8.48B ▲ | $310M ▲ |
| Q1-2025 | $334M ▲ | $213M ▼ | $-79M ▲ | $-218M ▼ | $-62M ▲ | $196M ▼ |
| Q4-2024 | $211M | $361M | $-779M | $277M | $-199M | $341M |
What's strong about this company's cash flow?
The business reliably produces hundreds of millions in cash each quarter, with high-quality earnings that turn into real cash. The cash balance is healthy, and operations alone can fund the business.
What are the cash flow concerns?
Free cash flow is down, and the company is taking on a lot of new debt to fund huge share buybacks. This level of cash returned to shareholders is not supported by the business and could strain finances if it continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Programs | $330.00M ▲ | $380.00M ▲ | $0 ▼ | $0 ▲ |
Retail | $910.00M ▲ | $700.00M ▼ | $880.00M ▲ | $920.00M ▲ |
Specialty Distribution | $0 ▲ | $0 ▲ | $680.00M ▲ | $1.73Bn ▲ |
Wholesale Brokerage | $160.00M ▲ | $180.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Other | $90.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
UNITED KINGDOM | $140.00M ▲ | $160.00M ▲ | $150.00M ▼ | $150.00M ▲ |
UNITED STATES | $1.17Bn ▲ | $1.07Bn ▼ | $1.41Bn ▲ | $1.40Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Brown & Brown, Inc.'s financial evolution and strategic trajectory over the past five years.
Brown & Brown combines consistent revenue and profit growth with strong cash generation, underpinned by a scalable brokerage model and disciplined acquisition strategy. Its decentralized culture, deep specialization in targeted niches, and growing suite of technology‑enabled solutions give it a differentiated position in the insurance brokerage ecosystem. The balance sheet is larger and more robust than in the past, with rising equity and retained earnings supporting further expansion.
Key risks center on higher leverage from debt‑funded acquisitions, the large and growing goodwill and intangible asset base, and increasing interest costs that weigh on net margins. The business model’s reliance on continued deal activity introduces integration and execution risk, while competitive and regulatory pressures in insurance and benefits markets could constrain pricing power. Tight but adequate liquidity means the company depends heavily on sustaining strong cash flows.
Assuming Brown & Brown can continue integrating acquisitions effectively, manage leverage prudently, and execute on its technology and specialization strategies, its financial and competitive profile points to continued growth potential. However, outcomes will be sensitive to the broader insurance pricing environment, interest‑rate trends, and the firm’s ability to maintain its cultural and operational advantages as it scales. The balance between growth through acquisitions and maintaining financial flexibility will be crucial in shaping its long‑term trajectory.

CEO
J. Powell Brown C.P.C.U.
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2018-03-29 | Forward | 2:1 |
| 2005-11-29 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 625
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Mizuho
Outperform
Wells Fargo
Equal Weight
Morgan Stanley
Equal Weight
Keefe, Bruyette & Woods
Market Perform
BMO Capital
Market Perform
UBS
Neutral
Grade Summary
Showing Top 6 of 13
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:37.63M
Value:$2.7B
BLACKROCK, INC.
Shares:21.77M
Value:$1.56B
CAPITAL WORLD INVESTORS
Shares:17.89M
Value:$1.28B
Summary
Showing Top 3 of 1,165

