BROS - Dutch Bros Inc. Stock Analysis | Stock Taper
Logo
Dutch Bros Inc.

BROS

Dutch Bros Inc. NYSE
$58.00 2.55% (+1.44)

Market Cap $10.02 B
52w High $77.88
52w Low $44.58
P/E 90.63
Volume 3.24M
Outstanding Shares 126.91M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $464.41M $70.13M $16.1M 3.47% $0.13 $66.72M
Q4-2025 $443.61M $73.17M $21.37M 4.82% $0.17 $70.3M
Q3-2025 $423.58M $65.29M $17.5M 4.13% $0.14 $70.7M
Q2-2025 $415.81M $65.39M $25.62M 6.16% $0.2 $73.55M
Q1-2025 $355.15M $58.92M $15.35M 4.32% $0.13 $57.48M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $263.52M $3.11B $2.18B $696.45M
Q4-2025 $269.4M $3.01B $2.11B $680.82M
Q3-2025 $267.19M $2.92B $2.06B $656.56M
Q2-2025 $254.41M $2.81B $1.98B $636.17M
Q1-2025 $316.44M $2.77B $1.97B $599.06M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $16.1M $84.72M $-76.81M $-13.81M $-5.89M $27.72M
Q4-2025 $29.16M $79.64M $-71.13M $-6.3M $2.21M $8.47M
Q3-2025 $27.28M $89.13M $-70.2M $-6.14M $12.78M $18.92M
Q2-2025 $38.36M $89.9M $-54.2M $-97.72M $-62.03M $35.69M
Q1-2025 $22.48M $36.88M $-45.53M $31.73M $23.09M $-8.67M

Revenue by Products

Product Q2-2025Q3-2025Q4-2025Q1-2026
Franchise Fees
Franchise Fees
$30.00M $30.00M $30.00M $30.00M
Product and Service Other
Product and Service Other
$0 $0 $0 $0

Q1 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Dutch Bros Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include rapid and consistent revenue growth, a clear transition to profitability, and strong improvement in operating and free cash flow. The balance sheet is now more robust with net cash and better liquidity, while the brand benefits from a distinctive culture, a highly engaged loyalty base, and a scalable drive‑thru‑focused model. Ongoing innovation in menu, technology, and distribution channels adds further growth optionality.

! Risks

Primary risks center on sustaining culture and service quality during fast expansion, managing cost pressures that could squeeze margins, and avoiding a return to heavy leverage as growth continues. Competitive intensity in coffee and beverages is high, and consumer tastes can shift quickly, which may challenge pricing power and traffic if the brand stumbles. High capital spending also leaves less room for error in site selection and unit economics.

Outlook

Overall, the trajectory points to a maturing growth company that is moving from a build‑out phase toward a more self‑funded, profitable model, while still pursuing ambitious expansion. If Dutch Bros can maintain its service culture, execute its CPG and food initiatives, and keep balance sheet risk in check, it has room to continue growing and gradually strengthen its competitive position. At the same time, the narrowness of its moat and the capital intensity of its strategy mean results could be sensitive to execution missteps or macro slowdowns.