BROS
BROS
Dutch Bros Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $464.41M ▲ | $70.13M ▼ | $16.1M ▼ | 3.47% ▼ | $0.13 ▼ | $50.59M ▼ |
| Q4-2025 | $443.61M ▲ | $73.17M ▲ | $21.37M ▲ | 4.82% ▲ | $0.17 ▲ | $70.3M ▼ |
| Q3-2025 | $423.58M ▲ | $65.29M ▼ | $17.5M ▼ | 4.13% ▼ | $0.14 ▼ | $70.7M ▼ |
| Q2-2025 | $415.81M ▲ | $65.39M ▲ | $25.62M ▲ | 6.16% ▲ | $0.2 ▲ | $73.55M ▲ |
| Q1-2025 | $355.15M | $58.92M | $15.35M | 4.32% | $0.13 | $57.48M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $263.52M ▼ | $3.11B ▲ | $2.18B ▲ | $696.45M ▲ |
| Q4-2025 | $269.4M ▲ | $3.01B ▲ | $2.11B ▲ | $680.82M ▲ |
| Q3-2025 | $267.19M ▲ | $2.92B ▲ | $2.06B ▲ | $656.56M ▲ |
| Q2-2025 | $254.41M ▼ | $2.81B ▲ | $1.98B ▲ | $636.17M ▲ |
| Q1-2025 | $316.44M | $2.77B | $1.97B | $599.06M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $16.1M ▼ | $84.72M ▲ | $-76.81M ▼ | $-13.81M ▼ | $-5.89M ▼ | $27.72M ▲ |
| Q4-2025 | $29.16M ▲ | $79.64M ▼ | $-71.13M ▼ | $-6.3M ▼ | $2.21M ▼ | $8.47M ▼ |
| Q3-2025 | $27.28M ▼ | $89.13M ▼ | $-70.2M ▼ | $-6.14M ▲ | $12.78M ▲ | $18.92M ▼ |
| Q2-2025 | $38.36M ▲ | $89.9M ▲ | $-54.2M ▼ | $-97.72M ▼ | $-62.03M ▼ | $35.69M ▲ |
| Q1-2025 | $22.48M | $36.88M | $-45.53M | $31.73M | $23.09M | $-8.67M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Franchise Fees | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Dutch Bros Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include rapid and consistent revenue growth, a clear transition to profitability, and strong improvement in operating and free cash flow. The balance sheet is now more robust with net cash and better liquidity, while the brand benefits from a distinctive culture, a highly engaged loyalty base, and a scalable drive‑thru‑focused model. Ongoing innovation in menu, technology, and distribution channels adds further growth optionality.
Primary risks center on sustaining culture and service quality during fast expansion, managing cost pressures that could squeeze margins, and avoiding a return to heavy leverage as growth continues. Competitive intensity in coffee and beverages is high, and consumer tastes can shift quickly, which may challenge pricing power and traffic if the brand stumbles. High capital spending also leaves less room for error in site selection and unit economics.
Overall, the trajectory points to a maturing growth company that is moving from a build‑out phase toward a more self‑funded, profitable model, while still pursuing ambitious expansion. If Dutch Bros can maintain its service culture, execute its CPG and food initiatives, and keep balance sheet risk in check, it has room to continue growing and gradually strengthen its competitive position. At the same time, the narrowness of its moat and the capital intensity of its strategy mean results could be sensitive to execution missteps or macro slowdowns.
About Dutch Bros Inc.
https://www.dutchbros.comDutch Bros Inc., in collaboration with its subsidiaries, operates and licenses drive-thru establishments throughout the United States. The company's business model is divided into two primary divisions: its directly owned and managed shops, and its franchising and other related ventures.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $464.41M ▲ | $70.13M ▼ | $16.1M ▼ | 3.47% ▼ | $0.13 ▼ | $50.59M ▼ |
| Q4-2025 | $443.61M ▲ | $73.17M ▲ | $21.37M ▲ | 4.82% ▲ | $0.17 ▲ | $70.3M ▼ |
| Q3-2025 | $423.58M ▲ | $65.29M ▼ | $17.5M ▼ | 4.13% ▼ | $0.14 ▼ | $70.7M ▼ |
| Q2-2025 | $415.81M ▲ | $65.39M ▲ | $25.62M ▲ | 6.16% ▲ | $0.2 ▲ | $73.55M ▲ |
| Q1-2025 | $355.15M | $58.92M | $15.35M | 4.32% | $0.13 | $57.48M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $263.52M ▼ | $3.11B ▲ | $2.18B ▲ | $696.45M ▲ |
| Q4-2025 | $269.4M ▲ | $3.01B ▲ | $2.11B ▲ | $680.82M ▲ |
| Q3-2025 | $267.19M ▲ | $2.92B ▲ | $2.06B ▲ | $656.56M ▲ |
| Q2-2025 | $254.41M ▼ | $2.81B ▲ | $1.98B ▲ | $636.17M ▲ |
| Q1-2025 | $316.44M | $2.77B | $1.97B | $599.06M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $16.1M ▼ | $84.72M ▲ | $-76.81M ▼ | $-13.81M ▼ | $-5.89M ▼ | $27.72M ▲ |
| Q4-2025 | $29.16M ▲ | $79.64M ▼ | $-71.13M ▼ | $-6.3M ▼ | $2.21M ▼ | $8.47M ▼ |
| Q3-2025 | $27.28M ▼ | $89.13M ▼ | $-70.2M ▼ | $-6.14M ▲ | $12.78M ▲ | $18.92M ▼ |
| Q2-2025 | $38.36M ▲ | $89.9M ▲ | $-54.2M ▼ | $-97.72M ▼ | $-62.03M ▼ | $35.69M ▲ |
| Q1-2025 | $22.48M | $36.88M | $-45.53M | $31.73M | $23.09M | $-8.67M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Franchise Fees | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Dutch Bros Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include rapid and consistent revenue growth, a clear transition to profitability, and strong improvement in operating and free cash flow. The balance sheet is now more robust with net cash and better liquidity, while the brand benefits from a distinctive culture, a highly engaged loyalty base, and a scalable drive‑thru‑focused model. Ongoing innovation in menu, technology, and distribution channels adds further growth optionality.
Primary risks center on sustaining culture and service quality during fast expansion, managing cost pressures that could squeeze margins, and avoiding a return to heavy leverage as growth continues. Competitive intensity in coffee and beverages is high, and consumer tastes can shift quickly, which may challenge pricing power and traffic if the brand stumbles. High capital spending also leaves less room for error in site selection and unit economics.
Overall, the trajectory points to a maturing growth company that is moving from a build‑out phase toward a more self‑funded, profitable model, while still pursuing ambitious expansion. If Dutch Bros can maintain its service culture, execute its CPG and food initiatives, and keep balance sheet risk in check, it has room to continue growing and gradually strengthen its competitive position. At the same time, the narrowness of its moat and the capital intensity of its strategy mean results could be sensitive to execution missteps or macro slowdowns.

CEO
Christine Barone
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 188
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:13.88M
Value:$886.26M
VANGUARD GROUP INC
Shares:11.24M
Value:$717.87M
FMR LLC
Shares:9.57M
Value:$610.91M
Summary
Showing Top 3 of 666

