BRTX - BioRestorative Ther... Stock Analysis | Stock Taper
Logo
BioRestorative Therapies, Inc.

BRTX

BioRestorative Therapies, Inc. NASDAQ
$0.23 -1.30% (-0.00)

Market Cap $2.03 M
52w High $2.10
52w Low $0.19
P/E -0.16
Volume 3.96M
Outstanding Shares 8.87M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $11.8K $3.66M $-3.04M -25.75K% $-0.33 $-2.99M
Q2-2025 $303.3K $3.6M $-2.66M -875.79% $-0.3 $-2.6M
Q1-2025 $25K $4.83M $-5.34M -21.36K% $-0.64 $-4.76M
Q4-2024 $43.3K $2.73M $-1.64M -3.78K% $-0.21 $-2.64M
Q3-2024 $233.6K $2.5M $-1.09M -467.22% $-0.13 $-2.24M

What's going well?

The company still receives some other income, which helps reduce losses. No interest or tax burden means the company isn't weighed down by debt.

What's concerning?

Revenue almost vanished, and the company is losing much more money than it brings in. Costs, especially for R&D and overhead, are extremely high compared to sales, and losses are growing.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $4.49M $5.64M $3.44M $2.21M
Q2-2025 $7.38M $8.52M $3.67M $4.85M
Q1-2025 $9.11M $10.33M $4.18M $6.14M
Q4-2024 $10.73M $12.28M $3.75M $8.53M
Q3-2024 $13.09M $14.57M $4.58M $9.99M

What's financially strong about this company?

No debt at all, so there is no risk from borrowing. Most assets are liquid, and there are no hidden or unusual liabilities.

What are the financial risks or weaknesses?

Cash and investments are dropping quickly, and equity is shrinking. The company has a long history of losses and may need to raise money soon.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-3.04M $-2.9M $2M $-49.31K $-952.81K $-2.9M
Q2-2025 $-2.66M $-2.69M $2.13M $888.14K $326.46K $-2.69M
Q1-2025 $-5.34M $-2.78M $2.37M $1.09M $680.9K $-2.82M
Q4-2024 $-1.64M $-2.35M $1.53M $-126.32K $-941.55K $-2.36M
Q3-2024 $-1.09M $-1.7M $936.75K $0 $-762.8K $-1.76M

What's strong about this company's cash flow?

Working capital changes helped cash flow this quarter, and the company is not burdened by debt or heavy capital spending.

What are the cash flow concerns?

Cash burn is rising, cash reserves are nearly gone, and the company is highly dependent on raising new money to survive.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Product
Product
$0 $0 $0 $0
Royalty
Royalty
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at BioRestorative Therapies, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include steadily improving loss levels, growing—albeit still modest—revenue, and very high gross margins that suggest attractive unit economics if scale is reached. The balance sheet has been de-risked by eliminating debt and maintaining strong liquidity ratios. On the strategic side, the company has differentiated stem cell technologies, encouraging mid-stage data for its lead asset, regulatory support via Fast Track, and a unique combination of clinical development and a real commercial aesthetics business that validates its manufacturing and biologics capabilities.

! Risks

The main concerns center on financial sustainability and execution. The company continues to post substantial net losses and increasingly negative free cash flow, while the absolute cash balance has fallen, implying a continuing need for external financing and the risk of future dilution. Retained losses are large, and equity has been trending down after an earlier recapitalization. From an operating standpoint, BioRestorative still faces binary clinical and regulatory risks, stiff competition from entrenched therapies and well-funded peers, and uncertainty about how quickly and profitably it can commercialize any approved products.

Outlook

Looking ahead, the trajectory is one of improving fundamentals but still high uncertainty. Cost discipline and revenue growth indicate better internal control, and the pipeline is advancing with meaningful upcoming catalysts, especially full Phase 2 data for BRTX-100 and the progression of ThermoStem. At the same time, the company’s future depends heavily on continued access to capital and successful clinical outcomes. As with many clinical-stage biotechs, the potential rewards are tied to significant scientific and financial risks, and the story will likely evolve sharply as new data and financing events unfold.