BTBD
BTBD
BT Brands, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.85M ▲ | $178.39K ▼ | $914.98K ▲ | 23.74% ▲ | $0.15 ▲ | $643.82K ▲ |
| Q2-2025 | $3.78M ▲ | $1.23M ▲ | $55.03K ▲ | 1.46% ▲ | $0.01 ▲ | $219.31K ▲ |
| Q1-2025 | $3.23M ▲ | $1.11M ▼ | $-329.85K ▲ | -10.21% ▲ | $-0.05 ▲ | $-151.9K ▲ |
| Q4-2024 | $3.17M ▼ | $1.42M ▼ | $-1.58M ▼ | -49.66% ▼ | $-0.25 ▼ | $-929.33K ▼ |
| Q3-2024 | $4.35M | $2.11M | $-219.48K | -5.05% | $-0.04 | $-69.4K |
What's going well?
The company dramatically improved profits by slashing overhead and turning operating losses into gains. Net income and earnings per share jumped, and interest costs remain low.
What's concerning?
Gross margins are shrinking fast as product costs rise, and much of the profit improvement comes from non-core 'other' income. The business is low-margin and may struggle if costs keep rising.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.74M ▲ | $11.94M ▲ | $4.21M ▼ | $7.72M ▲ |
| Q2-2025 | $3.53M ▼ | $11.22M ▲ | $4.43M ▲ | $6.78M ▲ |
| Q1-2025 | $3.82M ▼ | $11M ▼ | $4.34M ▼ | $6.67M ▼ |
| Q4-2024 | $4.27M ▼ | $12M ▼ | $5.03M ▼ | $6.97M ▼ |
| Q3-2024 | $5.06M | $13.68M | $5.18M | $8.5M |
What's financially strong about this company?
BTBD has a large cash buffer, very high liquidity, and more equity than debt. The company pays suppliers quickly and has a solid base of real assets.
What are the financial risks or weaknesses?
Debt jumped this quarter, and the company has a history of losses (negative retained earnings). Lease obligations are significant, and receivables are growing faster than sales.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $914.98K ▲ | $325.18K ▼ | $443.93K ▲ | $-51.44K ▼ | $717.67K ▲ | $261.78K ▼ |
| Q2-2025 | $55.03K ▲ | $384.36K ▲ | $-847.34K ▼ | $-47.05K ▼ | $-510.03K ▲ | $384.36K ▲ |
| Q1-2025 | $-329.85K ▲ | $-306.74K ▲ | $-527.71K ▼ | $-46.87K ▲ | $-881.31K ▲ | $-431.1K ▲ |
| Q4-2024 | $-1.58M ▼ | $-526.4K ▼ | $-515.97K ▲ | $-91.55K ▼ | $-1.13M ▼ | $-800.43K ▼ |
| Q3-2024 | $-219.48K | $129.27K | $-712.32K | $-66.91K | $-649.97K | $50.44K |
What's strong about this company's cash flow?
The company is still generating positive cash from operations and free cash flow, and it increased its cash balance despite working capital headwinds. Debt is being paid down and there is no reliance on outside funding.
What are the cash flow concerns?
Cash flow from operations and free cash flow both declined, and a large amount of cash was tied up in working capital. Reported profits are much higher than actual cash generation, raising questions about earnings quality.
5-Year Trend Analysis
A comprehensive look at BT Brands, Inc.'s financial evolution and strategic trajectory over the past five years.
BT Brands has demonstrated it can grow revenue and has previously shown access to capital markets, which helped build its asset base. The Aero Velocity merger introduces a much more attractive long-term industry backdrop, with exposure to drones, AI, and data services for government and commercial clients. Aero Velocity brings specialized capabilities across sensors, analytics, and manufacturing, along with early proof points through government and commercial engagements. Together, these factors provide a path—though not yet a proven one—toward a higher-margin, technology-driven business model with recurring revenue potential.
At the same time, the financial profile is currently strained. Profitability has deteriorated from modest profits to meaningful and growing losses, and both operating and free cash flow are negative. Liquidity, while still adequate today, has weakened sharply, and leverage has crept higher, leaving less room for error. The company is undertaking a very ambitious transformation away from its historical core into a complex, capital- and talent-intensive technology sector where it lacks long operating history. Integration risk, execution risk, potential shareholder dilution, regulatory uncertainty around drones, and intense competition from better-funded players all add to the downside possibilities.
Looking ahead, the outlook is highly dependent on the success of the Aero Velocity strategy. If the combined company can convert its technical capabilities and government relationships into growing, recurring, high-value contracts, there is potential for a much improved financial profile over time. However, the starting point is challenging: the legacy business is unprofitable and cash-burning, the balance sheet is trending weaker, and the new model will likely require continued investment before reaching scale. The overall picture is one of high uncertainty and elevated execution risk, but also meaningful upside potential if the pivot to drones and AI is executed effectively and supported by sufficient capital and disciplined cost control.
About BT Brands, Inc.
https://itsburgertime.comBT Brands, Inc. owns and operates fast-food restaurants in the north central region of United States. The company operates nine Burger Time restaurants located in Minnesota, North Dakota, and South Dakota; and a Dairy Queen franchise in Ham Lake, Minnesota.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.85M ▲ | $178.39K ▼ | $914.98K ▲ | 23.74% ▲ | $0.15 ▲ | $643.82K ▲ |
| Q2-2025 | $3.78M ▲ | $1.23M ▲ | $55.03K ▲ | 1.46% ▲ | $0.01 ▲ | $219.31K ▲ |
| Q1-2025 | $3.23M ▲ | $1.11M ▼ | $-329.85K ▲ | -10.21% ▲ | $-0.05 ▲ | $-151.9K ▲ |
| Q4-2024 | $3.17M ▼ | $1.42M ▼ | $-1.58M ▼ | -49.66% ▼ | $-0.25 ▼ | $-929.33K ▼ |
| Q3-2024 | $4.35M | $2.11M | $-219.48K | -5.05% | $-0.04 | $-69.4K |
What's going well?
The company dramatically improved profits by slashing overhead and turning operating losses into gains. Net income and earnings per share jumped, and interest costs remain low.
What's concerning?
Gross margins are shrinking fast as product costs rise, and much of the profit improvement comes from non-core 'other' income. The business is low-margin and may struggle if costs keep rising.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.74M ▲ | $11.94M ▲ | $4.21M ▼ | $7.72M ▲ |
| Q2-2025 | $3.53M ▼ | $11.22M ▲ | $4.43M ▲ | $6.78M ▲ |
| Q1-2025 | $3.82M ▼ | $11M ▼ | $4.34M ▼ | $6.67M ▼ |
| Q4-2024 | $4.27M ▼ | $12M ▼ | $5.03M ▼ | $6.97M ▼ |
| Q3-2024 | $5.06M | $13.68M | $5.18M | $8.5M |
What's financially strong about this company?
BTBD has a large cash buffer, very high liquidity, and more equity than debt. The company pays suppliers quickly and has a solid base of real assets.
What are the financial risks or weaknesses?
Debt jumped this quarter, and the company has a history of losses (negative retained earnings). Lease obligations are significant, and receivables are growing faster than sales.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $914.98K ▲ | $325.18K ▼ | $443.93K ▲ | $-51.44K ▼ | $717.67K ▲ | $261.78K ▼ |
| Q2-2025 | $55.03K ▲ | $384.36K ▲ | $-847.34K ▼ | $-47.05K ▼ | $-510.03K ▲ | $384.36K ▲ |
| Q1-2025 | $-329.85K ▲ | $-306.74K ▲ | $-527.71K ▼ | $-46.87K ▲ | $-881.31K ▲ | $-431.1K ▲ |
| Q4-2024 | $-1.58M ▼ | $-526.4K ▼ | $-515.97K ▲ | $-91.55K ▼ | $-1.13M ▼ | $-800.43K ▼ |
| Q3-2024 | $-219.48K | $129.27K | $-712.32K | $-66.91K | $-649.97K | $50.44K |
What's strong about this company's cash flow?
The company is still generating positive cash from operations and free cash flow, and it increased its cash balance despite working capital headwinds. Debt is being paid down and there is no reliance on outside funding.
What are the cash flow concerns?
Cash flow from operations and free cash flow both declined, and a large amount of cash was tied up in working capital. Reported profits are much higher than actual cash generation, raising questions about earnings quality.
5-Year Trend Analysis
A comprehensive look at BT Brands, Inc.'s financial evolution and strategic trajectory over the past five years.
BT Brands has demonstrated it can grow revenue and has previously shown access to capital markets, which helped build its asset base. The Aero Velocity merger introduces a much more attractive long-term industry backdrop, with exposure to drones, AI, and data services for government and commercial clients. Aero Velocity brings specialized capabilities across sensors, analytics, and manufacturing, along with early proof points through government and commercial engagements. Together, these factors provide a path—though not yet a proven one—toward a higher-margin, technology-driven business model with recurring revenue potential.
At the same time, the financial profile is currently strained. Profitability has deteriorated from modest profits to meaningful and growing losses, and both operating and free cash flow are negative. Liquidity, while still adequate today, has weakened sharply, and leverage has crept higher, leaving less room for error. The company is undertaking a very ambitious transformation away from its historical core into a complex, capital- and talent-intensive technology sector where it lacks long operating history. Integration risk, execution risk, potential shareholder dilution, regulatory uncertainty around drones, and intense competition from better-funded players all add to the downside possibilities.
Looking ahead, the outlook is highly dependent on the success of the Aero Velocity strategy. If the combined company can convert its technical capabilities and government relationships into growing, recurring, high-value contracts, there is potential for a much improved financial profile over time. However, the starting point is challenging: the legacy business is unprofitable and cash-burning, the balance sheet is trending weaker, and the new model will likely require continued investment before reaching scale. The overall picture is one of high uncertainty and elevated execution risk, but also meaningful upside potential if the pivot to drones and AI is executed effectively and supported by sufficient capital and disciplined cost control.

CEO
Gary W. Copperud
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C

