BTBD
BTBD
BT Brands, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.62M ▼ | $1.04M ▲ | $-1.33M ▼ | -50.64% ▼ | $-0.22 ▼ | $-1.11M ▼ |
| Q3-2025 | $3.85M ▲ | $894.14K ▼ | $914.98K ▲ | 23.74% ▲ | $0.15 ▲ | $1.08M ▲ |
| Q2-2025 | $3.78M ▲ | $1.23M ▲ | $55.03K ▲ | 1.46% ▲ | $0.01 ▲ | $219.31K ▲ |
| Q1-2025 | $3.23M ▲ | $1.11M ▼ | $-329.85K ▲ | -10.21% ▲ | $-0.05 ▲ | $-151.9K ▲ |
| Q4-2024 | $3.17M | $1.33M | $-1.58M | -49.66% | $-0.25 | $-929.32K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.44M ▼ | $10.75M ▼ | $4.33M ▲ | $6.42M ▼ |
| Q3-2025 | $4.74M ▲ | $11.94M ▲ | $4.21M ▼ | $7.72M ▲ |
| Q2-2025 | $3.53M ▼ | $11.22M ▲ | $4.43M ▲ | $6.78M ▲ |
| Q1-2025 | $3.82M ▼ | $11M ▼ | $4.34M ▼ | $6.67M ▼ |
| Q4-2024 | $4.27M | $12M | $5.03M | $6.97M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.33M ▼ | $-117.92K ▼ | $-129.29K ▼ | $-184.36K ▼ | $-431.57K ▼ | $-103.09K ▼ |
| Q3-2025 | $914.98K ▲ | $325.18K ▼ | $443.93K ▲ | $-51.44K ▼ | $717.67K ▲ | $261.78K ▼ |
| Q2-2025 | $55.03K ▲ | $384.36K ▲ | $-847.34K ▼ | $-47.05K ▼ | $-510.03K ▲ | $384.36K ▲ |
| Q1-2025 | $-329.85K ▲ | $-306.74K ▲ | $-527.71K ▼ | $-46.87K ▲ | $-881.31K ▲ | $-431.1K ▲ |
| Q4-2024 | $-1.58M | $-526.4K | $-515.97K | $-91.55K | $-1.13M | $-800.43K |
5-Year Trend Analysis
A comprehensive look at BT Brands, Inc.'s financial evolution and strategic trajectory over the past five years.
BT Brands currently benefits from a strong liquidity position, conservative use of debt, and the ability to generate positive operating and free cash flow despite accounting losses. The planned Aero Velocity merger adds strategic strengths: exposure to a higher-growth, technology-driven industry; proprietary drone and analytics capabilities; and established partnerships with government and industrial players. Together, these factors give the company both financial runway and a potential platform for a more scalable, differentiated business model than its legacy restaurant operations.
Key risks include ongoing unprofitability in the current business, substantial accumulated losses, and balance sheet value tied to goodwill and intangibles that could be impaired if expectations are not met. The strategic transformation itself introduces significant execution risk: integrating Aero Velocity, scaling operations, delivering on alliance-driven revenue, navigating complex regulations around drones and data, and funding sustained R&D and capital needs. Investors also face uncertainty because historical restaurant-focused financials offer limited guidance on how the future technology business will perform.
The company sits at an inflection point. On a standalone basis, the restaurant operations look like a small, low-margin, and unprofitable business with strong liquidity but limited structural advantages. The Aero Velocity merger, if completed and executed well, could reposition the company as a specialized technology and infrastructure player with more attractive long-term growth prospects, albeit with higher complexity and risk. Near-term results may be volatile as the transition unfolds, and the ultimate outcome will depend heavily on management’s ability to turn technical capabilities and partnerships into sustainable, profitable revenue streams.
About BT Brands, Inc.
https://itsburgertime.comBT Brands, Inc. owns and operates fast-food restaurants in the north central region of United States. The company operates nine Burger Time restaurants located in Minnesota, North Dakota, and South Dakota; and a Dairy Queen franchise in Ham Lake, Minnesota.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.62M ▼ | $1.04M ▲ | $-1.33M ▼ | -50.64% ▼ | $-0.22 ▼ | $-1.11M ▼ |
| Q3-2025 | $3.85M ▲ | $894.14K ▼ | $914.98K ▲ | 23.74% ▲ | $0.15 ▲ | $1.08M ▲ |
| Q2-2025 | $3.78M ▲ | $1.23M ▲ | $55.03K ▲ | 1.46% ▲ | $0.01 ▲ | $219.31K ▲ |
| Q1-2025 | $3.23M ▲ | $1.11M ▼ | $-329.85K ▲ | -10.21% ▲ | $-0.05 ▲ | $-151.9K ▲ |
| Q4-2024 | $3.17M | $1.33M | $-1.58M | -49.66% | $-0.25 | $-929.32K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.44M ▼ | $10.75M ▼ | $4.33M ▲ | $6.42M ▼ |
| Q3-2025 | $4.74M ▲ | $11.94M ▲ | $4.21M ▼ | $7.72M ▲ |
| Q2-2025 | $3.53M ▼ | $11.22M ▲ | $4.43M ▲ | $6.78M ▲ |
| Q1-2025 | $3.82M ▼ | $11M ▼ | $4.34M ▼ | $6.67M ▼ |
| Q4-2024 | $4.27M | $12M | $5.03M | $6.97M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.33M ▼ | $-117.92K ▼ | $-129.29K ▼ | $-184.36K ▼ | $-431.57K ▼ | $-103.09K ▼ |
| Q3-2025 | $914.98K ▲ | $325.18K ▼ | $443.93K ▲ | $-51.44K ▼ | $717.67K ▲ | $261.78K ▼ |
| Q2-2025 | $55.03K ▲ | $384.36K ▲ | $-847.34K ▼ | $-47.05K ▼ | $-510.03K ▲ | $384.36K ▲ |
| Q1-2025 | $-329.85K ▲ | $-306.74K ▲ | $-527.71K ▼ | $-46.87K ▲ | $-881.31K ▲ | $-431.1K ▲ |
| Q4-2024 | $-1.58M | $-526.4K | $-515.97K | $-91.55K | $-1.13M | $-800.43K |
5-Year Trend Analysis
A comprehensive look at BT Brands, Inc.'s financial evolution and strategic trajectory over the past five years.
BT Brands currently benefits from a strong liquidity position, conservative use of debt, and the ability to generate positive operating and free cash flow despite accounting losses. The planned Aero Velocity merger adds strategic strengths: exposure to a higher-growth, technology-driven industry; proprietary drone and analytics capabilities; and established partnerships with government and industrial players. Together, these factors give the company both financial runway and a potential platform for a more scalable, differentiated business model than its legacy restaurant operations.
Key risks include ongoing unprofitability in the current business, substantial accumulated losses, and balance sheet value tied to goodwill and intangibles that could be impaired if expectations are not met. The strategic transformation itself introduces significant execution risk: integrating Aero Velocity, scaling operations, delivering on alliance-driven revenue, navigating complex regulations around drones and data, and funding sustained R&D and capital needs. Investors also face uncertainty because historical restaurant-focused financials offer limited guidance on how the future technology business will perform.
The company sits at an inflection point. On a standalone basis, the restaurant operations look like a small, low-margin, and unprofitable business with strong liquidity but limited structural advantages. The Aero Velocity merger, if completed and executed well, could reposition the company as a specialized technology and infrastructure player with more attractive long-term growth prospects, albeit with higher complexity and risk. Near-term results may be volatile as the transition unfolds, and the ultimate outcome will depend heavily on management’s ability to turn technical capabilities and partnerships into sustainable, profitable revenue streams.

CEO
Gary W. Copperud
Compensation Summary
(Year 2023)
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C-

