BTMWW
BTMWW
Bitcoin Depot Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $162.48M ▼ | $18.34M ▲ | $5.54M ▼ | 3.41% ▼ | $0.08 ▼ | $14.56M ▼ |
| Q2-2025 | $172.11M ▲ | $16.98M ▲ | $6.07M ▲ | 3.53% ▲ | $0.16 ▼ | $20.08M ▲ |
| Q1-2025 | $164.23M ▲ | $15.34M ▲ | $4.19M ▲ | 2.55% ▲ | $0.2 ▲ | $18.59M ▲ |
| Q4-2024 | $136.83M ▲ | $14.98M ▼ | $-6.65M ▼ | -4.86% ▼ | $-0.32 ▼ | $12.41M ▲ |
| Q3-2024 | $135.27M | $16.94M | $-939K | -0.69% | $-0.05 | $7.8M |
What's going well?
The company is still profitable and managed to lower its interest expense. There were no major one-time charges distorting the results.
What's concerning?
Revenue dropped, costs are rising, and profit margins are shrinking. The big jump in share count means each share is now worth much less in earnings.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $59.27M ▲ | $125.28M ▲ | $104.26M ▼ | $18.53M ▲ |
| Q2-2025 | $48.04M ▲ | $109.05M ▲ | $104.36M ▲ | $2.16M ▲ |
| Q1-2025 | $34.96M ▲ | $89.72M ▲ | $94.31M ▼ | $-17.16M ▲ |
| Q4-2024 | $30.98M ▼ | $80.1M ▼ | $96.59M ▲ | $-23.63M ▼ |
| Q3-2024 | $32.23M | $87.45M | $95.31M | $-17.2M |
What's financially strong about this company?
The company has nearly $60 million in cash, more than enough to cover its short-term needs. Liquidity is strong, and tangible assets make up most of the balance sheet.
What are the financial risks or weaknesses?
Debt is high compared to equity, and the company has a track record of losses. If cash flow weakens, they may need to borrow more or issue shares.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.49M ▼ | $6.63M ▼ | $-4.08M ▼ | $8.78M ▲ | $11.23M ▼ | $7.4M ▼ |
| Q2-2025 | $12.32M ▲ | $10.15M ▼ | $-950K ▲ | $3.98M ▲ | $13.08M ▲ | $9.76M ▼ |
| Q1-2025 | $12.18M ▲ | $16.25M ▲ | $-8.21M ▼ | $-2.55M ▲ | $5.49M ▲ | $15.87M ▲ |
| Q4-2024 | $5.39M ▲ | $5.29M ▼ | $-864K ▲ | $-7.26M ▲ | $-2.76M ▲ | $4.43M ▲ |
| Q3-2024 | $2.42M | $5.78M | $-7.32M | $-10.16M | $-11.71M | $-1.04M |
What's strong about this company's cash flow?
The company is still producing real cash from its business, with high-quality earnings that turn into cash. The cash balance is growing, giving it a comfortable cushion.
What are the cash flow concerns?
Cash generation is down sharply from last quarter, and the company is paying out more in dividends than it brings in as free cash flow. Issuing new shares and stock-based compensation are diluting current shareholders.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bitcoin Depot Inc.'s financial evolution and strategic trajectory over the past five years.
Bitcoin Depot combines a leading position in a clear niche with a business model that has historically generated positive EBITDA and free cash flow. Its extensive kiosk network, strong retail partnerships, and customer-friendly services like BDCheckout and the mobile app give it meaningful reach and brand awareness among cash-based and underbanked users. The company also retains a notable cash balance, and its operating cash flow track record—despite recent weakness—demonstrates that the underlying business can produce real cash.
Financial risk has increased materially. Profitability has deteriorated into net losses, equity has turned negative, leverage has risen sharply, and liquidity ratios have weakened, all of which heighten sensitivity to downturns and financing conditions. At the same time, the company operates in a volatile, heavily scrutinized crypto environment with regulatory, competitive, and demand risks. The recent revenue decline, drop in operating and free cash flow, and large dividend and debt moves further tighten the margin for error.
The outlook is mixed and highly execution-dependent. On one hand, Bitcoin Depot has structural advantages in an established niche and clear opportunities to deepen its network, scale BDCheckout, and expand internationally. On the other, the balance sheet and profit trends limit room for missteps, and the external environment for crypto services is unpredictable. Future performance will likely hinge on whether management can restore revenue growth, improve cost discipline, and gradually repair the capital structure while continuing to leverage its market position and operational innovations.
About Bitcoin Depot Inc.
http://www.bitcoindepot.comBitcoin Depot Inc. engages in converting cash into crypto currency. It offers payments, spending, and investing space through its kiosks and BDCheckout product. The company was founded by Brandon Mintz in July 2016 and is headquartered in Atlanta, GA.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $162.48M ▼ | $18.34M ▲ | $5.54M ▼ | 3.41% ▼ | $0.08 ▼ | $14.56M ▼ |
| Q2-2025 | $172.11M ▲ | $16.98M ▲ | $6.07M ▲ | 3.53% ▲ | $0.16 ▼ | $20.08M ▲ |
| Q1-2025 | $164.23M ▲ | $15.34M ▲ | $4.19M ▲ | 2.55% ▲ | $0.2 ▲ | $18.59M ▲ |
| Q4-2024 | $136.83M ▲ | $14.98M ▼ | $-6.65M ▼ | -4.86% ▼ | $-0.32 ▼ | $12.41M ▲ |
| Q3-2024 | $135.27M | $16.94M | $-939K | -0.69% | $-0.05 | $7.8M |
What's going well?
The company is still profitable and managed to lower its interest expense. There were no major one-time charges distorting the results.
What's concerning?
Revenue dropped, costs are rising, and profit margins are shrinking. The big jump in share count means each share is now worth much less in earnings.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $59.27M ▲ | $125.28M ▲ | $104.26M ▼ | $18.53M ▲ |
| Q2-2025 | $48.04M ▲ | $109.05M ▲ | $104.36M ▲ | $2.16M ▲ |
| Q1-2025 | $34.96M ▲ | $89.72M ▲ | $94.31M ▼ | $-17.16M ▲ |
| Q4-2024 | $30.98M ▼ | $80.1M ▼ | $96.59M ▲ | $-23.63M ▼ |
| Q3-2024 | $32.23M | $87.45M | $95.31M | $-17.2M |
What's financially strong about this company?
The company has nearly $60 million in cash, more than enough to cover its short-term needs. Liquidity is strong, and tangible assets make up most of the balance sheet.
What are the financial risks or weaknesses?
Debt is high compared to equity, and the company has a track record of losses. If cash flow weakens, they may need to borrow more or issue shares.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.49M ▼ | $6.63M ▼ | $-4.08M ▼ | $8.78M ▲ | $11.23M ▼ | $7.4M ▼ |
| Q2-2025 | $12.32M ▲ | $10.15M ▼ | $-950K ▲ | $3.98M ▲ | $13.08M ▲ | $9.76M ▼ |
| Q1-2025 | $12.18M ▲ | $16.25M ▲ | $-8.21M ▼ | $-2.55M ▲ | $5.49M ▲ | $15.87M ▲ |
| Q4-2024 | $5.39M ▲ | $5.29M ▼ | $-864K ▲ | $-7.26M ▲ | $-2.76M ▲ | $4.43M ▲ |
| Q3-2024 | $2.42M | $5.78M | $-7.32M | $-10.16M | $-11.71M | $-1.04M |
What's strong about this company's cash flow?
The company is still producing real cash from its business, with high-quality earnings that turn into cash. The cash balance is growing, giving it a comfortable cushion.
What are the cash flow concerns?
Cash generation is down sharply from last quarter, and the company is paying out more in dividends than it brings in as free cash flow. Issuing new shares and stock-based compensation are diluting current shareholders.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bitcoin Depot Inc.'s financial evolution and strategic trajectory over the past five years.
Bitcoin Depot combines a leading position in a clear niche with a business model that has historically generated positive EBITDA and free cash flow. Its extensive kiosk network, strong retail partnerships, and customer-friendly services like BDCheckout and the mobile app give it meaningful reach and brand awareness among cash-based and underbanked users. The company also retains a notable cash balance, and its operating cash flow track record—despite recent weakness—demonstrates that the underlying business can produce real cash.
Financial risk has increased materially. Profitability has deteriorated into net losses, equity has turned negative, leverage has risen sharply, and liquidity ratios have weakened, all of which heighten sensitivity to downturns and financing conditions. At the same time, the company operates in a volatile, heavily scrutinized crypto environment with regulatory, competitive, and demand risks. The recent revenue decline, drop in operating and free cash flow, and large dividend and debt moves further tighten the margin for error.
The outlook is mixed and highly execution-dependent. On one hand, Bitcoin Depot has structural advantages in an established niche and clear opportunities to deepen its network, scale BDCheckout, and expand internationally. On the other, the balance sheet and profit trends limit room for missteps, and the external environment for crypto services is unpredictable. Future performance will likely hinge on whether management can restore revenue growth, improve cost discipline, and gradually repair the capital structure while continuing to leverage its market position and operational innovations.

CEO
Brandon Mintz
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : A
Price Target
Institutional Ownership
POLAR ASSET MANAGEMENT PARTNERS INC.
Shares:2.9M
Value:$156.25K
METEORA CAPITAL, LLC
Shares:2.5M
Value:$134.66K
LMR PARTNERS LLP
Shares:2.5M
Value:$134.57K
Summary
Showing Top 3 of 30

