BTMWW
BTMWW
Bitcoin Depot Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $116.03M ▼ | $21.43M ▲ | $-21.99M ▼ | -18.95% ▼ | $-0.31 ▼ | $465K ▼ |
| Q3-2025 | $162.48M ▼ | $18.34M ▲ | $5.54M ▼ | 3.41% ▼ | $0.08 ▼ | $14.56M ▼ |
| Q2-2025 | $172.11M ▲ | $16.98M ▲ | $6.07M ▲ | 3.53% ▲ | $0.16 ▼ | $20.08M ▲ |
| Q1-2025 | $164.23M ▲ | $15.34M ▲ | $4.19M ▲ | 2.55% ▲ | $0.2 ▲ | $18.59M ▲ |
| Q4-2024 | $136.83M | $14.98M | $-6.65M | -4.86% | $-0.32 | $12.41M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $65.63M ▲ | $130.44M ▲ | $118.61M ▲ | $12.67M ▼ |
| Q3-2025 | $59.27M ▲ | $125.28M ▲ | $104.26M ▼ | $18.53M ▲ |
| Q2-2025 | $48.04M ▲ | $109.05M ▲ | $104.36M ▲ | $2.16M ▲ |
| Q1-2025 | $34.96M ▲ | $89.72M ▲ | $94.31M ▼ | $-17.16M ▲ |
| Q4-2024 | $30.98M | $80.1M | $96.59M | $-23.63M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-24.86M ▼ | $945K ▼ | $-634K ▲ | $5.97M ▼ | $6.37M ▼ | $171K ▼ |
| Q3-2025 | $5.49M ▼ | $6.63M ▼ | $-4.08M ▼ | $8.78M ▲ | $11.23M ▼ | $7.4M ▼ |
| Q2-2025 | $12.32M ▲ | $10.15M ▼ | $-950K ▲ | $3.98M ▲ | $13.08M ▲ | $9.76M ▼ |
| Q1-2025 | $12.18M ▲ | $16.25M ▲ | $-8.21M ▼ | $-2.55M ▲ | $5.49M ▲ | $15.87M ▲ |
| Q4-2024 | $5.39M | $5.29M | $-864K | $-7.26M | $-2.76M | $4.43M |
Revenue by Products
| Product | Q2-2025 | Q4-2025 |
|---|---|---|
Other Revenue | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bitcoin Depot Inc.'s financial evolution and strategic trajectory over the past five years.
Bitcoin Depot combines a sizable revenue base, positive operating profits, and strong recent operating cash flow with a clear leadership position in its niche market. Its extensive kiosk network, BDCheckout service, and strong compliance framework provide real competitive advantages, while the move to software-driven kiosks has structurally lowered certain operating costs. The company is also actively experimenting with adjacent fintech products, which, if successful, could diversify revenue and reduce dependence on any single crypto product line.
The main risks sit on the financial and regulatory sides. Financially, the company carries high debt, has negative equity, and shows a net loss and negative EBITDA despite positive operating income, indicating that financing costs and accumulated losses are significant headwinds. Liquidity is serviceable but not comfortable, leaving limited room for shocks. Strategically, minimal visible capital spending and no explicit R&D could signal underinvestment in the core business. Externally, Bitcoin Depot is exposed to volatile crypto demand, potential tightening of regulations, competition from digital-only platforms, and execution and regulatory risks associated with new ventures in social betting and alternative lending.
Looking ahead, the company’s future will likely hinge on three factors: its ability to keep generating strong cash from operations, its success in gradually improving the capital structure, and its execution in building a broader fintech ecosystem around its crypto access network. If operating performance and cash generation remain solid, they can provide time and resources to address leverage and support selective investment in growth and innovation. On the other hand, sustained pressure from interest costs, tighter regulation, or weaker transaction volumes could strain an already stretched balance sheet. Overall, the outlook is balanced: there is a credible platform with real market presence and innovation momentum, but it is paired with a fragile financial foundation and a highly dynamic regulatory and competitive environment.
About Bitcoin Depot Inc.
http://www.bitcoindepot.comBitcoin Depot Inc. engages in converting cash into crypto currency. It offers payments, spending, and investing space through its kiosks and BDCheckout product. The company was founded by Brandon Mintz in July 2016 and is headquartered in Atlanta, GA.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $116.03M ▼ | $21.43M ▲ | $-21.99M ▼ | -18.95% ▼ | $-0.31 ▼ | $465K ▼ |
| Q3-2025 | $162.48M ▼ | $18.34M ▲ | $5.54M ▼ | 3.41% ▼ | $0.08 ▼ | $14.56M ▼ |
| Q2-2025 | $172.11M ▲ | $16.98M ▲ | $6.07M ▲ | 3.53% ▲ | $0.16 ▼ | $20.08M ▲ |
| Q1-2025 | $164.23M ▲ | $15.34M ▲ | $4.19M ▲ | 2.55% ▲ | $0.2 ▲ | $18.59M ▲ |
| Q4-2024 | $136.83M | $14.98M | $-6.65M | -4.86% | $-0.32 | $12.41M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $65.63M ▲ | $130.44M ▲ | $118.61M ▲ | $12.67M ▼ |
| Q3-2025 | $59.27M ▲ | $125.28M ▲ | $104.26M ▼ | $18.53M ▲ |
| Q2-2025 | $48.04M ▲ | $109.05M ▲ | $104.36M ▲ | $2.16M ▲ |
| Q1-2025 | $34.96M ▲ | $89.72M ▲ | $94.31M ▼ | $-17.16M ▲ |
| Q4-2024 | $30.98M | $80.1M | $96.59M | $-23.63M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-24.86M ▼ | $945K ▼ | $-634K ▲ | $5.97M ▼ | $6.37M ▼ | $171K ▼ |
| Q3-2025 | $5.49M ▼ | $6.63M ▼ | $-4.08M ▼ | $8.78M ▲ | $11.23M ▼ | $7.4M ▼ |
| Q2-2025 | $12.32M ▲ | $10.15M ▼ | $-950K ▲ | $3.98M ▲ | $13.08M ▲ | $9.76M ▼ |
| Q1-2025 | $12.18M ▲ | $16.25M ▲ | $-8.21M ▼ | $-2.55M ▲ | $5.49M ▲ | $15.87M ▲ |
| Q4-2024 | $5.39M | $5.29M | $-864K | $-7.26M | $-2.76M | $4.43M |
Revenue by Products
| Product | Q2-2025 | Q4-2025 |
|---|---|---|
Other Revenue | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bitcoin Depot Inc.'s financial evolution and strategic trajectory over the past five years.
Bitcoin Depot combines a sizable revenue base, positive operating profits, and strong recent operating cash flow with a clear leadership position in its niche market. Its extensive kiosk network, BDCheckout service, and strong compliance framework provide real competitive advantages, while the move to software-driven kiosks has structurally lowered certain operating costs. The company is also actively experimenting with adjacent fintech products, which, if successful, could diversify revenue and reduce dependence on any single crypto product line.
The main risks sit on the financial and regulatory sides. Financially, the company carries high debt, has negative equity, and shows a net loss and negative EBITDA despite positive operating income, indicating that financing costs and accumulated losses are significant headwinds. Liquidity is serviceable but not comfortable, leaving limited room for shocks. Strategically, minimal visible capital spending and no explicit R&D could signal underinvestment in the core business. Externally, Bitcoin Depot is exposed to volatile crypto demand, potential tightening of regulations, competition from digital-only platforms, and execution and regulatory risks associated with new ventures in social betting and alternative lending.
Looking ahead, the company’s future will likely hinge on three factors: its ability to keep generating strong cash from operations, its success in gradually improving the capital structure, and its execution in building a broader fintech ecosystem around its crypto access network. If operating performance and cash generation remain solid, they can provide time and resources to address leverage and support selective investment in growth and innovation. On the other hand, sustained pressure from interest costs, tighter regulation, or weaker transaction volumes could strain an already stretched balance sheet. Overall, the outlook is balanced: there is a credible platform with real market presence and innovation momentum, but it is paired with a fragile financial foundation and a highly dynamic regulatory and competitive environment.

CEO
Brandon Mintz
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
POLAR ASSET MANAGEMENT PARTNERS INC.
Shares:2.9M
Value:$87.42K
METEORA CAPITAL, LLC
Shares:2.5M
Value:$75.34K
LMR PARTNERS LLP
Shares:2.5M
Value:$75.29K
Summary
Showing Top 3 of 30

