BTMWW - Bitcoin Depot Inc. Stock Analysis | Stock Taper
Logo
Bitcoin Depot Inc.

BTMWW

Bitcoin Depot Inc. NASDAQ
$0.05 -0.92% (-0.00)

Market Cap $1.91 M
52w High $0.29
52w Low $0.05
P/E 0
Volume 95.79K
Outstanding Shares 35.50M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $162.48M $18.34M $5.54M 3.41% $0.08 $14.56M
Q2-2025 $172.11M $16.98M $6.07M 3.53% $0.16 $20.08M
Q1-2025 $164.23M $15.34M $4.19M 2.55% $0.2 $18.59M
Q4-2024 $136.83M $14.98M $-6.65M -4.86% $-0.32 $12.41M
Q3-2024 $135.27M $16.94M $-939K -0.69% $-0.05 $7.8M

What's going well?

The company is still profitable and managed to lower its interest expense. There were no major one-time charges distorting the results.

What's concerning?

Revenue dropped, costs are rising, and profit margins are shrinking. The big jump in share count means each share is now worth much less in earnings.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $59.27M $125.28M $104.26M $18.53M
Q2-2025 $48.04M $109.05M $104.36M $2.16M
Q1-2025 $34.96M $89.72M $94.31M $-17.16M
Q4-2024 $30.98M $80.1M $96.59M $-23.63M
Q3-2024 $32.23M $87.45M $95.31M $-17.2M

What's financially strong about this company?

The company has nearly $60 million in cash, more than enough to cover its short-term needs. Liquidity is strong, and tangible assets make up most of the balance sheet.

What are the financial risks or weaknesses?

Debt is high compared to equity, and the company has a track record of losses. If cash flow weakens, they may need to borrow more or issue shares.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $5.49M $6.63M $-4.08M $8.78M $11.23M $7.4M
Q2-2025 $12.32M $10.15M $-950K $3.98M $13.08M $9.76M
Q1-2025 $12.18M $16.25M $-8.21M $-2.55M $5.49M $15.87M
Q4-2024 $5.39M $5.29M $-864K $-7.26M $-2.76M $4.43M
Q3-2024 $2.42M $5.78M $-7.32M $-10.16M $-11.71M $-1.04M

What's strong about this company's cash flow?

The company is still producing real cash from its business, with high-quality earnings that turn into cash. The cash balance is growing, giving it a comfortable cushion.

What are the cash flow concerns?

Cash generation is down sharply from last quarter, and the company is paying out more in dividends than it brings in as free cash flow. Issuing new shares and stock-based compensation are diluting current shareholders.

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Bitcoin Depot Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Bitcoin Depot combines a leading position in a clear niche with a business model that has historically generated positive EBITDA and free cash flow. Its extensive kiosk network, strong retail partnerships, and customer-friendly services like BDCheckout and the mobile app give it meaningful reach and brand awareness among cash-based and underbanked users. The company also retains a notable cash balance, and its operating cash flow track record—despite recent weakness—demonstrates that the underlying business can produce real cash.

! Risks

Financial risk has increased materially. Profitability has deteriorated into net losses, equity has turned negative, leverage has risen sharply, and liquidity ratios have weakened, all of which heighten sensitivity to downturns and financing conditions. At the same time, the company operates in a volatile, heavily scrutinized crypto environment with regulatory, competitive, and demand risks. The recent revenue decline, drop in operating and free cash flow, and large dividend and debt moves further tighten the margin for error.

Outlook

The outlook is mixed and highly execution-dependent. On one hand, Bitcoin Depot has structural advantages in an established niche and clear opportunities to deepen its network, scale BDCheckout, and expand internationally. On the other, the balance sheet and profit trends limit room for missteps, and the external environment for crypto services is unpredictable. Future performance will likely hinge on whether management can restore revenue growth, improve cost discipline, and gradually repair the capital structure while continuing to leverage its market position and operational innovations.