BUSE
BUSE
First Busey CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $277.79M ▼ | $120.32M ▲ | $60.75M ▲ | 21.87% ▲ | $0.63 ▼ | $88.32M ▲ |
| Q3-2025 | $285.7M ▼ | $120.02M ▼ | $57.1M ▲ | 19.99% ▲ | $0.84 ▲ | $85.39M ▲ |
| Q2-2025 | $292.31M ▲ | $127.83M ▲ | $47.4M ▲ | 16.22% ▲ | $0.53 ▲ | $72.7M ▲ |
| Q1-2025 | $188.04M ▲ | $115.17M ▲ | $-29.99M ▼ | -15.95% ▼ | $-0.44 ▼ | $-26.77M ▼ |
| Q4-2024 | $165.69M | $77.32M | $28.11M | 16.96% | $0.49 | $42.32M |
What's going well?
Gross margins improved, and the company kept expenses in check. Interest costs fell, helping boost net income. The business remains profitable and efficient.
What's concerning?
Revenue slipped, and a big jump in share count hurt earnings per share. Heavy interest costs continue to weigh on profits, and growth is slowing.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.46B ▲ | $18.1B ▼ | $15.64B ▼ | $2.47B ▲ |
| Q3-2025 | $430.03M ▼ | $18.19B ▼ | $15.74B ▼ | $2.45B ▲ |
| Q2-2025 | $796.29M ▼ | $18.92B ▼ | $16.51B ▼ | $2.41B ▲ |
| Q1-2025 | $1.29B ▼ | $19.46B ▲ | $17.28B ▲ | $2.18B ▲ |
| Q4-2024 | $1.93B | $12.05B | $10.66B | $1.38B |
What's financially strong about this company?
The company has a much larger cash buffer than last quarter and has slashed its short-term liabilities, making it much more resilient. Debt is low compared to the company's size, and equity is strong.
What are the financial risks or weaknesses?
Current assets still don't fully cover current liabilities, so liquidity is only adequate, not excellent. The rise in goodwill suggests recent acquisitions, which could carry risk if those assets don't perform.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $60.75M ▲ | $72.19M ▲ | $-1.08B ▼ | $-841.57M ▼ | $0 ▲ | $64.85M ▲ |
| Q3-2025 | $57.1M ▲ | $62.49M ▲ | $356.7M ▲ | $-786.07M ▼ | $-366.88M ▲ | $54.48M ▲ |
| Q2-2025 | $47.4M ▲ | $49.52M ▲ | $112.19M ▼ | $-609.64M ▼ | $-447.94M ▼ | $45.88M ▲ |
| Q1-2025 | $-29.99M ▼ | $8.38M ▼ | $610.22M ▲ | $-115.96M ▼ | $502.63M ▲ | $6.53M ▼ |
| Q4-2024 | $28.11M | $52.31M | $38.98M | $52.66M | $143.95M | $50.38M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asset Management | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Other Service Charges On Deposit Accounts | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Technology Service | $10.00M ▲ | $0 ▼ | $10.00M ▲ | $0 ▼ |
5-Year Trend Analysis
A comprehensive look at First Busey Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include strong and accelerating revenue growth, consistently positive earnings and free cash flow, a conservative leverage profile, and a diversified business model spanning banking, wealth management, and payments. The bank has invested in modern digital infrastructure and forged partnerships that enhance its customer offerings, while also growing retained earnings and equity over time. Its long history and community focus support customer loyalty and brand recognition in its core markets.
Major risks center on margin compression, higher cost structures, and dilution of earnings per share despite revenue growth. Liquidity indicators have weakened as short‑term obligations increased and current assets declined, raising the importance of precise funding management. Competitive intensity from larger banks and fintechs, potential credit and interest rate shocks, and integration risk from the CrossFirst acquisition all add uncertainty. Rising interest expense and volatile cash movements from investing and financing activities could also constrain flexibility if not carefully managed.
The overall outlook is cautiously constructive. BUSE appears positioned for continued growth through its expanded footprint, diversified revenue streams, and ongoing digital transformation, and its cash flow profile provides a solid base to navigate normal cycles. At the same time, the path forward likely involves trade‑offs: realizing acquisition synergies, tightening cost control, and stabilizing margins will be critical to converting top‑line expansion into stronger per‑share earnings. How effectively management balances growth, risk, and efficiency in a more competitive and regulated environment will drive the company’s longer‑term trajectory.
About First Busey Corporation
https://www.busey.comFirst Busey Corporation operates as the bank holding company for Busey Bank that provides retail and commercial banking products and services to individual, corporate, institutional, and governmental customers in the United States. The company operates through three segments: Banking, FirsTech, and Wealth Management.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $277.79M ▼ | $120.32M ▲ | $60.75M ▲ | 21.87% ▲ | $0.63 ▼ | $88.32M ▲ |
| Q3-2025 | $285.7M ▼ | $120.02M ▼ | $57.1M ▲ | 19.99% ▲ | $0.84 ▲ | $85.39M ▲ |
| Q2-2025 | $292.31M ▲ | $127.83M ▲ | $47.4M ▲ | 16.22% ▲ | $0.53 ▲ | $72.7M ▲ |
| Q1-2025 | $188.04M ▲ | $115.17M ▲ | $-29.99M ▼ | -15.95% ▼ | $-0.44 ▼ | $-26.77M ▼ |
| Q4-2024 | $165.69M | $77.32M | $28.11M | 16.96% | $0.49 | $42.32M |
What's going well?
Gross margins improved, and the company kept expenses in check. Interest costs fell, helping boost net income. The business remains profitable and efficient.
What's concerning?
Revenue slipped, and a big jump in share count hurt earnings per share. Heavy interest costs continue to weigh on profits, and growth is slowing.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.46B ▲ | $18.1B ▼ | $15.64B ▼ | $2.47B ▲ |
| Q3-2025 | $430.03M ▼ | $18.19B ▼ | $15.74B ▼ | $2.45B ▲ |
| Q2-2025 | $796.29M ▼ | $18.92B ▼ | $16.51B ▼ | $2.41B ▲ |
| Q1-2025 | $1.29B ▼ | $19.46B ▲ | $17.28B ▲ | $2.18B ▲ |
| Q4-2024 | $1.93B | $12.05B | $10.66B | $1.38B |
What's financially strong about this company?
The company has a much larger cash buffer than last quarter and has slashed its short-term liabilities, making it much more resilient. Debt is low compared to the company's size, and equity is strong.
What are the financial risks or weaknesses?
Current assets still don't fully cover current liabilities, so liquidity is only adequate, not excellent. The rise in goodwill suggests recent acquisitions, which could carry risk if those assets don't perform.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $60.75M ▲ | $72.19M ▲ | $-1.08B ▼ | $-841.57M ▼ | $0 ▲ | $64.85M ▲ |
| Q3-2025 | $57.1M ▲ | $62.49M ▲ | $356.7M ▲ | $-786.07M ▼ | $-366.88M ▲ | $54.48M ▲ |
| Q2-2025 | $47.4M ▲ | $49.52M ▲ | $112.19M ▼ | $-609.64M ▼ | $-447.94M ▼ | $45.88M ▲ |
| Q1-2025 | $-29.99M ▼ | $8.38M ▼ | $610.22M ▲ | $-115.96M ▼ | $502.63M ▲ | $6.53M ▼ |
| Q4-2024 | $28.11M | $52.31M | $38.98M | $52.66M | $143.95M | $50.38M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asset Management | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Other Service Charges On Deposit Accounts | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Technology Service | $10.00M ▲ | $0 ▼ | $10.00M ▲ | $0 ▼ |
5-Year Trend Analysis
A comprehensive look at First Busey Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include strong and accelerating revenue growth, consistently positive earnings and free cash flow, a conservative leverage profile, and a diversified business model spanning banking, wealth management, and payments. The bank has invested in modern digital infrastructure and forged partnerships that enhance its customer offerings, while also growing retained earnings and equity over time. Its long history and community focus support customer loyalty and brand recognition in its core markets.
Major risks center on margin compression, higher cost structures, and dilution of earnings per share despite revenue growth. Liquidity indicators have weakened as short‑term obligations increased and current assets declined, raising the importance of precise funding management. Competitive intensity from larger banks and fintechs, potential credit and interest rate shocks, and integration risk from the CrossFirst acquisition all add uncertainty. Rising interest expense and volatile cash movements from investing and financing activities could also constrain flexibility if not carefully managed.
The overall outlook is cautiously constructive. BUSE appears positioned for continued growth through its expanded footprint, diversified revenue streams, and ongoing digital transformation, and its cash flow profile provides a solid base to navigate normal cycles. At the same time, the path forward likely involves trade‑offs: realizing acquisition synergies, tightening cost control, and stabilizing margins will be critical to converting top‑line expansion into stronger per‑share earnings. How effectively management balances growth, risk, and efficiency in a more competitive and regulated environment will drive the company’s longer‑term trajectory.

CEO
Van A. Dukeman CFA
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2015-09-08 | Reverse | 1:3 |
| 2004-08-04 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 148
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Piper Sandler
Overweight
DA Davidson
Neutral
Raymond James
Outperform
Keefe, Bruyette & Woods
Outperform
Stephens & Co.
Equal Weight
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
WELLINGTON MANAGEMENT GROUP LLP
Shares:7.75M
Value:$200.57M
BLACKROCK, INC.
Shares:7.04M
Value:$182.31M
VANGUARD GROUP INC
Shares:5.08M
Value:$131.49M
Summary
Showing Top 3 of 291

