BWAY - BrainsWay Ltd. Stock Analysis | Stock Taper
Logo
BrainsWay Ltd.

BWAY

BrainsWay Ltd. NASDAQ
$23.14 -1.13% (-0.27)

Market Cap $453.81 M
52w High $26.63
52w Low $7.84
P/E 72.31
Volume 33.66K
Outstanding Shares 19.61M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $13.51M $8.91M $1.57M 11.59% $0.08 $2.21M
Q2-2025 $12.63M $8.92M $2.03M 16.05% $0.1 $3.27M
Q1-2025 $11.54M $8.03M $1.11M 9.6% $0.06 $2.24M
Q4-2024 $11.41M $8.08M $1.55M 13.56% $0.08 $1.39M
Q3-2024 $10.5M $7.44M $662K 6.3% $0.08 $1.56M

What's going well?

Sales are growing steadily, and the company is keeping costs in check. Operating profit margins improved, showing the core business is getting stronger.

What's concerning?

Net income and earnings per share dropped, mainly because the company didn't get as much help from non-operating income as last quarter. Investors should watch for consistency in bottom-line growth.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $70.46M $113.06M $43M $70.06M
Q2-2025 $78M $111.56M $43.43M $68.13M
Q1-2025 $71.6M $100.2M $36.45M $63.75M
Q4-2024 $69.34M $94.32M $32M $62.31M
Q3-2024 $48.13M $72.1M $28.07M $44.03M

What's financially strong about this company?

BWAY is sitting on a large cash pile, has almost no debt, and its assets are mostly cash or other tangible things. The company can easily pay its bills and has a strong equity cushion.

What are the financial risks or weaknesses?

Retained earnings are deeply negative, showing the company has lost money over time. Cash is down from last quarter, and the sudden drop in deferred revenue could signal changes in business or customer prepayments.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $1.57M $1.39M $1.36M $-208K $2.55M $586K
Q2-2025 $2.03M $12.38M $-15.86M $-264K $-3.69M $11.22M
Q1-2025 $1.11M $5.01M $-1.97M $-755K $2.26M $3.97M
Q4-2024 $1.55M $3.49M $-1.84M $19.59M $21.22M $2.57M
Q3-2024 $662K $2.28M $-1.33M $-698K $263K $978K

What's strong about this company's cash flow?

The company has a very large cash balance of $70.46 million and is not dependent on debt or outside funding. It continues to pay down debt and has no shareholder dilution.

What are the cash flow concerns?

Operating and free cash flow fell sharply this quarter, mostly due to working capital swings and slower customer payments. If this trend continues, future cash generation could be at risk.

Revenue by Geography

Region Q3-2020Q4-2020
Europe
Europe
$0 $0
ISRAEL
ISRAEL
$0 $0
Other
Other
$0 $0
U S
U S
$10.00M $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at BrainsWay Ltd.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a recent but meaningful shift to profitability, strong revenue momentum, and high, stable gross margins. The balance sheet is solid, with ample cash, low debt, and growing assets and equity. On the strategic side, BrainsWay benefits from differentiated Deep TMS technology, multiple FDA-cleared indications, a robust clinical evidence base, and a growing installed system footprint that supports recurring revenue. Its innovation pipeline provides additional long-term optionality.

! Risks

Main risks center on the early-stage nature of the profitability turnaround and the company’s history of accumulated losses. Cash flows and earnings have been volatile, so there is uncertainty about how stable the new profitability level is. Competitive pressure in TMS and alternative mental health treatments, dependence on reimbursement decisions, and the inherent uncertainty of clinical trial outcomes all add to the risk profile. The business model still relies heavily on continued clinical and commercial execution to justify past and ongoing investment.

Outlook

The overall outlook is cautiously constructive. BrainsWay now combines a stronger financial footing with a credible technology platform in a growing therapeutic area. If the company can sustain positive earnings and free cash flow while expanding indications and deepening its market penetration, its financial profile could continue to improve. However, investors should recognize that this is a company in transition—from R&D-heavy, loss-making growth to a more balanced, profit-generating model—and that future results will depend on maintaining operational discipline and converting its innovation pipeline into durable commercial success.