BWAY
BWAY
BrainsWay Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $14.64M ▲ | $9.26M ▲ | $2.95M ▲ | 20.17% ▲ | $0.16 ▲ | $2.28M ▲ |
| Q3-2025 | $13.51M ▲ | $8.91M ▼ | $1.57M ▼ | 11.59% ▼ | $0.04 ▼ | $2.21M ▼ |
| Q2-2025 | $12.63M ▲ | $8.92M ▲ | $2.03M ▲ | 16.05% ▲ | $0.05 ▲ | $3.27M ▲ |
| Q1-2025 | $11.54M ▲ | $8.03M ▼ | $1.11M ▼ | 9.6% ▼ | $0.03 ▼ | $2.24M ▲ |
| Q4-2024 | $11.41M | $8.08M | $1.55M | 13.56% | $0.04 | $1.39M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $67.95M ▼ | $112.92M ▼ | $34.67M ▼ | $73.22M ▲ |
| Q3-2025 | $70.46M ▼ | $113.06M ▲ | $43M ▼ | $70.06M ▲ |
| Q2-2025 | $78M ▲ | $111.56M ▲ | $43.43M ▲ | $68.13M ▲ |
| Q1-2025 | $71.6M ▲ | $100.2M ▲ | $36.45M ▲ | $63.75M ▲ |
| Q4-2024 | $69.34M | $94.32M | $32M | $62.31M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.95M ▲ | $-750.96K ▼ | $-1.05M ▼ | $-995.75K ▼ | $-2.76M ▼ | $518.79K ▼ |
| Q3-2025 | $1.57M ▼ | $1.39M ▼ | $1.36M ▲ | $-208K ▲ | $2.55M ▲ | $586K ▼ |
| Q2-2025 | $2.03M ▲ | $12.38M ▲ | $-15.86M ▼ | $-264K ▲ | $-3.69M ▼ | $11.22M ▲ |
| Q1-2025 | $1.11M ▼ | $5.01M ▲ | $-1.97M ▼ | $-755K ▼ | $2.26M ▼ | $3.97M ▲ |
| Q4-2024 | $1.55M | $3.49M | $-1.84M | $19.59M | $21.22M | $2.57M |
Revenue by Geography
| Region | Q3-2020 | Q4-2020 |
|---|---|---|
Europe | $0 ▲ | $0 ▲ |
ISRAEL | $0 ▲ | $0 ▲ |
Other | $0 ▲ | $0 ▲ |
U S | $10.00M ▲ | $0 ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at BrainsWay Ltd.'s financial evolution and strategic trajectory over the past five years.
BrainsWay combines high gross margins and solid net profitability with a conservative, cash‑rich balance sheet and strong operating cash flow. Its Deep TMS technology, backed by exclusive IP, multiple FDA clearances, and growing clinical evidence, underpins a distinct position in the neuromodulation market. The recurring revenue model from leased systems and treatment usage provides an attractive economic structure, while robust liquidity and low debt offer resilience and strategic flexibility.
Key risks include a cost base that is heavy on sales, marketing, and R&D, which could pressure margins if revenue growth slows. Historically negative retained earnings highlight that profitability is relatively recent and may not yet be firmly entrenched. The company is highly focused on a single technology platform and therapeutic area, making it sensitive to changes in clinical guidelines, reimbursement, and competitive technologies. Significant cash outflows into investments and future projects also introduce uncertainty about the ultimate returns on deployed capital.
The overall picture points to a specialized med‑tech company that has moved into profitable, cash‑generative territory while still investing aggressively for growth. If BrainsWay can sustain revenue expansion, convert its pipeline—particularly Deep TMS 360 and new indications—into commercial approvals, and gradually improve operating efficiency, it is positioned to strengthen its standing in the mental health treatment ecosystem. At the same time, outcomes of clinical trials, competitive dynamics, and reimbursement trends will likely be the main drivers of how its financial and strategic trajectory evolves from here.
About BrainsWay Ltd.
https://www.brainsway.comBrainsway Ltd. develops and sells noninvasive neurostimulation treatments for mental health disorders in the United States, Europe, Israel, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $14.64M ▲ | $9.26M ▲ | $2.95M ▲ | 20.17% ▲ | $0.16 ▲ | $2.28M ▲ |
| Q3-2025 | $13.51M ▲ | $8.91M ▼ | $1.57M ▼ | 11.59% ▼ | $0.04 ▼ | $2.21M ▼ |
| Q2-2025 | $12.63M ▲ | $8.92M ▲ | $2.03M ▲ | 16.05% ▲ | $0.05 ▲ | $3.27M ▲ |
| Q1-2025 | $11.54M ▲ | $8.03M ▼ | $1.11M ▼ | 9.6% ▼ | $0.03 ▼ | $2.24M ▲ |
| Q4-2024 | $11.41M | $8.08M | $1.55M | 13.56% | $0.04 | $1.39M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $67.95M ▼ | $112.92M ▼ | $34.67M ▼ | $73.22M ▲ |
| Q3-2025 | $70.46M ▼ | $113.06M ▲ | $43M ▼ | $70.06M ▲ |
| Q2-2025 | $78M ▲ | $111.56M ▲ | $43.43M ▲ | $68.13M ▲ |
| Q1-2025 | $71.6M ▲ | $100.2M ▲ | $36.45M ▲ | $63.75M ▲ |
| Q4-2024 | $69.34M | $94.32M | $32M | $62.31M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.95M ▲ | $-750.96K ▼ | $-1.05M ▼ | $-995.75K ▼ | $-2.76M ▼ | $518.79K ▼ |
| Q3-2025 | $1.57M ▼ | $1.39M ▼ | $1.36M ▲ | $-208K ▲ | $2.55M ▲ | $586K ▼ |
| Q2-2025 | $2.03M ▲ | $12.38M ▲ | $-15.86M ▼ | $-264K ▲ | $-3.69M ▼ | $11.22M ▲ |
| Q1-2025 | $1.11M ▼ | $5.01M ▲ | $-1.97M ▼ | $-755K ▼ | $2.26M ▼ | $3.97M ▲ |
| Q4-2024 | $1.55M | $3.49M | $-1.84M | $19.59M | $21.22M | $2.57M |
Revenue by Geography
| Region | Q3-2020 | Q4-2020 |
|---|---|---|
Europe | $0 ▲ | $0 ▲ |
ISRAEL | $0 ▲ | $0 ▲ |
Other | $0 ▲ | $0 ▲ |
U S | $10.00M ▲ | $0 ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at BrainsWay Ltd.'s financial evolution and strategic trajectory over the past five years.
BrainsWay combines high gross margins and solid net profitability with a conservative, cash‑rich balance sheet and strong operating cash flow. Its Deep TMS technology, backed by exclusive IP, multiple FDA clearances, and growing clinical evidence, underpins a distinct position in the neuromodulation market. The recurring revenue model from leased systems and treatment usage provides an attractive economic structure, while robust liquidity and low debt offer resilience and strategic flexibility.
Key risks include a cost base that is heavy on sales, marketing, and R&D, which could pressure margins if revenue growth slows. Historically negative retained earnings highlight that profitability is relatively recent and may not yet be firmly entrenched. The company is highly focused on a single technology platform and therapeutic area, making it sensitive to changes in clinical guidelines, reimbursement, and competitive technologies. Significant cash outflows into investments and future projects also introduce uncertainty about the ultimate returns on deployed capital.
The overall picture points to a specialized med‑tech company that has moved into profitable, cash‑generative territory while still investing aggressively for growth. If BrainsWay can sustain revenue expansion, convert its pipeline—particularly Deep TMS 360 and new indications—into commercial approvals, and gradually improve operating efficiency, it is positioned to strengthen its standing in the mental health treatment ecosystem. At the same time, outcomes of clinical trials, competitive dynamics, and reimbursement trends will likely be the main drivers of how its financial and strategic trajectory evolves from here.

CEO
Hadar Levy
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-03-04 | Forward | 2:1 |
| 2026-03-03 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 3
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
VALOR MANAGEMENT LLC
Shares:2.66M
Value:$40.74M
MASTERS CAPITAL MANAGEMENT LLC
Shares:1M
Value:$15.33M
ACADIAN ASSET MANAGEMENT LLC
Shares:409.74K
Value:$6.28M
Summary
Showing Top 3 of 53

