BWAY
BWAY
BrainsWay Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $13.51M ▲ | $8.91M ▼ | $1.57M ▼ | 11.59% ▼ | $0.08 ▼ | $2.21M ▼ |
| Q2-2025 | $12.63M ▲ | $8.92M ▲ | $2.03M ▲ | 16.05% ▲ | $0.1 ▲ | $3.27M ▲ |
| Q1-2025 | $11.54M ▲ | $8.03M ▼ | $1.11M ▼ | 9.6% ▼ | $0.06 ▼ | $2.24M ▲ |
| Q4-2024 | $11.41M ▲ | $8.08M ▲ | $1.55M ▲ | 13.56% ▲ | $0.08 ▲ | $1.39M ▼ |
| Q3-2024 | $10.5M | $7.44M | $662K | 6.3% | $0.08 | $1.56M |
What's going well?
Sales are growing steadily, and the company is keeping costs in check. Operating profit margins improved, showing the core business is getting stronger.
What's concerning?
Net income and earnings per share dropped, mainly because the company didn't get as much help from non-operating income as last quarter. Investors should watch for consistency in bottom-line growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $70.46M ▼ | $113.06M ▲ | $43M ▼ | $70.06M ▲ |
| Q2-2025 | $78M ▲ | $111.56M ▲ | $43.43M ▲ | $68.13M ▲ |
| Q1-2025 | $71.6M ▲ | $100.2M ▲ | $36.45M ▲ | $63.75M ▲ |
| Q4-2024 | $69.34M ▲ | $94.32M ▲ | $32M ▲ | $62.31M ▲ |
| Q3-2024 | $48.13M | $72.1M | $28.07M | $44.03M |
What's financially strong about this company?
BWAY is sitting on a large cash pile, has almost no debt, and its assets are mostly cash or other tangible things. The company can easily pay its bills and has a strong equity cushion.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing the company has lost money over time. Cash is down from last quarter, and the sudden drop in deferred revenue could signal changes in business or customer prepayments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.57M ▼ | $1.39M ▼ | $1.36M ▲ | $-208K ▲ | $2.55M ▲ | $586K ▼ |
| Q2-2025 | $2.03M ▲ | $12.38M ▲ | $-15.86M ▼ | $-264K ▲ | $-3.69M ▼ | $11.22M ▲ |
| Q1-2025 | $1.11M ▼ | $5.01M ▲ | $-1.97M ▼ | $-755K ▼ | $2.26M ▼ | $3.97M ▲ |
| Q4-2024 | $1.55M ▲ | $3.49M ▲ | $-1.84M ▼ | $19.59M ▲ | $21.22M ▲ | $2.57M ▲ |
| Q3-2024 | $662K | $2.28M | $-1.33M | $-698K | $263K | $978K |
What's strong about this company's cash flow?
The company has a very large cash balance of $70.46 million and is not dependent on debt or outside funding. It continues to pay down debt and has no shareholder dilution.
What are the cash flow concerns?
Operating and free cash flow fell sharply this quarter, mostly due to working capital swings and slower customer payments. If this trend continues, future cash generation could be at risk.
Revenue by Geography
| Region | Q3-2020 | Q4-2020 |
|---|---|---|
Europe | $0 ▲ | $0 ▲ |
ISRAEL | $0 ▲ | $0 ▲ |
Other | $0 ▲ | $0 ▲ |
U S | $10.00M ▲ | $0 ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at BrainsWay Ltd.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a recent but meaningful shift to profitability, strong revenue momentum, and high, stable gross margins. The balance sheet is solid, with ample cash, low debt, and growing assets and equity. On the strategic side, BrainsWay benefits from differentiated Deep TMS technology, multiple FDA-cleared indications, a robust clinical evidence base, and a growing installed system footprint that supports recurring revenue. Its innovation pipeline provides additional long-term optionality.
Main risks center on the early-stage nature of the profitability turnaround and the company’s history of accumulated losses. Cash flows and earnings have been volatile, so there is uncertainty about how stable the new profitability level is. Competitive pressure in TMS and alternative mental health treatments, dependence on reimbursement decisions, and the inherent uncertainty of clinical trial outcomes all add to the risk profile. The business model still relies heavily on continued clinical and commercial execution to justify past and ongoing investment.
The overall outlook is cautiously constructive. BrainsWay now combines a stronger financial footing with a credible technology platform in a growing therapeutic area. If the company can sustain positive earnings and free cash flow while expanding indications and deepening its market penetration, its financial profile could continue to improve. However, investors should recognize that this is a company in transition—from R&D-heavy, loss-making growth to a more balanced, profit-generating model—and that future results will depend on maintaining operational discipline and converting its innovation pipeline into durable commercial success.
About BrainsWay Ltd.
https://www.brainsway.comBrainsway Ltd. develops and sells noninvasive neurostimulation treatments for mental health disorders in the United States, Europe, Israel, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $13.51M ▲ | $8.91M ▼ | $1.57M ▼ | 11.59% ▼ | $0.08 ▼ | $2.21M ▼ |
| Q2-2025 | $12.63M ▲ | $8.92M ▲ | $2.03M ▲ | 16.05% ▲ | $0.1 ▲ | $3.27M ▲ |
| Q1-2025 | $11.54M ▲ | $8.03M ▼ | $1.11M ▼ | 9.6% ▼ | $0.06 ▼ | $2.24M ▲ |
| Q4-2024 | $11.41M ▲ | $8.08M ▲ | $1.55M ▲ | 13.56% ▲ | $0.08 ▲ | $1.39M ▼ |
| Q3-2024 | $10.5M | $7.44M | $662K | 6.3% | $0.08 | $1.56M |
What's going well?
Sales are growing steadily, and the company is keeping costs in check. Operating profit margins improved, showing the core business is getting stronger.
What's concerning?
Net income and earnings per share dropped, mainly because the company didn't get as much help from non-operating income as last quarter. Investors should watch for consistency in bottom-line growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $70.46M ▼ | $113.06M ▲ | $43M ▼ | $70.06M ▲ |
| Q2-2025 | $78M ▲ | $111.56M ▲ | $43.43M ▲ | $68.13M ▲ |
| Q1-2025 | $71.6M ▲ | $100.2M ▲ | $36.45M ▲ | $63.75M ▲ |
| Q4-2024 | $69.34M ▲ | $94.32M ▲ | $32M ▲ | $62.31M ▲ |
| Q3-2024 | $48.13M | $72.1M | $28.07M | $44.03M |
What's financially strong about this company?
BWAY is sitting on a large cash pile, has almost no debt, and its assets are mostly cash or other tangible things. The company can easily pay its bills and has a strong equity cushion.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing the company has lost money over time. Cash is down from last quarter, and the sudden drop in deferred revenue could signal changes in business or customer prepayments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.57M ▼ | $1.39M ▼ | $1.36M ▲ | $-208K ▲ | $2.55M ▲ | $586K ▼ |
| Q2-2025 | $2.03M ▲ | $12.38M ▲ | $-15.86M ▼ | $-264K ▲ | $-3.69M ▼ | $11.22M ▲ |
| Q1-2025 | $1.11M ▼ | $5.01M ▲ | $-1.97M ▼ | $-755K ▼ | $2.26M ▼ | $3.97M ▲ |
| Q4-2024 | $1.55M ▲ | $3.49M ▲ | $-1.84M ▼ | $19.59M ▲ | $21.22M ▲ | $2.57M ▲ |
| Q3-2024 | $662K | $2.28M | $-1.33M | $-698K | $263K | $978K |
What's strong about this company's cash flow?
The company has a very large cash balance of $70.46 million and is not dependent on debt or outside funding. It continues to pay down debt and has no shareholder dilution.
What are the cash flow concerns?
Operating and free cash flow fell sharply this quarter, mostly due to working capital swings and slower customer payments. If this trend continues, future cash generation could be at risk.
Revenue by Geography
| Region | Q3-2020 | Q4-2020 |
|---|---|---|
Europe | $0 ▲ | $0 ▲ |
ISRAEL | $0 ▲ | $0 ▲ |
Other | $0 ▲ | $0 ▲ |
U S | $10.00M ▲ | $0 ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at BrainsWay Ltd.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a recent but meaningful shift to profitability, strong revenue momentum, and high, stable gross margins. The balance sheet is solid, with ample cash, low debt, and growing assets and equity. On the strategic side, BrainsWay benefits from differentiated Deep TMS technology, multiple FDA-cleared indications, a robust clinical evidence base, and a growing installed system footprint that supports recurring revenue. Its innovation pipeline provides additional long-term optionality.
Main risks center on the early-stage nature of the profitability turnaround and the company’s history of accumulated losses. Cash flows and earnings have been volatile, so there is uncertainty about how stable the new profitability level is. Competitive pressure in TMS and alternative mental health treatments, dependence on reimbursement decisions, and the inherent uncertainty of clinical trial outcomes all add to the risk profile. The business model still relies heavily on continued clinical and commercial execution to justify past and ongoing investment.
The overall outlook is cautiously constructive. BrainsWay now combines a stronger financial footing with a credible technology platform in a growing therapeutic area. If the company can sustain positive earnings and free cash flow while expanding indications and deepening its market penetration, its financial profile could continue to improve. However, investors should recognize that this is a company in transition—from R&D-heavy, loss-making growth to a more balanced, profit-generating model—and that future results will depend on maintaining operational discipline and converting its innovation pipeline into durable commercial success.

CEO
Hadar Levy
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-03-04 | Forward | 2:1 |
| 2026-03-03 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 2 of 2
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
VALOR MANAGEMENT LLC
Shares:2.66M
Value:$61.49M
MASTERS CAPITAL MANAGEMENT LLC
Shares:1M
Value:$23.14M
ACADIAN ASSET MANAGEMENT LLC
Shares:409.74K
Value:$9.48M
Summary
Showing Top 3 of 53

