BWAY - BrainsWay Ltd. Stock Analysis | Stock Taper
Logo
BrainsWay Ltd.

BWAY

BrainsWay Ltd. NASDAQ
$15.33 -3.04% (-0.48)

Market Cap $620.12 M
52w High $16.24
52w Low $3.92
P/E 85.17
Volume 224.19K
Outstanding Shares 39.22M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $14.64M $9.26M $2.95M 20.17% $0.16 $2.28M
Q3-2025 $13.51M $8.91M $1.57M 11.59% $0.04 $2.21M
Q2-2025 $12.63M $8.92M $2.03M 16.05% $0.05 $3.27M
Q1-2025 $11.54M $8.03M $1.11M 9.6% $0.03 $2.24M
Q4-2024 $11.41M $8.08M $1.55M 13.56% $0.04 $1.39M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $67.95M $112.92M $34.67M $73.22M
Q3-2025 $70.46M $113.06M $43M $70.06M
Q2-2025 $78M $111.56M $43.43M $68.13M
Q1-2025 $71.6M $100.2M $36.45M $63.75M
Q4-2024 $69.34M $94.32M $32M $62.31M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $2.95M $-750.96K $-1.05M $-995.75K $-2.76M $518.79K
Q3-2025 $1.57M $1.39M $1.36M $-208K $2.55M $586K
Q2-2025 $2.03M $12.38M $-15.86M $-264K $-3.69M $11.22M
Q1-2025 $1.11M $5.01M $-1.97M $-755K $2.26M $3.97M
Q4-2024 $1.55M $3.49M $-1.84M $19.59M $21.22M $2.57M

Revenue by Geography

Region Q3-2020Q4-2020
Europe
Europe
$0 $0
ISRAEL
ISRAEL
$0 $0
Other
Other
$0 $0
U S
U S
$10.00M $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at BrainsWay Ltd.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

BrainsWay combines high gross margins and solid net profitability with a conservative, cash‑rich balance sheet and strong operating cash flow. Its Deep TMS technology, backed by exclusive IP, multiple FDA clearances, and growing clinical evidence, underpins a distinct position in the neuromodulation market. The recurring revenue model from leased systems and treatment usage provides an attractive economic structure, while robust liquidity and low debt offer resilience and strategic flexibility.

! Risks

Key risks include a cost base that is heavy on sales, marketing, and R&D, which could pressure margins if revenue growth slows. Historically negative retained earnings highlight that profitability is relatively recent and may not yet be firmly entrenched. The company is highly focused on a single technology platform and therapeutic area, making it sensitive to changes in clinical guidelines, reimbursement, and competitive technologies. Significant cash outflows into investments and future projects also introduce uncertainty about the ultimate returns on deployed capital.

Outlook

The overall picture points to a specialized med‑tech company that has moved into profitable, cash‑generative territory while still investing aggressively for growth. If BrainsWay can sustain revenue expansion, convert its pipeline—particularly Deep TMS 360 and new indications—into commercial approvals, and gradually improve operating efficiency, it is positioned to strengthen its standing in the mental health treatment ecosystem. At the same time, outcomes of clinical trials, competitive dynamics, and reimbursement trends will likely be the main drivers of how its financial and strategic trajectory evolves from here.