BWIN
BWIN
The Baldwin Insurance Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $347.28M ▼ | $29.47M ▼ | $-25.86M ▼ | -7.45% ▼ | $-0.37 ▼ | $14.42M ▼ |
| Q3-2025 | $365.39M ▼ | $90.03M ▲ | $-18.73M ▼ | -5.13% ▼ | $-0.27 ▼ | $37.24M ▼ |
| Q2-2025 | $374.31M ▼ | $77.31M ▼ | $-3.16M ▼ | -0.85% ▼ | $-0.05 ▼ | $53.63M ▼ |
| Q1-2025 | $408.53M ▲ | $88.67M ▲ | $13.94M ▲ | 3.41% ▲ | $0.21 ▲ | $91.54M ▲ |
| Q4-2024 | $323.44M | $50.46M | $-20.16M | -6.23% | $-0.31 | $272K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $123.67M ▲ | $3.86B ▲ | $2.78B ▲ | $600.22M ▼ |
| Q3-2025 | $89.72M ▼ | $3.79B ▲ | $2.67B ▼ | $619.69M ▼ |
| Q2-2025 | $105.69M ▲ | $3.74B ▲ | $2.69B ▲ | $630.8M ▲ |
| Q1-2025 | $81.78M ▼ | $3.55B ▲ | $2.5B ▼ | $619.64M ▲ |
| Q4-2024 | $148.12M | $3.53B | $2.53B | $583.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-54.63M ▼ | $10.27M ▼ | $-10.7M ▲ | $21.38M ▲ | $20.95M ▲ | $-84K ▼ |
| Q3-2025 | $-30.24M ▼ | $41.02M ▲ | $-83.38M ▼ | $-15.4M ▼ | $-57.76M ▼ | $32.15M ▲ |
| Q2-2025 | $-5.14M ▼ | $-16.72M ▲ | $-37.59M ▼ | $138.95M ▲ | $84.64M ▲ | $-28.1M ▲ |
| Q1-2025 | $24.9M ▲ | $-63.98M ▼ | $-8.61M ▲ | $58.89M ▲ | $-13.71M ▲ | $-72.92M ▼ |
| Q4-2024 | $-34.84M | $16.44M | $-12.31M | $-36.08M | $-31.95M | $4.29M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|
Commission Revenue | $340.00M ▲ | $300.00M ▼ | $550.00M ▲ |
Consulting and Service Fee Revenue | $20.00M ▲ | $30.00M ▲ | $50.00M ▲ |
Earned Premium | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Insurance Other | $0 ▲ | $0 ▲ | $10.00M ▲ |
Policy Fee and Installment Fee Revenue | $20.00M ▲ | $20.00M ▲ | $40.00M ▲ |
Profit Sharing Revenue | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The Baldwin Insurance Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a sizable and diversified revenue base, positive operating income at the core business level, and a balance sheet characterized by strong liquidity and moderate leverage. The company has built substantial scale through acquisitions and is actively differentiating itself via technology, embedded insurance partnerships, and a vertically integrated model. Its diversified client base and focus on complex, advisory‑driven business help reduce dependence on any single customer or simple commoditized products.
Major risks center on profitability, cash generation, and execution. Despite positive operating income, BWIN currently records net losses and negative operating and free cash flow, implying reliance on external financing to support investments. The balance sheet holds large amounts of goodwill and other intangibles, which could be vulnerable to impairment if acquisitions underperform. Integration risk, partner concentration in embedded channels, and intense industry competition all add uncertainty, while negative retained earnings highlight the company’s history of cumulative losses.
Looking ahead, BWIN appears to be in a build‑and‑scale phase: it has the liquidity and moderate leverage to continue executing its strategy, but must demonstrate that its acquisitions, technology investments, and embedded partnerships can translate into sustainable profits and positive cash flow. If the core operating profitability can be strengthened and non‑operating costs brought under control, the company’s strategic positioning and innovation agenda could support a more durable earnings profile. Until then, the outlook is balanced between promising strategic momentum and the financial risks inherent in an acquisition‑driven, investment‑intensive growth model.
About The Baldwin Insurance Group, Inc.
https://www.baldwin.comThe Baldwin Insurance Group, Inc. operates as an independent insurance distribution firm that delivers insurance and risk management solutions in the United States. It operates through three segments: Insurance Advisory Solutions; Underwriting, Capacity & Technology Solutions; and Mainstreet Insurance Solutions.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $347.28M ▼ | $29.47M ▼ | $-25.86M ▼ | -7.45% ▼ | $-0.37 ▼ | $14.42M ▼ |
| Q3-2025 | $365.39M ▼ | $90.03M ▲ | $-18.73M ▼ | -5.13% ▼ | $-0.27 ▼ | $37.24M ▼ |
| Q2-2025 | $374.31M ▼ | $77.31M ▼ | $-3.16M ▼ | -0.85% ▼ | $-0.05 ▼ | $53.63M ▼ |
| Q1-2025 | $408.53M ▲ | $88.67M ▲ | $13.94M ▲ | 3.41% ▲ | $0.21 ▲ | $91.54M ▲ |
| Q4-2024 | $323.44M | $50.46M | $-20.16M | -6.23% | $-0.31 | $272K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $123.67M ▲ | $3.86B ▲ | $2.78B ▲ | $600.22M ▼ |
| Q3-2025 | $89.72M ▼ | $3.79B ▲ | $2.67B ▼ | $619.69M ▼ |
| Q2-2025 | $105.69M ▲ | $3.74B ▲ | $2.69B ▲ | $630.8M ▲ |
| Q1-2025 | $81.78M ▼ | $3.55B ▲ | $2.5B ▼ | $619.64M ▲ |
| Q4-2024 | $148.12M | $3.53B | $2.53B | $583.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-54.63M ▼ | $10.27M ▼ | $-10.7M ▲ | $21.38M ▲ | $20.95M ▲ | $-84K ▼ |
| Q3-2025 | $-30.24M ▼ | $41.02M ▲ | $-83.38M ▼ | $-15.4M ▼ | $-57.76M ▼ | $32.15M ▲ |
| Q2-2025 | $-5.14M ▼ | $-16.72M ▲ | $-37.59M ▼ | $138.95M ▲ | $84.64M ▲ | $-28.1M ▲ |
| Q1-2025 | $24.9M ▲ | $-63.98M ▼ | $-8.61M ▲ | $58.89M ▲ | $-13.71M ▲ | $-72.92M ▼ |
| Q4-2024 | $-34.84M | $16.44M | $-12.31M | $-36.08M | $-31.95M | $4.29M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|
Commission Revenue | $340.00M ▲ | $300.00M ▼ | $550.00M ▲ |
Consulting and Service Fee Revenue | $20.00M ▲ | $30.00M ▲ | $50.00M ▲ |
Earned Premium | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Insurance Other | $0 ▲ | $0 ▲ | $10.00M ▲ |
Policy Fee and Installment Fee Revenue | $20.00M ▲ | $20.00M ▲ | $40.00M ▲ |
Profit Sharing Revenue | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The Baldwin Insurance Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a sizable and diversified revenue base, positive operating income at the core business level, and a balance sheet characterized by strong liquidity and moderate leverage. The company has built substantial scale through acquisitions and is actively differentiating itself via technology, embedded insurance partnerships, and a vertically integrated model. Its diversified client base and focus on complex, advisory‑driven business help reduce dependence on any single customer or simple commoditized products.
Major risks center on profitability, cash generation, and execution. Despite positive operating income, BWIN currently records net losses and negative operating and free cash flow, implying reliance on external financing to support investments. The balance sheet holds large amounts of goodwill and other intangibles, which could be vulnerable to impairment if acquisitions underperform. Integration risk, partner concentration in embedded channels, and intense industry competition all add uncertainty, while negative retained earnings highlight the company’s history of cumulative losses.
Looking ahead, BWIN appears to be in a build‑and‑scale phase: it has the liquidity and moderate leverage to continue executing its strategy, but must demonstrate that its acquisitions, technology investments, and embedded partnerships can translate into sustainable profits and positive cash flow. If the core operating profitability can be strengthened and non‑operating costs brought under control, the company’s strategic positioning and innovation agenda could support a more durable earnings profile. Until then, the outlook is balanced between promising strategic momentum and the financial risks inherent in an acquisition‑driven, investment‑intensive growth model.

CEO
Trevor Lowry Baldwin
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 61
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Raymond James
Strong Buy
Wells Fargo
Equal Weight
JP Morgan
Neutral
BMO Capital
Market Perform
UBS
Buy
Jefferies
Hold
Grade Summary
Showing Top 6 of 6

