BWIN - The Baldwin Insuran... Stock Analysis | Stock Taper
Logo
The Baldwin Insurance Group, Inc.

BWIN

The Baldwin Insurance Group, Inc. NASDAQ
$23.23 25.64% (+4.74)

Market Cap $1.58 B
52w High $47.15
52w Low $15.88
P/E -52.80
Volume 2.61M
Outstanding Shares 67.94M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $347.28M $29.47M $-25.86M -7.45% $-0.37 $14.42M
Q3-2025 $365.39M $90.03M $-18.73M -5.13% $-0.27 $37.24M
Q2-2025 $374.31M $77.31M $-3.16M -0.85% $-0.05 $53.63M
Q1-2025 $408.53M $88.67M $13.94M 3.41% $0.21 $91.54M
Q4-2024 $323.44M $50.46M $-20.16M -6.23% $-0.31 $272K

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $123.67M $3.86B $2.78B $600.22M
Q3-2025 $89.72M $3.79B $2.67B $619.69M
Q2-2025 $105.69M $3.74B $2.69B $630.8M
Q1-2025 $81.78M $3.55B $2.5B $619.64M
Q4-2024 $148.12M $3.53B $2.53B $583.22M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-54.63M $10.27M $-10.7M $21.38M $20.95M $-84K
Q3-2025 $-30.24M $41.02M $-83.38M $-15.4M $-57.76M $32.15M
Q2-2025 $-5.14M $-16.72M $-37.59M $138.95M $84.64M $-28.1M
Q1-2025 $24.9M $-63.98M $-8.61M $58.89M $-13.71M $-72.92M
Q4-2024 $-34.84M $16.44M $-12.31M $-36.08M $-31.95M $4.29M

Revenue by Products

Product Q1-2025Q2-2025Q4-2025
Commission Revenue
Commission Revenue
$340.00M $300.00M $550.00M
Consulting and Service Fee Revenue
Consulting and Service Fee Revenue
$20.00M $30.00M $50.00M
Earned Premium
Earned Premium
$0 $10.00M $10.00M
Insurance Other
Insurance Other
$0 $0 $10.00M
Policy Fee and Installment Fee Revenue
Policy Fee and Installment Fee Revenue
$20.00M $20.00M $40.00M
Profit Sharing Revenue
Profit Sharing Revenue
$20.00M $20.00M $50.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at The Baldwin Insurance Group, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a sizable and diversified revenue base, positive operating income at the core business level, and a balance sheet characterized by strong liquidity and moderate leverage. The company has built substantial scale through acquisitions and is actively differentiating itself via technology, embedded insurance partnerships, and a vertically integrated model. Its diversified client base and focus on complex, advisory‑driven business help reduce dependence on any single customer or simple commoditized products.

! Risks

Major risks center on profitability, cash generation, and execution. Despite positive operating income, BWIN currently records net losses and negative operating and free cash flow, implying reliance on external financing to support investments. The balance sheet holds large amounts of goodwill and other intangibles, which could be vulnerable to impairment if acquisitions underperform. Integration risk, partner concentration in embedded channels, and intense industry competition all add uncertainty, while negative retained earnings highlight the company’s history of cumulative losses.

Outlook

Looking ahead, BWIN appears to be in a build‑and‑scale phase: it has the liquidity and moderate leverage to continue executing its strategy, but must demonstrate that its acquisitions, technology investments, and embedded partnerships can translate into sustainable profits and positive cash flow. If the core operating profitability can be strengthened and non‑operating costs brought under control, the company’s strategic positioning and innovation agenda could support a more durable earnings profile. Until then, the outlook is balanced between promising strategic momentum and the financial risks inherent in an acquisition‑driven, investment‑intensive growth model.