BXP - BXP, Inc. Stock Analysis | Stock Taper
Logo
BXP, Inc.

BXP

BXP, Inc. NYSE
$57.58 -5.87% (-3.59)

Market Cap $9.12 B
52w High $79.33
52w Low $54.22
Dividend Yield 4.89%
Frequency Quarterly
P/E 33.09
Volume 3.53M
Outstanding Shares 158.47M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $877.1M $37.8M $248.49M 28.33% $1.57 $681.2M
Q3-2025 $871.51M $276.16M $-121.71M -13.97% $-0.77 $283.62M
Q2-2025 $868.46M $270.44M $88.98M 10.25% $0.56 $505.83M
Q1-2025 $865.22M $52.28M $61.18M 7.07% $0.39 $470.21M
Q4-2024 $858.57M $262.94M $-228.85M -26.66% $-1.45 $163.15M

What's going well?

The company swung from a loss to a solid profit, nearly doubling operating income. Overhead costs dropped, and interest expense was lower, showing better cost control. Earnings per share rebounded strongly.

What's concerning?

Revenue growth is almost non-existent, and gross margins slipped a bit. The business still faces high interest costs and some earnings distortion from non-operating items.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $1.48B $26.17B $18.48B $5.15B
Q3-2025 $861.07M $26B $18.48B $5.01B
Q2-2025 $487.01M $25.62B $17.77B $5.26B
Q1-2025 $398.13M $25.44B $17.59B $5.32B
Q4-2024 $1.25B $26.08B $18.14B $5.41B

What's financially strong about this company?

BXP has plenty of cash on hand, no risky goodwill, and most assets are in real property. Liquidity improved this quarter, and they have a comfortable buffer to pay near-term bills.

What are the financial risks or weaknesses?

Debt levels are high compared to equity, which is typical for real estate but still a risk if property values fall or refinancing gets tough. The large comprehensive loss this quarter is also a concern.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $248.49M $743.28M $343.7M $-1.52B $-938.73M $474.5M
Q3-2025 $-116.84M $274.22M $-375.82M $512.49M $410.89M $128.15M
Q2-2025 $119.14M $353.14M $-303.26M $-1.25M $48.63M $202.1M
Q1-2025 $86.91M $210.04M $-309.14M $-756.88M $-855.99M $92.3M
Q4-2024 $-237.82M $383.75M $-386.61M $-133.43M $-136.29M $233.01M

What's strong about this company's cash flow?

Operating cash flow and free cash flow both jumped sharply this quarter, showing the business can generate real cash. No new debt was needed, and the company is not diluting shareholders.

What are the cash flow concerns?

Despite strong cash generation, the company ended the quarter with no cash left, which is risky. Working capital changes are hurting cash flow, and the business may need to raise money soon if this continues.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Hotel
Hotel
$10.00M $10.00M $10.00M $10.00M
Management Service
Management Service
$10.00M $10.00M $10.00M $10.00M
Parking and Other
Parking and Other
$30.00M $30.00M $40.00M $40.00M
Real Estate Other
Real Estate Other
$0 $0 $0 $0

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Boston
Boston
$320.00M $320.00M $320.00M $320.00M
DISTRICT OF COLUMBIA
DISTRICT OF COLUMBIA
$110.00M $110.00M $110.00M $110.00M
Los Angeles
Los Angeles
$20.00M $20.00M $20.00M $20.00M
NEW YORK
NEW YORK
$260.00M $260.00M $260.00M $260.00M
San Francisco
San Francisco
$130.00M $130.00M $130.00M $140.00M
Seattle
Seattle
$10.00M $10.00M $10.00M $10.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at BXP, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

BXP’s main strengths are its portfolio of large, high-quality assets in premier urban markets; its development and redevelopment expertise; and its strong, though recently pressured, cash-generating ability at the property level. Revenue and EBITDA have been resilient, and liquidity metrics suggest the company can meet near-term obligations. The firm is also ahead of many peers on sustainability, smart-building adoption, and tenant-focused offerings like flexible space and amenities, which enhance its appeal to blue-chip tenants and institutional investors.

! Risks

The primary risks center on leverage, earnings volatility, and structural industry change. Debt levels and the debt-to-equity ratio have risen, making BXP more sensitive to interest rates and refinancing conditions. Net income and earnings per share have become highly volatile, reflecting pressure from interest expense and non-operating items. The latest year’s reported collapse in operating and free cash flow, combined with the suspension of dividends and the apparent halt in capex, signals elevated financial and operational stress, even if some of the data may reflect one-time or classification issues. Overlaying all of this is ongoing uncertainty about long-term office demand in key markets.

Outlook

Looking forward, BXP appears to be in a transition phase: its properties and competitive positioning remain strong, but its financial profile has weakened and the office sector backdrop is challenging. Management is targeting modest growth in property-level income, improved occupancy, and continued execution on its development pipeline and capital recycling program. The company’s ability to stabilize cash flows, manage leverage, and successfully reposition or repurpose assets in a hybrid-work world will largely determine whether it can translate its premier portfolio and innovation efforts into more stable and durable financial performance over time.