BYD
BYD
Boyd Gaming CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.06B ▲ | $-89.83M ▼ | $140.4M ▼ | 13.22% ▼ | $1.79 ▼ | $258.5M ▼ |
| Q3-2025 | $1B ▼ | $348.42M ▲ | $1.44B ▲ | 143.37% ▲ | $17.81 ▲ | $1.95B ▲ |
| Q2-2025 | $1.03B ▲ | $284.7M ▼ | $151.46M ▲ | 14.65% ▲ | $1.84 ▲ | $313.67M ▲ |
| Q1-2025 | $991.57M ▼ | $304.4M ▲ | $110.34M ▼ | 11.13% ▼ | $1.31 ▼ | $268.81M ▼ |
| Q4-2024 | $1.04B | $286.37M | $170.51M | 16.38% | $1.92 | $339.69M |
What's going well?
Sales are still growing, and the company is controlling its operating expenses better. Operating profit more than doubled, showing improved efficiency in the core business.
What's concerning?
Gross profit and net income both plunged, with margins squeezed hard by rising costs. Large 'other' expenses also hurt the bottom line, and earnings per share fell sharply.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $353.41M ▲ | $6.85B ▲ | $4.25B ▲ | $2.61B ▼ |
| Q3-2025 | $319.07M ▼ | $6.51B ▼ | $3.85B ▼ | $2.67B ▲ |
| Q2-2025 | $320.11M ▲ | $6.56B ▲ | $5.16B ▲ | $1.39B ▲ |
| Q1-2025 | $311.5M ▼ | $6.47B ▲ | $5.12B ▲ | $1.35B ▼ |
| Q4-2024 | $316.69M | $6.39B | $4.81B | $1.58B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $140.4M ▼ | $275.29M ▲ | $-192.48M ▼ | $-48.31M ▲ | $34.8M ▲ | $126.96M ▲ |
| Q3-2025 | $1.44B ▲ | $239.98M ▲ | $1.61B ▲ | $-1.85B ▼ | $-2.05M ▼ | $94.42M ▲ |
| Q2-2025 | $150.35M ▲ | $205.02M ▼ | $-125.46M ▲ | $-70.09M ▼ | $9.2M ▲ | $80.59M ▼ |
| Q1-2025 | $110.88M ▼ | $256.39M ▼ | $-250.42M ▼ | $-10.53M ▲ | $-4.55M ▼ | $86.5M ▼ |
| Q4-2024 | $170.51M | $262.06M | $-113.45M | $-117.29M | $31.16M | $150.88M |
What's strong about this company's cash flow?
BYD's operating cash flow and free cash flow both improved this quarter. The company is self-funding, buying back shares, and building its cash reserves.
What are the cash flow concerns?
Net income dropped sharply, and the boost from working capital is unlikely to repeat. Shareholder returns exceeded free cash flow, so payouts may not be sustainable at this level.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Casino | $640.00M ▲ | $670.00M ▲ | $660.00M ▼ | $670.00M ▲ |
Food and Beverage | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ | $80.00M ▲ |
Management Fee | $0 ▲ | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ |
Management Service | $30.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Occupancy | $50.00M ▲ | $50.00M ▲ | $50.00M ▲ | $50.00M ▲ |
Product and Service Other | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Boyd Gaming Corporation's financial evolution and strategic trajectory over the past five years.
Boyd combines steady, broad‑based revenue growth with historically strong cash generation and improving leverage, supported by a high‑quality portfolio of gaming assets. Its unified technology platform, strong local market positions, and robust loyalty program underpin solid property‑level margins and customer stickiness. The growing online and B2B gaming capabilities, together with a pipeline of new properties and renovations, provide additional avenues for growth beyond the traditional casino floor.
Key risks include ongoing margin pressure at the gross and operating levels, rising overhead and marketing costs, and structurally tight liquidity as shown by sub‑par short‑term coverage ratios. The business remains exposed to economic downturns, regulatory changes, and intense competition from both physical and digital operators. The recent dip in retained earnings and the anomalous cash‑flow data add uncertainty around the durability and quality of the latest profit surge, and highlight the need to distinguish sustainable earnings from one‑time gains.
The overall picture suggests a mature but evolving operator that is using technology and selective expansion to strengthen its competitive position while gradually reducing financial risk. If Boyd can stabilize margins, maintain disciplined capital allocation, and successfully execute its property and digital growth projects, it appears well placed to continue generating solid cash flows over the cycle. However, its relatively tight liquidity, industry cyclicality, and the possibility that recent profit strength includes non‑recurring elements mean that future performance could be more volatile than the recent headline earnings suggest.
About Boyd Gaming Corporation
https://www.boydgaming.comBoyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company. It operates through three segments: Las Vegas Locals, Downtown Las Vegas, and Midwest & South. As of December 31, 2021, the company operated 28 gaming entertainment properties located in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi, Missouri, Ohio, and Pennsylvania.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.06B ▲ | $-89.83M ▼ | $140.4M ▼ | 13.22% ▼ | $1.79 ▼ | $258.5M ▼ |
| Q3-2025 | $1B ▼ | $348.42M ▲ | $1.44B ▲ | 143.37% ▲ | $17.81 ▲ | $1.95B ▲ |
| Q2-2025 | $1.03B ▲ | $284.7M ▼ | $151.46M ▲ | 14.65% ▲ | $1.84 ▲ | $313.67M ▲ |
| Q1-2025 | $991.57M ▼ | $304.4M ▲ | $110.34M ▼ | 11.13% ▼ | $1.31 ▼ | $268.81M ▼ |
| Q4-2024 | $1.04B | $286.37M | $170.51M | 16.38% | $1.92 | $339.69M |
What's going well?
Sales are still growing, and the company is controlling its operating expenses better. Operating profit more than doubled, showing improved efficiency in the core business.
What's concerning?
Gross profit and net income both plunged, with margins squeezed hard by rising costs. Large 'other' expenses also hurt the bottom line, and earnings per share fell sharply.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $353.41M ▲ | $6.85B ▲ | $4.25B ▲ | $2.61B ▼ |
| Q3-2025 | $319.07M ▼ | $6.51B ▼ | $3.85B ▼ | $2.67B ▲ |
| Q2-2025 | $320.11M ▲ | $6.56B ▲ | $5.16B ▲ | $1.39B ▲ |
| Q1-2025 | $311.5M ▼ | $6.47B ▲ | $5.12B ▲ | $1.35B ▼ |
| Q4-2024 | $316.69M | $6.39B | $4.81B | $1.58B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $140.4M ▼ | $275.29M ▲ | $-192.48M ▼ | $-48.31M ▲ | $34.8M ▲ | $126.96M ▲ |
| Q3-2025 | $1.44B ▲ | $239.98M ▲ | $1.61B ▲ | $-1.85B ▼ | $-2.05M ▼ | $94.42M ▲ |
| Q2-2025 | $150.35M ▲ | $205.02M ▼ | $-125.46M ▲ | $-70.09M ▼ | $9.2M ▲ | $80.59M ▼ |
| Q1-2025 | $110.88M ▼ | $256.39M ▼ | $-250.42M ▼ | $-10.53M ▲ | $-4.55M ▼ | $86.5M ▼ |
| Q4-2024 | $170.51M | $262.06M | $-113.45M | $-117.29M | $31.16M | $150.88M |
What's strong about this company's cash flow?
BYD's operating cash flow and free cash flow both improved this quarter. The company is self-funding, buying back shares, and building its cash reserves.
What are the cash flow concerns?
Net income dropped sharply, and the boost from working capital is unlikely to repeat. Shareholder returns exceeded free cash flow, so payouts may not be sustainable at this level.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Casino | $640.00M ▲ | $670.00M ▲ | $660.00M ▼ | $670.00M ▲ |
Food and Beverage | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ | $80.00M ▲ |
Management Fee | $0 ▲ | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ |
Management Service | $30.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Occupancy | $50.00M ▲ | $50.00M ▲ | $50.00M ▲ | $50.00M ▲ |
Product and Service Other | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Boyd Gaming Corporation's financial evolution and strategic trajectory over the past five years.
Boyd combines steady, broad‑based revenue growth with historically strong cash generation and improving leverage, supported by a high‑quality portfolio of gaming assets. Its unified technology platform, strong local market positions, and robust loyalty program underpin solid property‑level margins and customer stickiness. The growing online and B2B gaming capabilities, together with a pipeline of new properties and renovations, provide additional avenues for growth beyond the traditional casino floor.
Key risks include ongoing margin pressure at the gross and operating levels, rising overhead and marketing costs, and structurally tight liquidity as shown by sub‑par short‑term coverage ratios. The business remains exposed to economic downturns, regulatory changes, and intense competition from both physical and digital operators. The recent dip in retained earnings and the anomalous cash‑flow data add uncertainty around the durability and quality of the latest profit surge, and highlight the need to distinguish sustainable earnings from one‑time gains.
The overall picture suggests a mature but evolving operator that is using technology and selective expansion to strengthen its competitive position while gradually reducing financial risk. If Boyd can stabilize margins, maintain disciplined capital allocation, and successfully execute its property and digital growth projects, it appears well placed to continue generating solid cash flows over the cycle. However, its relatively tight liquidity, industry cyclicality, and the possibility that recent profit strength includes non‑recurring elements mean that future performance could be more volatile than the recent headline earnings suggest.

CEO
Keith E. Smith
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 253
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Susquehanna
Neutral
Wells Fargo
Equal Weight
Stifel
Hold
Morgan Stanley
Equal Weight
Mizuho
Outperform
Macquarie
Neutral
Grade Summary
Showing Top 6 of 10
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:6.83M
Value:$568.43M
BLACKROCK FUND ADVISORS
Shares:6.61M
Value:$550.07M
VANGUARD GROUP INC
Shares:5.75M
Value:$478.37M
Summary
Showing Top 3 of 578

