BYRN
BYRN
Byrna Technologies Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $29.05M ▼ | $16.14M ▼ | $801K ▼ | 2.76% ▼ | $0.04 ▼ | $1.26M ▼ |
| Q4-2025 | $35.25M ▲ | $17.11M ▲ | $3.36M ▲ | 9.54% ▲ | $0.15 ▲ | $4.45M ▲ |
| Q3-2025 | $28.18M ▼ | $14.06M ▼ | $2.23M ▼ | 7.93% ▼ | $0.1 ▼ | $3.48M ▼ |
| Q2-2025 | $28.5M ▲ | $14.24M ▲ | $2.43M ▲ | 8.51% ▲ | $0.11 ▲ | $3.88M ▲ |
| Q1-2025 | $26.19M | $14.23M | $1.66M | 6.35% | $0.07 | $2.14M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $9.21M ▼ | $79.9M ▼ | $13.41M ▼ | $66.49M ▲ |
| Q4-2025 | $15.48M ▲ | $84.49M ▲ | $18.73M ▲ | $65.76M ▲ |
| Q3-2025 | $9M ▼ | $78.56M ▲ | $15.42M ▼ | $63.14M ▲ |
| Q2-2025 | $12.98M ▼ | $77.45M ▲ | $17.31M ▲ | $60.14M ▲ |
| Q1-2025 | $19.29M | $71.04M | $14.21M | $56.83M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $801K ▼ | $-4.42M ▼ | $-621K ▲ | $-960K ▲ | $-5.88M ▼ | $-5.04M ▼ |
| Q4-2025 | $3.36M ▲ | $9.93M ▲ | $-1.04M ▼ | $-1.43M ▼ | $7.23M ▲ | $8.14M ▲ |
| Q3-2025 | $2.23M ▼ | $-2.27M ▲ | $1.17M ▼ | $6K ▼ | $-506K ▲ | $-4.52M ▲ |
| Q2-2025 | $2.43M ▲ | $-5.46M ▼ | $4.71M ▲ | $67K ▲ | $-668K ▲ | $-6.4M ▲ |
| Q1-2025 | $1.66M | $-3.78M | $-5.3M | $26K | $-9.16M | $-6.42M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Product | $30.00M ▲ | $30.00M ▲ | $60.00M ▲ | $30.00M ▼ |
Royalty | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
SOUTH AFRICA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $30.00M ▲ | $30.00M ▲ | $0 ▼ | $0 ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Byrna Technologies Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong and accelerating revenue growth, a clear move from losses to meaningful profitability, and steadily improving gross and operating margins. The balance sheet is conservatively financed, with low debt and a history of net cash, giving the company flexibility. On the strategic side, Byrna benefits from differentiated, patented technology, a compelling razor-and-blade model with proprietary ammunition, and an expanding distribution network that spans direct online channels, major platforms, and a growing number of physical retailers. Its innovation pipeline suggests ongoing efforts to enhance both product attractiveness and economic efficiency.
The main concerns lie in sustainability and execution. Operating and free cash flows have been volatile and recently negative, even as accounting profits improved, and cash reserves have declined while inventory and short-term obligations have risen. Retained earnings are still negative, reflecting a relatively short track record of profitability. Limited visibility into spending on R&D and overhead makes cost discipline harder to assess. Externally, Byrna faces competitive pressure from a wide range of self-defense options and potential new entrants, as well as regulatory and reputational risks inherent in selling weapons-related products, even if less lethal.
Taken together, Byrna looks like a company in transition from early-stage, capital-consuming growth to a more established, profit-generating business, but that transition is not yet complete. The growth opportunity in less-lethal personal protection, coupled with Byrna’s differentiated technology and business model, provides a favorable backdrop. The key questions for the coming years are whether the company can convert its sales growth and innovation into consistently positive cash flow, manage working capital more efficiently, and maintain its balance sheet strength while continuing to invest. Outcomes will likely depend heavily on execution in scaling distribution, managing inventory, and delivering on the product and services roadmap.
About Byrna Technologies Inc.
https://www.byrna.comByrna Technologies Inc., a less-lethal defense technology company, develops and manufactures less-lethal munitions.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $29.05M ▼ | $16.14M ▼ | $801K ▼ | 2.76% ▼ | $0.04 ▼ | $1.26M ▼ |
| Q4-2025 | $35.25M ▲ | $17.11M ▲ | $3.36M ▲ | 9.54% ▲ | $0.15 ▲ | $4.45M ▲ |
| Q3-2025 | $28.18M ▼ | $14.06M ▼ | $2.23M ▼ | 7.93% ▼ | $0.1 ▼ | $3.48M ▼ |
| Q2-2025 | $28.5M ▲ | $14.24M ▲ | $2.43M ▲ | 8.51% ▲ | $0.11 ▲ | $3.88M ▲ |
| Q1-2025 | $26.19M | $14.23M | $1.66M | 6.35% | $0.07 | $2.14M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $9.21M ▼ | $79.9M ▼ | $13.41M ▼ | $66.49M ▲ |
| Q4-2025 | $15.48M ▲ | $84.49M ▲ | $18.73M ▲ | $65.76M ▲ |
| Q3-2025 | $9M ▼ | $78.56M ▲ | $15.42M ▼ | $63.14M ▲ |
| Q2-2025 | $12.98M ▼ | $77.45M ▲ | $17.31M ▲ | $60.14M ▲ |
| Q1-2025 | $19.29M | $71.04M | $14.21M | $56.83M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $801K ▼ | $-4.42M ▼ | $-621K ▲ | $-960K ▲ | $-5.88M ▼ | $-5.04M ▼ |
| Q4-2025 | $3.36M ▲ | $9.93M ▲ | $-1.04M ▼ | $-1.43M ▼ | $7.23M ▲ | $8.14M ▲ |
| Q3-2025 | $2.23M ▼ | $-2.27M ▲ | $1.17M ▼ | $6K ▼ | $-506K ▲ | $-4.52M ▲ |
| Q2-2025 | $2.43M ▲ | $-5.46M ▼ | $4.71M ▲ | $67K ▲ | $-668K ▲ | $-6.4M ▲ |
| Q1-2025 | $1.66M | $-3.78M | $-5.3M | $26K | $-9.16M | $-6.42M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Product | $30.00M ▲ | $30.00M ▲ | $60.00M ▲ | $30.00M ▼ |
Royalty | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
SOUTH AFRICA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $30.00M ▲ | $30.00M ▲ | $0 ▼ | $0 ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Byrna Technologies Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong and accelerating revenue growth, a clear move from losses to meaningful profitability, and steadily improving gross and operating margins. The balance sheet is conservatively financed, with low debt and a history of net cash, giving the company flexibility. On the strategic side, Byrna benefits from differentiated, patented technology, a compelling razor-and-blade model with proprietary ammunition, and an expanding distribution network that spans direct online channels, major platforms, and a growing number of physical retailers. Its innovation pipeline suggests ongoing efforts to enhance both product attractiveness and economic efficiency.
The main concerns lie in sustainability and execution. Operating and free cash flows have been volatile and recently negative, even as accounting profits improved, and cash reserves have declined while inventory and short-term obligations have risen. Retained earnings are still negative, reflecting a relatively short track record of profitability. Limited visibility into spending on R&D and overhead makes cost discipline harder to assess. Externally, Byrna faces competitive pressure from a wide range of self-defense options and potential new entrants, as well as regulatory and reputational risks inherent in selling weapons-related products, even if less lethal.
Taken together, Byrna looks like a company in transition from early-stage, capital-consuming growth to a more established, profit-generating business, but that transition is not yet complete. The growth opportunity in less-lethal personal protection, coupled with Byrna’s differentiated technology and business model, provides a favorable backdrop. The key questions for the coming years are whether the company can convert its sales growth and innovation into consistently positive cash flow, manage working capital more efficiently, and maintain its balance sheet strength while continuing to invest. Outcomes will likely depend heavily on execution in scaling distribution, managing inventory, and delivering on the product and services roadmap.

CEO
Conn Davis
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-04-27 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 64
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
FMR LLC
Shares:3.41M
Value:$22.7M
CAPITAL RESEARCH GLOBAL INVESTORS
Shares:1.91M
Value:$12.7M
BLACKROCK, INC.
Shares:1.36M
Value:$9.06M
Summary
Showing Top 3 of 164

