BYRN - Byrna Technologies... Stock Analysis | Stock Taper
Logo
Byrna Technologies Inc.

BYRN

Byrna Technologies Inc. NASDAQ
$6.66 6.05% (+0.38)

Market Cap $151.09 M
52w High $34.30
52w Low $5.56
P/E 18.50
Volume 785.95K
Outstanding Shares 22.69M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $29.05M $16.14M $801K 2.76% $0.04 $1.26M
Q4-2025 $35.25M $17.11M $3.36M 9.54% $0.15 $4.45M
Q3-2025 $28.18M $14.06M $2.23M 7.93% $0.1 $3.48M
Q2-2025 $28.5M $14.24M $2.43M 8.51% $0.11 $3.88M
Q1-2025 $26.19M $14.23M $1.66M 6.35% $0.07 $2.14M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $9.21M $79.9M $13.41M $66.49M
Q4-2025 $15.48M $84.49M $18.73M $65.76M
Q3-2025 $9M $78.56M $15.42M $63.14M
Q2-2025 $12.98M $77.45M $17.31M $60.14M
Q1-2025 $19.29M $71.04M $14.21M $56.83M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $801K $-4.42M $-621K $-960K $-5.88M $-5.04M
Q4-2025 $3.36M $9.93M $-1.04M $-1.43M $7.23M $8.14M
Q3-2025 $2.23M $-2.27M $1.17M $6K $-506K $-4.52M
Q2-2025 $2.43M $-5.46M $4.71M $67K $-668K $-6.4M
Q1-2025 $1.66M $-3.78M $-5.3M $26K $-9.16M $-6.42M

Revenue by Products

Product Q2-2025Q3-2025Q4-2025Q1-2026
Product
Product
$30.00M $30.00M $60.00M $30.00M
Royalty
Royalty
$0 $0 $0 $0

Revenue by Geography

Region Q2-2025Q3-2025Q4-2025Q1-2026
CANADA
CANADA
$0 $0 $0 $0
SOUTH AFRICA
SOUTH AFRICA
$0 $0 $0 $0
UNITED STATES
UNITED STATES
$30.00M $30.00M $0 $0

Q1 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Byrna Technologies Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include strong and accelerating revenue growth, a clear move from losses to meaningful profitability, and steadily improving gross and operating margins. The balance sheet is conservatively financed, with low debt and a history of net cash, giving the company flexibility. On the strategic side, Byrna benefits from differentiated, patented technology, a compelling razor-and-blade model with proprietary ammunition, and an expanding distribution network that spans direct online channels, major platforms, and a growing number of physical retailers. Its innovation pipeline suggests ongoing efforts to enhance both product attractiveness and economic efficiency.

! Risks

The main concerns lie in sustainability and execution. Operating and free cash flows have been volatile and recently negative, even as accounting profits improved, and cash reserves have declined while inventory and short-term obligations have risen. Retained earnings are still negative, reflecting a relatively short track record of profitability. Limited visibility into spending on R&D and overhead makes cost discipline harder to assess. Externally, Byrna faces competitive pressure from a wide range of self-defense options and potential new entrants, as well as regulatory and reputational risks inherent in selling weapons-related products, even if less lethal.

Outlook

Taken together, Byrna looks like a company in transition from early-stage, capital-consuming growth to a more established, profit-generating business, but that transition is not yet complete. The growth opportunity in less-lethal personal protection, coupled with Byrna’s differentiated technology and business model, provides a favorable backdrop. The key questions for the coming years are whether the company can convert its sales growth and innovation into consistently positive cash flow, manage working capital more efficiently, and maintain its balance sheet strength while continuing to invest. Outcomes will likely depend heavily on execution in scaling distribution, managing inventory, and delivering on the product and services roadmap.