CAKE
CAKE
The Cheesecake Factory IncorporatedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $961.56M ▲ | $720.93M ▲ | $28.77M ▼ | 2.99% ▼ | $0.62 ▼ | $62.37M ▼ |
| Q3-2025 | $907.23M ▼ | $672.3M ▼ | $31.9M ▼ | 3.52% ▼ | $0.68 ▼ | $65.15M ▼ |
| Q2-2025 | $955.83M ▲ | $685.16M ▲ | $54.81M ▲ | 5.73% ▲ | $1.18 ▲ | $91.96M ▲ |
| Q1-2025 | $927.2M ▲ | $672.98M ▲ | $32.94M ▼ | 3.55% ▼ | $0.69 ▼ | $58.24M ▼ |
| Q4-2024 | $920.96M | $353.33M | $41.15M | 4.47% | $0.86 | $75.9M |
What's going well?
Sales are growing steadily, with revenue up 6% from last quarter. Gross margins remain high and stable, showing strong demand and pricing power.
What's concerning?
Operating expenses are rising faster than sales, squeezing profits. Both operating income and net income fell by double digits, and profit margins are shrinking.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $215.73M ▲ | $3.26B ▲ | $2.83B ▲ | $436.43M ▲ |
| Q3-2025 | $189.98M ▲ | $3.24B ▲ | $2.82B ▲ | $425.35M ▲ |
| Q2-2025 | $148.76M ▲ | $3.15B ▲ | $2.75B ▼ | $400.95M ▲ |
| Q1-2025 | $135.41M ▲ | $3.11B ▲ | $2.77B ▲ | $339.4M ▼ |
| Q4-2024 | $84.18M | $3.04B | $2.6B | $443.45M |
What's financially strong about this company?
They have a long history of profitability, no goodwill risk, and are managing inventory better. Shareholder equity is positive and growing slowly.
What are the financial risks or weaknesses?
Debt has surged to risky levels, liquidity is tight, and current assets are not enough to cover near-term bills. The company relies heavily on debt financing.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $28.77M ▼ | $74.91M ▼ | $-25.31M ▲ | $-23.96M ▼ | $25.75M ▼ | $50.12M ▼ |
| Q3-2025 | $31.9M ▼ | $90.61M ▲ | $-37.05M ▲ | $-12.21M ▼ | $41.22M ▲ | $53.56M ▲ |
| Q2-2025 | $54.81M ▲ | $56.84M ▼ | $-41.55M ▲ | $-2.28M ▼ | $13.35M ▼ | $15.29M ▼ |
| Q1-2025 | $32.94M ▼ | $78.92M ▼ | $-43.35M ▼ | $15.66M ▲ | $51.23M ▲ | $36.1M ▼ |
| Q4-2024 | $41.15M | $94M | $-40.07M | $-21.52M | $31.96M | $53.93M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
North Italia | $80.00M ▲ | $90.00M ▲ | $80.00M ▼ | $90.00M ▲ |
Other FRC | $90.00M ▲ | $90.00M ▲ | $80.00M ▼ | $100.00M ▲ |
Other Segments | $80.00M ▲ | $90.00M ▲ | $90.00M ▲ | $90.00M ▲ |
The Cheesecake Factory | $670.00M ▲ | $680.00M ▲ | $650.00M ▼ | $680.00M ▲ |
Revenue by Geography
| Region | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 |
|---|---|---|---|---|
Other | $80.00M ▲ | $70.00M ▼ | $80.00M ▲ | $70.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The Cheesecake Factory Incorporated's financial evolution and strategic trajectory over the past five years.
Key positives include steady revenue growth, significant margin and earnings improvement since the pandemic, and a strong rebound in operating and free cash flow. The company benefits from a powerful and differentiated brand, high‑volume restaurants, and a growing portfolio of concepts that broaden its market reach. Operationally, it has demonstrated improved cost control and effective use of technology and data, enabling it to turn modest top‑line growth into outsized gains in profitability. Its cash generation has been sufficient to fund both growth investments and shareholder returns.
Major risks stem from the nature of the full‑service restaurant industry: economic sensitivity, exposure to food and labor inflation, intense competition, and shifting consumer preferences. The business has historically run with high leverage and tight liquidity, leaving less room to absorb shocks. The most recent balance sheet data show an abrupt and unusual shift to a cash‑only structure, suggesting either a data issue or a major restructuring that adds uncertainty. Elevated capital spending, dividends, and buybacks also increase pressure to sustain strong cash flows.
Taken together, the available data suggest a company that has rebuilt its economic engine and is using that strength to invest in growth concepts and enhance its guest experience. If it can continue to manage costs, innovate its menu and formats, and successfully scale its portfolio brands, it is well positioned to maintain its role as a leading experiential dining chain. At the same time, the apparent balance sheet discontinuity and the inherently cyclical, cost‑pressured nature of the industry mean that future performance will likely be sensitive to both macro conditions and management’s execution on expansion and capital allocation.
About The Cheesecake Factory Incorporated
https://www.thecheesecakefactory.comThe Cheesecake Factory Incorporated operates restaurants. It operates two bakeries that produces cheesecakes and other baked products for its restaurants, international licensees, third-party bakery customers, external foodservice operators, retailers, and distributors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $961.56M ▲ | $720.93M ▲ | $28.77M ▼ | 2.99% ▼ | $0.62 ▼ | $62.37M ▼ |
| Q3-2025 | $907.23M ▼ | $672.3M ▼ | $31.9M ▼ | 3.52% ▼ | $0.68 ▼ | $65.15M ▼ |
| Q2-2025 | $955.83M ▲ | $685.16M ▲ | $54.81M ▲ | 5.73% ▲ | $1.18 ▲ | $91.96M ▲ |
| Q1-2025 | $927.2M ▲ | $672.98M ▲ | $32.94M ▼ | 3.55% ▼ | $0.69 ▼ | $58.24M ▼ |
| Q4-2024 | $920.96M | $353.33M | $41.15M | 4.47% | $0.86 | $75.9M |
What's going well?
Sales are growing steadily, with revenue up 6% from last quarter. Gross margins remain high and stable, showing strong demand and pricing power.
What's concerning?
Operating expenses are rising faster than sales, squeezing profits. Both operating income and net income fell by double digits, and profit margins are shrinking.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $215.73M ▲ | $3.26B ▲ | $2.83B ▲ | $436.43M ▲ |
| Q3-2025 | $189.98M ▲ | $3.24B ▲ | $2.82B ▲ | $425.35M ▲ |
| Q2-2025 | $148.76M ▲ | $3.15B ▲ | $2.75B ▼ | $400.95M ▲ |
| Q1-2025 | $135.41M ▲ | $3.11B ▲ | $2.77B ▲ | $339.4M ▼ |
| Q4-2024 | $84.18M | $3.04B | $2.6B | $443.45M |
What's financially strong about this company?
They have a long history of profitability, no goodwill risk, and are managing inventory better. Shareholder equity is positive and growing slowly.
What are the financial risks or weaknesses?
Debt has surged to risky levels, liquidity is tight, and current assets are not enough to cover near-term bills. The company relies heavily on debt financing.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $28.77M ▼ | $74.91M ▼ | $-25.31M ▲ | $-23.96M ▼ | $25.75M ▼ | $50.12M ▼ |
| Q3-2025 | $31.9M ▼ | $90.61M ▲ | $-37.05M ▲ | $-12.21M ▼ | $41.22M ▲ | $53.56M ▲ |
| Q2-2025 | $54.81M ▲ | $56.84M ▼ | $-41.55M ▲ | $-2.28M ▼ | $13.35M ▼ | $15.29M ▼ |
| Q1-2025 | $32.94M ▼ | $78.92M ▼ | $-43.35M ▼ | $15.66M ▲ | $51.23M ▲ | $36.1M ▼ |
| Q4-2024 | $41.15M | $94M | $-40.07M | $-21.52M | $31.96M | $53.93M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
North Italia | $80.00M ▲ | $90.00M ▲ | $80.00M ▼ | $90.00M ▲ |
Other FRC | $90.00M ▲ | $90.00M ▲ | $80.00M ▼ | $100.00M ▲ |
Other Segments | $80.00M ▲ | $90.00M ▲ | $90.00M ▲ | $90.00M ▲ |
The Cheesecake Factory | $670.00M ▲ | $680.00M ▲ | $650.00M ▼ | $680.00M ▲ |
Revenue by Geography
| Region | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 |
|---|---|---|---|---|
Other | $80.00M ▲ | $70.00M ▼ | $80.00M ▲ | $70.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The Cheesecake Factory Incorporated's financial evolution and strategic trajectory over the past five years.
Key positives include steady revenue growth, significant margin and earnings improvement since the pandemic, and a strong rebound in operating and free cash flow. The company benefits from a powerful and differentiated brand, high‑volume restaurants, and a growing portfolio of concepts that broaden its market reach. Operationally, it has demonstrated improved cost control and effective use of technology and data, enabling it to turn modest top‑line growth into outsized gains in profitability. Its cash generation has been sufficient to fund both growth investments and shareholder returns.
Major risks stem from the nature of the full‑service restaurant industry: economic sensitivity, exposure to food and labor inflation, intense competition, and shifting consumer preferences. The business has historically run with high leverage and tight liquidity, leaving less room to absorb shocks. The most recent balance sheet data show an abrupt and unusual shift to a cash‑only structure, suggesting either a data issue or a major restructuring that adds uncertainty. Elevated capital spending, dividends, and buybacks also increase pressure to sustain strong cash flows.
Taken together, the available data suggest a company that has rebuilt its economic engine and is using that strength to invest in growth concepts and enhance its guest experience. If it can continue to manage costs, innovate its menu and formats, and successfully scale its portfolio brands, it is well positioned to maintain its role as a leading experiential dining chain. At the same time, the apparent balance sheet discontinuity and the inherently cyclical, cost‑pressured nature of the industry mean that future performance will likely be sensitive to both macro conditions and management’s execution on expansion and capital allocation.

CEO
David M. Overton
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2004-12-09 | Forward | 3:2 |
| 2001-06-19 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 176
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Citigroup
Buy
Wells Fargo
Equal Weight
Stephens & Co.
Equal Weight
Mizuho
Outperform
Morgan Stanley
Underweight
Barclays
Underweight
Grade Summary
Showing Top 6 of 14
Price Target
Institutional Ownership
TUDOR INVESTMENT CORP ET AL
Shares:33M
Value:$2.14B
BLACKROCK INC.
Shares:7.26M
Value:$470.63M
FMR LLC
Shares:7.14M
Value:$462.59M
Summary
Showing Top 3 of 493

