CAKE - The Cheesecake Fact... Stock Analysis | Stock Taper
Logo
The Cheesecake Factory Incorporated

CAKE

The Cheesecake Factory Incorporated NASDAQ
$64.78 -0.46% (-0.30)

Market Cap $3.23 B
52w High $69.70
52w Low $42.69
Dividend Yield 2.35%
Frequency Quarterly
P/E 19.69
Volume 747.07K
Outstanding Shares 49.84M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $961.56M $720.93M $28.77M 2.99% $0.62 $62.37M
Q3-2025 $907.23M $672.3M $31.9M 3.52% $0.68 $65.15M
Q2-2025 $955.83M $685.16M $54.81M 5.73% $1.18 $91.96M
Q1-2025 $927.2M $672.98M $32.94M 3.55% $0.69 $58.24M
Q4-2024 $920.96M $353.33M $41.15M 4.47% $0.86 $75.9M

What's going well?

Sales are growing steadily, with revenue up 6% from last quarter. Gross margins remain high and stable, showing strong demand and pricing power.

What's concerning?

Operating expenses are rising faster than sales, squeezing profits. Both operating income and net income fell by double digits, and profit margins are shrinking.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $215.73M $3.26B $2.83B $436.43M
Q3-2025 $189.98M $3.24B $2.82B $425.35M
Q2-2025 $148.76M $3.15B $2.75B $400.95M
Q1-2025 $135.41M $3.11B $2.77B $339.4M
Q4-2024 $84.18M $3.04B $2.6B $443.45M

What's financially strong about this company?

They have a long history of profitability, no goodwill risk, and are managing inventory better. Shareholder equity is positive and growing slowly.

What are the financial risks or weaknesses?

Debt has surged to risky levels, liquidity is tight, and current assets are not enough to cover near-term bills. The company relies heavily on debt financing.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $28.77M $74.91M $-25.31M $-23.96M $25.75M $50.12M
Q3-2025 $31.9M $90.61M $-37.05M $-12.21M $41.22M $53.56M
Q2-2025 $54.81M $56.84M $-41.55M $-2.28M $13.35M $15.29M
Q1-2025 $32.94M $78.92M $-43.35M $15.66M $51.23M $36.1M
Q4-2024 $41.15M $94M $-40.07M $-21.52M $31.96M $53.93M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
North Italia
North Italia
$80.00M $90.00M $80.00M $90.00M
Other FRC
Other FRC
$90.00M $90.00M $80.00M $100.00M
Other Segments
Other Segments
$80.00M $90.00M $90.00M $90.00M
The Cheesecake Factory
The Cheesecake Factory
$670.00M $680.00M $650.00M $680.00M

Revenue by Geography

Region Q4-2021Q1-2022Q2-2022Q3-2022
Other
Other
$80.00M $70.00M $80.00M $70.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at The Cheesecake Factory Incorporated's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include steady revenue growth, significant margin and earnings improvement since the pandemic, and a strong rebound in operating and free cash flow. The company benefits from a powerful and differentiated brand, high‑volume restaurants, and a growing portfolio of concepts that broaden its market reach. Operationally, it has demonstrated improved cost control and effective use of technology and data, enabling it to turn modest top‑line growth into outsized gains in profitability. Its cash generation has been sufficient to fund both growth investments and shareholder returns.

! Risks

Major risks stem from the nature of the full‑service restaurant industry: economic sensitivity, exposure to food and labor inflation, intense competition, and shifting consumer preferences. The business has historically run with high leverage and tight liquidity, leaving less room to absorb shocks. The most recent balance sheet data show an abrupt and unusual shift to a cash‑only structure, suggesting either a data issue or a major restructuring that adds uncertainty. Elevated capital spending, dividends, and buybacks also increase pressure to sustain strong cash flows.

Outlook

Taken together, the available data suggest a company that has rebuilt its economic engine and is using that strength to invest in growth concepts and enhance its guest experience. If it can continue to manage costs, innovate its menu and formats, and successfully scale its portfolio brands, it is well positioned to maintain its role as a leading experiential dining chain. At the same time, the apparent balance sheet discontinuity and the inherently cyclical, cost‑pressured nature of the industry mean that future performance will likely be sensitive to both macro conditions and management’s execution on expansion and capital allocation.