CALC - CalciMedica, Inc. Stock Analysis | Stock Taper
Logo
CalciMedica, Inc.

CALC

CalciMedica, Inc. NASDAQ
$0.52 -6.47% (-0.04)

Market Cap $7.44 M
52w High $7.20
52w Low $0.50
P/E -0.32
Volume 166.43K
Outstanding Shares 14.41M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $0 $5.62M $-7.8M 0% $-0.52 $-7.48M
Q2-2025 $0 $6.62M $-5.96M 0% $-0.4 $-5.62M
Q1-2025 $0 $6.5M $-5.04M 0% $-0.36 $-4.58M
Q4-2024 $0 $6.16M $-4.26M 0% $-0.33 $-4.24M
Q3-2024 $0 $5.74M $-5.62M 0% $-0.5 $-5.72M

What's going well?

Operating expenses fell by $1 million, showing some cost control. R&D spending is still strong, which could mean the company is investing in future products.

What's concerning?

No revenue at all, and net losses are getting bigger. The company is spending millions every quarter with nothing coming in, and 'other' expenses are now a major drag.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $14.08M $14.91M $15.18M $-268K
Q2-2025 $17.96M $19.08M $12.98M $6.1M
Q1-2025 $24.63M $25.35M $14.46M $10.89M
Q4-2024 $18.67M $19.79M $5.38M $14.41M
Q3-2024 $14.6M $16.21M $7.18M $9.03M

What's financially strong about this company?

The company holds almost all its assets in cash and short-term investments, making them very liquid. There are no hidden liabilities or risky intangible assets.

What are the financial risks or weaknesses?

Shareholder equity is now negative, meaning the company owes more than it owns. Cash reserves are shrinking fast, and debt is rising, putting pressure on future operations.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-7.8M $-4.78M $3.51M $818K $-448K $-4.79M
Q2-2025 $-5.96M $-6.67M $134K $-102K $-6.64M $-6.67M
Q1-2025 $-5.04M $-4.88M $-1.24M $10.74M $4.62M $-4.89M
Q4-2024 $-4.26M $-4.97M $-5.17M $8.92M $-1.22M $-4.97M
Q3-2024 $-5.62M $-4.67M $8.75M $16K $4.09M $-4.67M

What's strong about this company's cash flow?

The cash burn rate is improving, with operating and free cash outflows shrinking compared to last quarter. Capital spending is very low, so most cash is going to core operations.

What are the cash flow concerns?

The company is still burning millions in cash each quarter and had to issue new shares to stay afloat. Cash on hand is getting tight, and more dilution or outside funding will likely be needed soon.

5-Year Trend Analysis

A comprehensive look at CalciMedica, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

CalciMedica’s main strengths lie in its differentiated scientific platform, its lead in CRAC channel inhibition, and the potential to apply this mechanism across multiple high-need indications. Financially, the company has reduced operating expenses, narrowed losses, improved cash burn, and rebuilt a net cash, debt-free balance sheet with stronger liquidity. Operationally, management appears to be prioritizing key programs and conserving capital, which is important for a small, clinical-stage biotech.

! Risks

Key risks are substantial. The company has no revenue and no approved products, so it depends on capital markets and potential partners to fund operations. Clinical and regulatory risk is high: success hinges on Auxora’s performance in acute pancreatitis and on resolving any broader safety questions raised by the acute kidney injury trial discontinuation. Platform concentration increases vulnerability if CRAC inhibition falls short or encounters further safety issues. Persistent negative cash flow and reliance on equity financing also raise the likelihood of ongoing shareholder dilution.

Outlook

The outlook for CalciMedica is highly event-driven and uncertain, as is typical for clinical-stage biotechnology. Near-term, the focus will be on designing and executing a pivotal trial in acute pancreatitis, analyzing the discontinued kidney injury trial, and advancing preclinical programs toward first-in-human studies. If key trials are positive and financing remains available, the company could transition over time toward a more sustainable model with partnering or commercial options. If trials disappoint or capital becomes harder to access, the financial and strategic options could narrow quickly. Overall, the story remains one of high scientific potential balanced by high execution, clinical, and financing risk.