CALC
CALC
CalciMedica, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $5.62M ▼ | $-7.8M ▼ | 0% | $-0.52 ▼ | $-7.48M ▼ |
| Q2-2025 | $0 | $6.62M ▲ | $-5.96M ▼ | 0% | $-0.4 ▼ | $-5.62M ▼ |
| Q1-2025 | $0 | $6.5M ▲ | $-5.04M ▼ | 0% | $-0.36 ▼ | $-4.58M ▼ |
| Q4-2024 | $0 | $6.16M ▲ | $-4.26M ▲ | 0% | $-0.33 ▲ | $-4.24M ▲ |
| Q3-2024 | $0 | $5.74M | $-5.62M | 0% | $-0.5 | $-5.72M |
What's going well?
Operating expenses fell by $1 million, showing some cost control. R&D spending is still strong, which could mean the company is investing in future products.
What's concerning?
No revenue at all, and net losses are getting bigger. The company is spending millions every quarter with nothing coming in, and 'other' expenses are now a major drag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $14.08M ▼ | $14.91M ▼ | $15.18M ▲ | $-268K ▼ |
| Q2-2025 | $17.96M ▼ | $19.08M ▼ | $12.98M ▼ | $6.1M ▼ |
| Q1-2025 | $24.63M ▲ | $25.35M ▲ | $14.46M ▲ | $10.89M ▼ |
| Q4-2024 | $18.67M ▲ | $19.79M ▲ | $5.38M ▼ | $14.41M ▲ |
| Q3-2024 | $14.6M | $16.21M | $7.18M | $9.03M |
What's financially strong about this company?
The company holds almost all its assets in cash and short-term investments, making them very liquid. There are no hidden liabilities or risky intangible assets.
What are the financial risks or weaknesses?
Shareholder equity is now negative, meaning the company owes more than it owns. Cash reserves are shrinking fast, and debt is rising, putting pressure on future operations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.8M ▼ | $-4.78M ▲ | $3.51M ▲ | $818K ▲ | $-448K ▲ | $-4.79M ▲ |
| Q2-2025 | $-5.96M ▼ | $-6.67M ▼ | $134K ▲ | $-102K ▼ | $-6.64M ▼ | $-6.67M ▼ |
| Q1-2025 | $-5.04M ▼ | $-4.88M ▲ | $-1.24M ▲ | $10.74M ▲ | $4.62M ▲ | $-4.89M ▲ |
| Q4-2024 | $-4.26M ▲ | $-4.97M ▼ | $-5.17M ▼ | $8.92M ▲ | $-1.22M ▼ | $-4.97M ▼ |
| Q3-2024 | $-5.62M | $-4.67M | $8.75M | $16K | $4.09M | $-4.67M |
What's strong about this company's cash flow?
The cash burn rate is improving, with operating and free cash outflows shrinking compared to last quarter. Capital spending is very low, so most cash is going to core operations.
What are the cash flow concerns?
The company is still burning millions in cash each quarter and had to issue new shares to stay afloat. Cash on hand is getting tight, and more dilution or outside funding will likely be needed soon.
5-Year Trend Analysis
A comprehensive look at CalciMedica, Inc.'s financial evolution and strategic trajectory over the past five years.
CalciMedica’s main strengths lie in its differentiated scientific platform, its lead in CRAC channel inhibition, and the potential to apply this mechanism across multiple high-need indications. Financially, the company has reduced operating expenses, narrowed losses, improved cash burn, and rebuilt a net cash, debt-free balance sheet with stronger liquidity. Operationally, management appears to be prioritizing key programs and conserving capital, which is important for a small, clinical-stage biotech.
Key risks are substantial. The company has no revenue and no approved products, so it depends on capital markets and potential partners to fund operations. Clinical and regulatory risk is high: success hinges on Auxora’s performance in acute pancreatitis and on resolving any broader safety questions raised by the acute kidney injury trial discontinuation. Platform concentration increases vulnerability if CRAC inhibition falls short or encounters further safety issues. Persistent negative cash flow and reliance on equity financing also raise the likelihood of ongoing shareholder dilution.
The outlook for CalciMedica is highly event-driven and uncertain, as is typical for clinical-stage biotechnology. Near-term, the focus will be on designing and executing a pivotal trial in acute pancreatitis, analyzing the discontinued kidney injury trial, and advancing preclinical programs toward first-in-human studies. If key trials are positive and financing remains available, the company could transition over time toward a more sustainable model with partnering or commercial options. If trials disappoint or capital becomes harder to access, the financial and strategic options could narrow quickly. Overall, the story remains one of high scientific potential balanced by high execution, clinical, and financing risk.
About CalciMedica, Inc.
https://www.calcimedica.comCalciMedica, Inc., a clinical-stage biotechnology company, focuses on developing therapies for life-threatening inflammatory diseases with unmet needs. Its proprietary technology targets the inhibition of calcium release-activated (CRAC) channels designs to modulate the immune response and protect against tissue cell injury in life-threatening inflammatory diseases.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $5.62M ▼ | $-7.8M ▼ | 0% | $-0.52 ▼ | $-7.48M ▼ |
| Q2-2025 | $0 | $6.62M ▲ | $-5.96M ▼ | 0% | $-0.4 ▼ | $-5.62M ▼ |
| Q1-2025 | $0 | $6.5M ▲ | $-5.04M ▼ | 0% | $-0.36 ▼ | $-4.58M ▼ |
| Q4-2024 | $0 | $6.16M ▲ | $-4.26M ▲ | 0% | $-0.33 ▲ | $-4.24M ▲ |
| Q3-2024 | $0 | $5.74M | $-5.62M | 0% | $-0.5 | $-5.72M |
What's going well?
Operating expenses fell by $1 million, showing some cost control. R&D spending is still strong, which could mean the company is investing in future products.
What's concerning?
No revenue at all, and net losses are getting bigger. The company is spending millions every quarter with nothing coming in, and 'other' expenses are now a major drag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $14.08M ▼ | $14.91M ▼ | $15.18M ▲ | $-268K ▼ |
| Q2-2025 | $17.96M ▼ | $19.08M ▼ | $12.98M ▼ | $6.1M ▼ |
| Q1-2025 | $24.63M ▲ | $25.35M ▲ | $14.46M ▲ | $10.89M ▼ |
| Q4-2024 | $18.67M ▲ | $19.79M ▲ | $5.38M ▼ | $14.41M ▲ |
| Q3-2024 | $14.6M | $16.21M | $7.18M | $9.03M |
What's financially strong about this company?
The company holds almost all its assets in cash and short-term investments, making them very liquid. There are no hidden liabilities or risky intangible assets.
What are the financial risks or weaknesses?
Shareholder equity is now negative, meaning the company owes more than it owns. Cash reserves are shrinking fast, and debt is rising, putting pressure on future operations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.8M ▼ | $-4.78M ▲ | $3.51M ▲ | $818K ▲ | $-448K ▲ | $-4.79M ▲ |
| Q2-2025 | $-5.96M ▼ | $-6.67M ▼ | $134K ▲ | $-102K ▼ | $-6.64M ▼ | $-6.67M ▼ |
| Q1-2025 | $-5.04M ▼ | $-4.88M ▲ | $-1.24M ▲ | $10.74M ▲ | $4.62M ▲ | $-4.89M ▲ |
| Q4-2024 | $-4.26M ▲ | $-4.97M ▼ | $-5.17M ▼ | $8.92M ▲ | $-1.22M ▼ | $-4.97M ▼ |
| Q3-2024 | $-5.62M | $-4.67M | $8.75M | $16K | $4.09M | $-4.67M |
What's strong about this company's cash flow?
The cash burn rate is improving, with operating and free cash outflows shrinking compared to last quarter. Capital spending is very low, so most cash is going to core operations.
What are the cash flow concerns?
The company is still burning millions in cash each quarter and had to issue new shares to stay afloat. Cash on hand is getting tight, and more dilution or outside funding will likely be needed soon.
5-Year Trend Analysis
A comprehensive look at CalciMedica, Inc.'s financial evolution and strategic trajectory over the past five years.
CalciMedica’s main strengths lie in its differentiated scientific platform, its lead in CRAC channel inhibition, and the potential to apply this mechanism across multiple high-need indications. Financially, the company has reduced operating expenses, narrowed losses, improved cash burn, and rebuilt a net cash, debt-free balance sheet with stronger liquidity. Operationally, management appears to be prioritizing key programs and conserving capital, which is important for a small, clinical-stage biotech.
Key risks are substantial. The company has no revenue and no approved products, so it depends on capital markets and potential partners to fund operations. Clinical and regulatory risk is high: success hinges on Auxora’s performance in acute pancreatitis and on resolving any broader safety questions raised by the acute kidney injury trial discontinuation. Platform concentration increases vulnerability if CRAC inhibition falls short or encounters further safety issues. Persistent negative cash flow and reliance on equity financing also raise the likelihood of ongoing shareholder dilution.
The outlook for CalciMedica is highly event-driven and uncertain, as is typical for clinical-stage biotechnology. Near-term, the focus will be on designing and executing a pivotal trial in acute pancreatitis, analyzing the discontinued kidney injury trial, and advancing preclinical programs toward first-in-human studies. If key trials are positive and financing remains available, the company could transition over time toward a more sustainable model with partnering or commercial options. If trials disappoint or capital becomes harder to access, the financial and strategic options could narrow quickly. Overall, the story remains one of high scientific potential balanced by high execution, clinical, and financing risk.

CEO
A. Rachel Leheny
Compensation Summary
(Year 2023)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-03-20 | Reverse | 1:14 |
ETFs Holding This Stock
Summary
Showing Top 1 of 10
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
DEERFIELD MANAGEMENT COMPANY, L.P. (SERIES C)
Shares:1.3M
Value:$671.19K
SOLEUS CAPITAL MANAGEMENT, L.P.
Shares:683.9K
Value:$353.1K
AISLING CAPITAL MANAGEMENT LP
Shares:521.11K
Value:$269.05K
Summary
Showing Top 3 of 38

