CALC - CalciMedica, Inc. Stock Analysis | Stock Taper
Logo
CalciMedica, Inc.

CALC

CalciMedica, Inc. NASDAQ
$0.61 -3.95% (-0.03)

Market Cap $10.00 M
52w High $7.20
52w Low $0.46
P/E -0.31
Volume 129.40K
Outstanding Shares 15.74M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $0 $4.38M $-10.76M 0% $-0.69 $-4.38M
Q3-2025 $0 $5.62M $-7.8M 0% $-0.52 $-7.48M
Q2-2025 $0 $6.62M $-5.96M 0% $-0.4 $-5.62M
Q1-2025 $0 $6.5M $-5.04M 0% $-0.36 $-4.58M
Q4-2024 $0 $6.16M $-4.26M 0% $-0.33 $-4.24M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $13.02M $13.59M $20.23M $-6.64M
Q3-2025 $14.08M $14.91M $15.18M $-268K
Q2-2025 $17.96M $19.08M $12.98M $6.1M
Q1-2025 $24.63M $25.35M $14.46M $10.89M
Q4-2024 $18.67M $19.79M $5.38M $14.41M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-10.76M $-4.85M $7.15M $3.75M $6.05M $-4.86M
Q3-2025 $-7.8M $-4.78M $3.51M $818K $-448K $-4.79M
Q2-2025 $-5.96M $-6.67M $134K $-102K $-6.64M $-6.67M
Q1-2025 $-5.04M $-4.88M $-1.24M $10.74M $4.62M $-4.89M
Q4-2024 $-4.26M $-4.97M $-5.17M $8.92M $-1.22M $-4.97M

5-Year Trend Analysis

A comprehensive look at CalciMedica, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a focused and differentiated scientific platform in CRAC channel inhibition, encouraging mid-stage data for Auxora in acute pancreatitis, and a pipeline that extends this mechanism into both acute and chronic diseases. Financially, the company benefits from a debt-free balance sheet, a cash buffer that covers near-term operations, and a lean, asset-light structure. Its targeting of indications with high unmet medical need and limited direct competition could allow for meaningful impact if trials succeed.

! Risks

Major risks center on clinical, regulatory, and financing uncertainty. A complete lack of revenue and ongoing substantial losses mean the business depends on capital markets or partnerships to fund operations. The recent safety concern in the acute kidney injury trial adds a new layer of clinical risk and could influence regulatory and investor perceptions of Auxora, even in other indications. Negative equity reflects a long history of losses, and future capital raises could dilute existing shareholders. Competition from larger pharma companies and the possibility that alternative approaches to inflammation prove more effective are additional concerns.

Outlook

The outlook is inherently binary and event-driven, as is common for clinical-stage biotechs. Over the next few years, the design and execution of the pivotal acute pancreatitis trial, the regulatory dialogue around Auxora, and the advancement of CM5480 and other oral programs will largely determine whether the company can transition from a cash-burning R&D story to a more sustainable business. There is clear upside potential if key programs succeed, but it is balanced by significant execution, safety, and funding risks that keep future outcomes highly uncertain.