CAPR
CAPR
Capricor Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $29.16M ▲ | $-30.17M ▼ | 0% | $-0.62 ▼ | $-29.16M ▼ |
| Q3-2025 | $0 | $5.92M ▲ | $-24.57M ▲ | 0% | $-0.54 ▲ | $-24.08M ▲ |
| Q2-2025 | $0 | $5.67M ▼ | $-25.91M ▼ | 0% | $-0.57 ▼ | $-27.23M ▼ |
| Q1-2025 | $0 ▼ | $6.07M ▲ | $-24.39M ▼ | 0% ▲ | $-0.53 ▼ | $-24.58M ▼ |
| Q4-2024 | $11.13M | $4.27M | $-7.12M | -63.94% | $-0.16 | $-7.32M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.13M ▲ | $355.95M ▲ | $50.16M ▲ | $305.79M ▲ |
| Q3-2025 | $98.57M ▼ | $126.44M ▼ | $42.57M ▲ | $83.87M ▼ |
| Q2-2025 | $122.8M ▼ | $133.57M ▼ | $28.59M ▲ | $104.98M ▼ |
| Q1-2025 | $144.78M ▼ | $153.77M ▼ | $26.12M ▲ | $127.65M ▼ |
| Q4-2024 | $151.52M | $170.48M | $25.02M | $145.46M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-80.65B ▼ | $-23.57M ▼ | $43.09M ▲ | $248.82M ▲ | $268.34M ▲ | $-28.69M ▼ |
| Q3-2025 | $0 ▲ | $-19.69M ▲ | $15.95M ▲ | $6.95K ▼ | $-3.73M ▲ | $-23.7M ▼ |
| Q2-2025 | $-25.91M ▼ | $-20.12M ▼ | $14.55M ▼ | $19.58K ▼ | $-5.55M ▼ | $-21.57M ▼ |
| Q1-2025 | $-24.39M ▼ | $-6.43M ▲ | $23.89M ▲ | $50.35K ▼ | $17.51M ▲ | $-7.57M ▲ |
| Q4-2024 | $-7.12M | $-14.8M | $-123.38M | $81.09M | $-57.09M | $-15.53M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Capricor Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Major strengths include a robust cash and investment position relative to debt, a clear late‑stage lead asset in DMD with promising data, and a differentiated exosome platform with broad potential applications. The company is supported by valuable regulatory designations, strong IP coverage, in‑house manufacturing capabilities, and strategic partnerships that provide commercialization and scale‑up paths. Overall, it combines scientific depth with a balance sheet that currently supports continued development.
Key risks center on the absence of revenue, ongoing large operating losses, and persistent cash burn, which create reliance on future financings and deals. Clinical, regulatory, and manufacturing setbacks for Deramiocel or StealthX could materially impact the company’s prospects, especially given its concentrated pipeline. Competitive pressure from larger players in DMD and in advanced modalities, along with potential dilution from additional equity raises, further heighten the uncertainty.
The outlook is highly event‑driven: future value will largely hinge on clinical and regulatory outcomes for Deramiocel and the company’s ability to translate its exosome platform into concrete programs and partnerships. If the lead asset secures approval and is effectively commercialized through existing partners, the financial profile could shift meaningfully over time. Until then, Capricor remains a pre‑commercial, high‑risk biotech with solid current liquidity, strong innovation credentials, and a future that depends on successful execution of its development and partnering strategy.
About Capricor Therapeutics, Inc.
https://www.capricor.comCapricor Therapeutics, Inc., a clinical-stage biotechnology company, focuses on the development of transformative cell and exosome-based therapeutics for the treatment and prevention of spectrum of diseases and disorders.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $29.16M ▲ | $-30.17M ▼ | 0% | $-0.62 ▼ | $-29.16M ▼ |
| Q3-2025 | $0 | $5.92M ▲ | $-24.57M ▲ | 0% | $-0.54 ▲ | $-24.08M ▲ |
| Q2-2025 | $0 | $5.67M ▼ | $-25.91M ▼ | 0% | $-0.57 ▼ | $-27.23M ▼ |
| Q1-2025 | $0 ▼ | $6.07M ▲ | $-24.39M ▼ | 0% ▲ | $-0.53 ▼ | $-24.58M ▼ |
| Q4-2024 | $11.13M | $4.27M | $-7.12M | -63.94% | $-0.16 | $-7.32M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.13M ▲ | $355.95M ▲ | $50.16M ▲ | $305.79M ▲ |
| Q3-2025 | $98.57M ▼ | $126.44M ▼ | $42.57M ▲ | $83.87M ▼ |
| Q2-2025 | $122.8M ▼ | $133.57M ▼ | $28.59M ▲ | $104.98M ▼ |
| Q1-2025 | $144.78M ▼ | $153.77M ▼ | $26.12M ▲ | $127.65M ▼ |
| Q4-2024 | $151.52M | $170.48M | $25.02M | $145.46M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-80.65B ▼ | $-23.57M ▼ | $43.09M ▲ | $248.82M ▲ | $268.34M ▲ | $-28.69M ▼ |
| Q3-2025 | $0 ▲ | $-19.69M ▲ | $15.95M ▲ | $6.95K ▼ | $-3.73M ▲ | $-23.7M ▼ |
| Q2-2025 | $-25.91M ▼ | $-20.12M ▼ | $14.55M ▼ | $19.58K ▼ | $-5.55M ▼ | $-21.57M ▼ |
| Q1-2025 | $-24.39M ▼ | $-6.43M ▲ | $23.89M ▲ | $50.35K ▼ | $17.51M ▲ | $-7.57M ▲ |
| Q4-2024 | $-7.12M | $-14.8M | $-123.38M | $81.09M | $-57.09M | $-15.53M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Capricor Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Major strengths include a robust cash and investment position relative to debt, a clear late‑stage lead asset in DMD with promising data, and a differentiated exosome platform with broad potential applications. The company is supported by valuable regulatory designations, strong IP coverage, in‑house manufacturing capabilities, and strategic partnerships that provide commercialization and scale‑up paths. Overall, it combines scientific depth with a balance sheet that currently supports continued development.
Key risks center on the absence of revenue, ongoing large operating losses, and persistent cash burn, which create reliance on future financings and deals. Clinical, regulatory, and manufacturing setbacks for Deramiocel or StealthX could materially impact the company’s prospects, especially given its concentrated pipeline. Competitive pressure from larger players in DMD and in advanced modalities, along with potential dilution from additional equity raises, further heighten the uncertainty.
The outlook is highly event‑driven: future value will largely hinge on clinical and regulatory outcomes for Deramiocel and the company’s ability to translate its exosome platform into concrete programs and partnerships. If the lead asset secures approval and is effectively commercialized through existing partners, the financial profile could shift meaningfully over time. Until then, Capricor remains a pre‑commercial, high‑risk biotech with solid current liquidity, strong innovation credentials, and a future that depends on successful execution of its development and partnering strategy.

CEO
Linda Marbán
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2019-06-05 | Reverse | 1:10 |
| 2013-11-21 | Reverse | 1:50 |
ETFs Holding This Stock
Summary
Showing Top 3 of 83
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:2.87M
Value:$98.65M
VANGUARD GROUP INC
Shares:2.56M
Value:$88.05M
POINT72 ASSET MANAGEMENT, L.P.
Shares:1.84M
Value:$63.24M
Summary
Showing Top 3 of 166

