CAPR
CAPR
Capricor Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $5.92M ▲ | $-24.57M ▲ | 0% | $-0.54 ▲ | $-24.08M ▲ |
| Q2-2025 | $0 | $5.67M ▼ | $-25.91M ▼ | 0% | $-0.57 ▼ | $-27.23M ▼ |
| Q1-2025 | $0 ▼ | $6.07M ▲ | $-24.39M ▼ | 0% ▲ | $-0.53 ▼ | $-24.58M ▼ |
| Q4-2024 | $11.13M ▲ | $4.27M ▲ | $-7.12M ▲ | -63.94% ▲ | $-0.16 ▲ | $-7.32M ▲ |
| Q3-2024 | $2.26M | $3.46M | $-12.56M | -555.2% | $-0.38 | $-12.65M |
What's going well?
Losses are getting smaller each quarter, and R&D spending is being trimmed. The company is keeping overhead stable and has no debt burden.
What's concerning?
There is still no revenue, so the company is burning cash with no sales in sight. Heavy spending on R&D without sales raises questions about when, or if, the business will ever become profitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $98.57M ▼ | $126.44M ▼ | $42.57M ▲ | $83.87M ▼ |
| Q2-2025 | $122.8M ▼ | $133.57M ▼ | $28.59M ▲ | $104.98M ▼ |
| Q1-2025 | $144.78M ▼ | $153.77M ▼ | $26.12M ▲ | $127.65M ▼ |
| Q4-2024 | $151.52M ▲ | $170.48M ▲ | $25.02M ▲ | $145.46M ▲ |
| Q3-2024 | $85.03M | $92.95M | $24.69M | $68.26M |
What's financially strong about this company?
The company has a large cash and investment cushion, almost no inventory, and most assets are easy to turn into cash. Debt is small compared to assets, and they can easily pay their bills.
What are the financial risks or weaknesses?
Cash and investments dropped by 20% this quarter, and debt jumped sharply. Book value and equity both fell, and the company has a history of losses (negative retained earnings).
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 ▲ | $-19.69M ▲ | $15.95M ▲ | $6.95K ▼ | $-3.73M ▲ | $-23.7M ▼ |
| Q2-2025 | $-25.91M ▼ | $-20.12M ▼ | $14.55M ▼ | $19.58K ▼ | $-5.55M ▼ | $-21.57M ▼ |
| Q1-2025 | $-24.39M ▼ | $-6.43M ▲ | $23.89M ▲ | $50.35K ▼ | $17.51M ▲ | $-7.57M ▲ |
| Q4-2024 | $-7.12M ▲ | $-14.8M ▼ | $-123.38M ▼ | $81.09M ▲ | $-57.09M ▼ | $-15.53M ▼ |
| Q3-2024 | $-12.56M | $-11.64M | $2M | $67.33M | $57.69M | $-11.7M |
What's strong about this company's cash flow?
Operating cash burn improved a bit this quarter, and working capital is stable. The company isn't taking on new debt, so it's not piling up liabilities.
What are the cash flow concerns?
The company is burning over $19 million per quarter from operations and $23 million after investments, with only $19 million left in cash. Massive stock-based compensation is diluting shareholders, and more funding will be needed soon.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Capricor Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Capricor combines a focused rare-disease strategy with genuinely differentiated technologies in cell and exosome-based therapies. It has shown that it can grow revenue meaningfully—likely through partnerships and development milestones—while maintaining a very strong liquidity position and minimal debt. Intellectual property protections, academic partnerships, and in-house manufacturing capabilities deepen its technological moat, and a late-stage Duchenne program with encouraging data plus a commercial partner in key regions provide tangible paths toward eventual monetization of its science.
The company is still far from economic self-sufficiency. Losses are widening, gross and operating margins are deeply negative, and cash burn from operations is accelerating, making Capricor heavily dependent on raising new capital. This has already resulted in significant dilution and may continue to do so. Clinically, the business is concentrated in a small set of programs, with regulatory risk underscored by prior setbacks, and it faces competition from larger players deploying alternative modalities that could redefine standards of care. Persistent negative retained earnings and volatile working capital also highlight ongoing operational and financial execution risks.
Capricor’s outlook is highly sensitive to clinical and regulatory milestones, particularly the resubmission and potential approval of deramiocel and the early validation of its StealthX platform. In the near term, a strengthened balance sheet and strong liquidity provide a runway to pursue these goals, but the income statement and cash flow trends emphasize that this runway is not unlimited. If the company can secure approvals, expand indications, and manage costs as it scales, the business profile could shift meaningfully toward sustainability. If key programs stumble or timelines extend significantly, the combination of high cash burn and reliance on external financing could become increasingly challenging. Overall, this remains a high-risk, innovation-driven story with outcomes largely tied to scientific and regulatory success.
About Capricor Therapeutics, Inc.
https://www.capricor.comCapricor Therapeutics, Inc., a clinical-stage biotechnology company, focuses on the development of transformative cell and exosome-based therapeutics for the treatment and prevention of spectrum of diseases and disorders.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $5.92M ▲ | $-24.57M ▲ | 0% | $-0.54 ▲ | $-24.08M ▲ |
| Q2-2025 | $0 | $5.67M ▼ | $-25.91M ▼ | 0% | $-0.57 ▼ | $-27.23M ▼ |
| Q1-2025 | $0 ▼ | $6.07M ▲ | $-24.39M ▼ | 0% ▲ | $-0.53 ▼ | $-24.58M ▼ |
| Q4-2024 | $11.13M ▲ | $4.27M ▲ | $-7.12M ▲ | -63.94% ▲ | $-0.16 ▲ | $-7.32M ▲ |
| Q3-2024 | $2.26M | $3.46M | $-12.56M | -555.2% | $-0.38 | $-12.65M |
What's going well?
Losses are getting smaller each quarter, and R&D spending is being trimmed. The company is keeping overhead stable and has no debt burden.
What's concerning?
There is still no revenue, so the company is burning cash with no sales in sight. Heavy spending on R&D without sales raises questions about when, or if, the business will ever become profitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $98.57M ▼ | $126.44M ▼ | $42.57M ▲ | $83.87M ▼ |
| Q2-2025 | $122.8M ▼ | $133.57M ▼ | $28.59M ▲ | $104.98M ▼ |
| Q1-2025 | $144.78M ▼ | $153.77M ▼ | $26.12M ▲ | $127.65M ▼ |
| Q4-2024 | $151.52M ▲ | $170.48M ▲ | $25.02M ▲ | $145.46M ▲ |
| Q3-2024 | $85.03M | $92.95M | $24.69M | $68.26M |
What's financially strong about this company?
The company has a large cash and investment cushion, almost no inventory, and most assets are easy to turn into cash. Debt is small compared to assets, and they can easily pay their bills.
What are the financial risks or weaknesses?
Cash and investments dropped by 20% this quarter, and debt jumped sharply. Book value and equity both fell, and the company has a history of losses (negative retained earnings).
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 ▲ | $-19.69M ▲ | $15.95M ▲ | $6.95K ▼ | $-3.73M ▲ | $-23.7M ▼ |
| Q2-2025 | $-25.91M ▼ | $-20.12M ▼ | $14.55M ▼ | $19.58K ▼ | $-5.55M ▼ | $-21.57M ▼ |
| Q1-2025 | $-24.39M ▼ | $-6.43M ▲ | $23.89M ▲ | $50.35K ▼ | $17.51M ▲ | $-7.57M ▲ |
| Q4-2024 | $-7.12M ▲ | $-14.8M ▼ | $-123.38M ▼ | $81.09M ▲ | $-57.09M ▼ | $-15.53M ▼ |
| Q3-2024 | $-12.56M | $-11.64M | $2M | $67.33M | $57.69M | $-11.7M |
What's strong about this company's cash flow?
Operating cash burn improved a bit this quarter, and working capital is stable. The company isn't taking on new debt, so it's not piling up liabilities.
What are the cash flow concerns?
The company is burning over $19 million per quarter from operations and $23 million after investments, with only $19 million left in cash. Massive stock-based compensation is diluting shareholders, and more funding will be needed soon.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Capricor Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Capricor combines a focused rare-disease strategy with genuinely differentiated technologies in cell and exosome-based therapies. It has shown that it can grow revenue meaningfully—likely through partnerships and development milestones—while maintaining a very strong liquidity position and minimal debt. Intellectual property protections, academic partnerships, and in-house manufacturing capabilities deepen its technological moat, and a late-stage Duchenne program with encouraging data plus a commercial partner in key regions provide tangible paths toward eventual monetization of its science.
The company is still far from economic self-sufficiency. Losses are widening, gross and operating margins are deeply negative, and cash burn from operations is accelerating, making Capricor heavily dependent on raising new capital. This has already resulted in significant dilution and may continue to do so. Clinically, the business is concentrated in a small set of programs, with regulatory risk underscored by prior setbacks, and it faces competition from larger players deploying alternative modalities that could redefine standards of care. Persistent negative retained earnings and volatile working capital also highlight ongoing operational and financial execution risks.
Capricor’s outlook is highly sensitive to clinical and regulatory milestones, particularly the resubmission and potential approval of deramiocel and the early validation of its StealthX platform. In the near term, a strengthened balance sheet and strong liquidity provide a runway to pursue these goals, but the income statement and cash flow trends emphasize that this runway is not unlimited. If the company can secure approvals, expand indications, and manage costs as it scales, the business profile could shift meaningfully toward sustainability. If key programs stumble or timelines extend significantly, the combination of high cash burn and reliance on external financing could become increasingly challenging. Overall, this remains a high-risk, innovation-driven story with outcomes largely tied to scientific and regulatory success.

CEO
Linda Marbán
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2019-06-05 | Reverse | 1:10 |
| 2013-11-21 | Reverse | 1:50 |
ETFs Holding This Stock
Summary
Showing Top 3 of 56
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:2.87M
Value:$80.16M
VANGUARD GROUP INC
Shares:2.56M
Value:$71.55M
POINT72 ASSET MANAGEMENT, L.P.
Shares:1.84M
Value:$51.39M
Summary
Showing Top 3 of 166

