CAPS
CAPS
Capstone Holding Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $13.65M ▲ | $4.02M ▲ | $-2.01M ▼ | -14.75% ▼ | $-0.35 ▼ | $-1.3M ▼ |
| Q2-2025 | $12.85M ▲ | $3.39M ▲ | $-700K ▲ | -5.45% ▲ | $-0.13 ▲ | $-146K ▲ |
| Q1-2025 | $7.9M ▼ | $2.75M ▲ | $-1.73M ▼ | -21.88% ▼ | $-46.88 ▼ | $-1.31M ▼ |
| Q4-2024 | $10.31M ▼ | $2.42M ▼ | $-1.1M ▼ | -10.7% ▼ | $-7.2 ▼ | $-101K ▼ |
| Q3-2024 | $12.32M | $2.58M | $34K | 0.28% | $-6.33 | $506K |
What's going well?
Revenue is still growing, up 6% from last quarter. Gross profit also edged up slightly, showing the company can generate sales and cover basic costs.
What's concerning?
Losses are getting worse, with net loss nearly tripling and expenses rising much faster than revenue. Interest costs and other expenses are weighing heavily on results, and share dilution is starting to impact shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $730K ▼ | $58.48M ▲ | $31.33M ▲ | $27.16M ▲ |
| Q2-2025 | $773K ▼ | $51.88M ▼ | $25.61M ▲ | $26.27M ▼ |
| Q1-2025 | $1.74M ▲ | $52.21M ▲ | $25.24M ▼ | $26.97M ▲ |
| Q4-2024 | $11K ▼ | $47.22M ▼ | $50.28M ▼ | $-3.06M ▼ |
| Q3-2024 | $13K | $51.53M | $53.46M | $-1.92M |
What's financially strong about this company?
Shareholder equity is still positive and the company has grown its asset base. There is some investment in physical assets and book value has ticked up slightly.
What are the financial risks or weaknesses?
Cash is very low and current liabilities are higher than current assets, which could lead to a cash crunch. Debt is rising and a large portion of assets is goodwill, which could be written down if things go badly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.01M ▼ | $0 ▲ | $-2.44M ▼ | $2.4M ▲ | $-43K ▲ | $-16K ▲ |
| Q2-2025 | $-700K ▲ | $-1.71M ▲ | $-2K ▼ | $737K ▼ | $-971K ▼ | $-1.71M ▲ |
| Q1-2025 | $-1.73M ▼ | $-2.29M ▼ | $0 ▲ | $4.02M ▲ | $1.73M ▲ | $-2.29M ▼ |
| Q4-2024 | $-1.1M ▼ | $2.85M ▲ | $-19K ▼ | $-2.83M ▼ | $-2K ▼ | $2.83M ▲ |
| Q3-2024 | $34K | $2.29M | $-18K | $-2.26M | $13K | $2.27M |
What's strong about this company's cash flow?
Cash burn from operations has stopped for now, and free cash flow improved dramatically this quarter. Working capital changes gave a temporary cash boost.
What are the cash flow concerns?
The company is not generating cash from its core business and is relying on debt to fund operations and shareholder payouts. Cash returns to shareholders are not supported by real cash flow, making the situation risky.
5-Year Trend Analysis
A comprehensive look at Capstone Holding Corp.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated technology platform with clear environmental and operational benefits, a growing service and energy-as-a-service model that supports recurring revenue, and a recent recovery in operating and free cash flow despite accounting losses. Cost actions are starting to translate into better margins than in the worst year of the downturn, and management is actively using that cash to reduce debt and curtail discretionary shareholder payouts. The business is relatively capital-light, which helps when resources are limited.
The main concerns are financial and competitive. Revenue has been shrinking for several years, profitability has swung from strong to negative, and the balance sheet now shows negative equity and very limited liquidity. High leverage, thin cash reserves, and a weak quick ratio leave little room for error. At the same time, the company operates in markets with powerful competitors and fast-moving technologies, where larger players may be better placed to invest through cycles and capture new opportunities. Any stumble in execution or market demand could quickly stress both operations and financing.
Looking ahead, the picture is mixed. On one hand, the company is operating in areas – cleaner, more reliable, decentralized power – that are supported by broad, long-term trends, and it has distinctive technology and a service-led model that fit those needs. On the other hand, it is doing so from a strained financial position, after a period of shrinking revenue and eroding equity. The near-term trajectory will likely depend on its ability to sustain the recent improvement in cash generation, continue deleveraging, and reignite top-line growth, particularly through its energy-as-a-service and clean-fuel offerings, while carefully managing liquidity risk.
About Capstone Holding Corp.
https://capstoneholdingcorp.comCapstone Therapeutics Corp., a biotechnology company, develops novel peptides and other molecules for helping patients with under-served medical conditions in the United States. It develops Apo E mimetic peptide molecule AEM-28 and its analogs that have completed Phase Ia and Phase Ib/IIa clinical trials for lipoprotein metabolism.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $13.65M ▲ | $4.02M ▲ | $-2.01M ▼ | -14.75% ▼ | $-0.35 ▼ | $-1.3M ▼ |
| Q2-2025 | $12.85M ▲ | $3.39M ▲ | $-700K ▲ | -5.45% ▲ | $-0.13 ▲ | $-146K ▲ |
| Q1-2025 | $7.9M ▼ | $2.75M ▲ | $-1.73M ▼ | -21.88% ▼ | $-46.88 ▼ | $-1.31M ▼ |
| Q4-2024 | $10.31M ▼ | $2.42M ▼ | $-1.1M ▼ | -10.7% ▼ | $-7.2 ▼ | $-101K ▼ |
| Q3-2024 | $12.32M | $2.58M | $34K | 0.28% | $-6.33 | $506K |
What's going well?
Revenue is still growing, up 6% from last quarter. Gross profit also edged up slightly, showing the company can generate sales and cover basic costs.
What's concerning?
Losses are getting worse, with net loss nearly tripling and expenses rising much faster than revenue. Interest costs and other expenses are weighing heavily on results, and share dilution is starting to impact shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $730K ▼ | $58.48M ▲ | $31.33M ▲ | $27.16M ▲ |
| Q2-2025 | $773K ▼ | $51.88M ▼ | $25.61M ▲ | $26.27M ▼ |
| Q1-2025 | $1.74M ▲ | $52.21M ▲ | $25.24M ▼ | $26.97M ▲ |
| Q4-2024 | $11K ▼ | $47.22M ▼ | $50.28M ▼ | $-3.06M ▼ |
| Q3-2024 | $13K | $51.53M | $53.46M | $-1.92M |
What's financially strong about this company?
Shareholder equity is still positive and the company has grown its asset base. There is some investment in physical assets and book value has ticked up slightly.
What are the financial risks or weaknesses?
Cash is very low and current liabilities are higher than current assets, which could lead to a cash crunch. Debt is rising and a large portion of assets is goodwill, which could be written down if things go badly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.01M ▼ | $0 ▲ | $-2.44M ▼ | $2.4M ▲ | $-43K ▲ | $-16K ▲ |
| Q2-2025 | $-700K ▲ | $-1.71M ▲ | $-2K ▼ | $737K ▼ | $-971K ▼ | $-1.71M ▲ |
| Q1-2025 | $-1.73M ▼ | $-2.29M ▼ | $0 ▲ | $4.02M ▲ | $1.73M ▲ | $-2.29M ▼ |
| Q4-2024 | $-1.1M ▼ | $2.85M ▲ | $-19K ▼ | $-2.83M ▼ | $-2K ▼ | $2.83M ▲ |
| Q3-2024 | $34K | $2.29M | $-18K | $-2.26M | $13K | $2.27M |
What's strong about this company's cash flow?
Cash burn from operations has stopped for now, and free cash flow improved dramatically this quarter. Working capital changes gave a temporary cash boost.
What are the cash flow concerns?
The company is not generating cash from its core business and is relying on debt to fund operations and shareholder payouts. Cash returns to shareholders are not supported by real cash flow, making the situation risky.
5-Year Trend Analysis
A comprehensive look at Capstone Holding Corp.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated technology platform with clear environmental and operational benefits, a growing service and energy-as-a-service model that supports recurring revenue, and a recent recovery in operating and free cash flow despite accounting losses. Cost actions are starting to translate into better margins than in the worst year of the downturn, and management is actively using that cash to reduce debt and curtail discretionary shareholder payouts. The business is relatively capital-light, which helps when resources are limited.
The main concerns are financial and competitive. Revenue has been shrinking for several years, profitability has swung from strong to negative, and the balance sheet now shows negative equity and very limited liquidity. High leverage, thin cash reserves, and a weak quick ratio leave little room for error. At the same time, the company operates in markets with powerful competitors and fast-moving technologies, where larger players may be better placed to invest through cycles and capture new opportunities. Any stumble in execution or market demand could quickly stress both operations and financing.
Looking ahead, the picture is mixed. On one hand, the company is operating in areas – cleaner, more reliable, decentralized power – that are supported by broad, long-term trends, and it has distinctive technology and a service-led model that fit those needs. On the other hand, it is doing so from a strained financial position, after a period of shrinking revenue and eroding equity. The near-term trajectory will likely depend on its ability to sustain the recent improvement in cash generation, continue deleveraging, and reignite top-line growth, particularly through its energy-as-a-service and clean-fuel offerings, while carefully managing liquidity risk.

CEO
Matthew E. Lipman
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2019-09-19 | Reverse | 1:1000 |
| 2019-09-10 | Reverse | 1:1000 |
Ratings Snapshot
Rating : B-

