CAPT - Captivision Inc. Stock Analysis | Stock Taper
Logo
Captivision Inc.

CAPT

Captivision Inc. NASDAQ
$0.42 8.11% (+0.03)

Market Cap $13.85 M
52w High $1.93
52w Low $0.30
P/E -0.15
Volume 38.93K
Outstanding Shares 32.67M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q2-2024 $15.32M $16.07M $-9.05M -59.06% $-0.32 $-7.18M
Q4-2023 $2.07M $10.35M $-75.65M -3.65K% $-4.1 $-13.68M
Q2-2023 $12.56M $4.97M $920.54K 7.33% $0.06 $2.66M
Q4-2022 $0 $1.57M $403.93K 0% $0.01 $458.81K
Q2-2022 $0 $598.92K $7.32M 0% $0.24 $7.49M

What's going well?

Revenue exploded this quarter, and the company turned a negative gross margin into a healthy positive one. Losses are shrinking fast, showing improving cost control and business momentum.

What's concerning?

The company is still losing money, with high overhead and operating expenses. It's unclear if this revenue growth is sustainable or just a one-off spike.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q2-2024 $667.29K $26.33M $80.62M $-51.47M
Q4-2023 $476.71K $21.52M $67.9M $-44M
Q2-2023 $73.63K $45.59M $38.56M $7.6M
Q4-2022 $196.63K $36.62M $33.91M $2.78M
Q2-2022 $894.94K $236.87M $11.68M $225.2M

What's financially strong about this company?

The company has reduced inventory and slightly increased its cash balance. Most assets are tangible, with little risk of goodwill write-downs.

What are the financial risks or weaknesses?

Debt is very high and mostly due soon, cash is extremely low, and equity is deeply negative. Payables and receivables have both spiked, suggesting cash flow problems and possible payment delays.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q2-2024 $-9.05M $-4.62M $8K $4.81M $95.29K $-4.63M
Q4-2023 $-75.65M $-4.13M $722.09K $3.81M $280.09K $-4.16M
Q2-2023 $920.54K $-6.35M $-424.18K $6.7M $-61.5K $-6.51M
Q4-2022 $2.94M $60.55K $0 $-193.39K $-132.84K $60.55K
Q2-2022 $-1.39M $-1.3M $-234.6M $237.01M $1.12M $-1.3M

What's strong about this company's cash flow?

Net loss is much smaller than last quarter, and capital spending is very low. Non-cash charges help soften the cash burn.

What are the cash flow concerns?

Cash burn is getting worse, cash on hand is almost gone, and the company can't fund itself from operations. It relies on outside funding to survive.

5-Year Trend Analysis

A comprehensive look at Captivision Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include past technological innovation, a track record of executing complex display projects, and a willingness to make bold strategic moves rather than persist indefinitely with a struggling model. The company has also taken steps to rationalize its balance sheet, such as reducing intangibles, and continues to monitor strategic alternatives for its legacy operations.

! Risks

The risks are substantial: persistent and widening losses, negative equity, very weak liquidity, continued cash burn, and reliance on financing to stay afloat. Added to this are the strategic and execution risks of a full business model pivot into a highly cyclical, capital-intensive mining sector. Uncertainty around the fate and value of the legacy media glass business further complicates the picture.

Outlook

Looking ahead, Captivision appears to be at a high-stakes turning point. The current financial profile is fragile and not sustainable on its own, making the success of the Montana Tunnels transaction and subsequent mining operations critical to the company’s future. Until the new strategy is executed and the mining assets’ performance becomes clearer, the outlook is best characterized as highly uncertain, with considerable downside risk but also the possibility of a very different, resource-driven earnings profile if the transformation is executed well.