CARM

CARM
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $1.436M ▼ | $44.717M ▲ | 0% | $1.07 ▲ | $44.717M ▲ |
| Q2-2025 | $0 ▼ | $5.422M ▼ | $-9.774M ▼ | 0% ▲ | $-0.23 ▼ | $-5.422M ▲ |
| Q1-2025 | $3.729M ▲ | $13.063M ▼ | $-9.266M ▲ | -248.485% ▲ | $-0.22 ▲ | $-8.673M ▲ |
| Q4-2024 | $3.653M ▲ | $20.839M ▲ | $-17.635M ▼ | -482.754% ▼ | $-0.42 ▼ | $-16.966M ▼ |
| Q3-2024 | $3.385M | $16.529M | $-12.702M | -375.244% | $-0.31 | $-12.407M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.777M ▲ | $6.554M ▲ | $7.421M ▼ | $-867K ▲ |
| Q2-2025 | $1.999M ▼ | $5.012M ▼ | $51.017M ▼ | $-46.005M ▼ |
| Q1-2025 | $7.74M ▼ | $15.953M ▼ | $52.615M ▼ | $-36.662M ▼ |
| Q4-2024 | $18.834M ▼ | $30.458M ▼ | $58.367M ▲ | $-27.909M ▼ |
| Q3-2024 | $26.881M | $42.058M | $53.184M | $-11.126M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $44.717M ▲ | $1.908M ▲ | $0 ▼ | $-1.13M ▼ | $778K ▲ | $1.908M ▲ |
| Q2-2025 | $-9.774M ▼ | $-5.904M ▲ | $163K ▼ | $0 ▲ | $-5.741M ▲ | $-5.904M ▲ |
| Q1-2025 | $-9.266M ▲ | $-10.067M ▼ | $524K ▲ | $-626K ▼ | $-10.169M ▼ | $-10.067M ▼ |
| Q4-2024 | $-17.635M ▼ | $-8.352M ▲ | $0 | $-620K ▼ | $-8.972M ▲ | $-8.352M ▲ |
| Q3-2024 | $-12.702M | $-13.02M | $0 | $-461K | $-13.481M | $-13.02M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q3-2025 |
|---|---|---|---|---|
Reporting Segment | $0 ▲ | $0 ▲ | $0 ▲ | $50.00M ▲ |
Milestones | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Carisma is an early‑stage, high‑science biotech with almost no current revenue, recurring losses, and steady cash burn—typical for a company still validating its technology. Its balance sheet is light, and recent negative equity highlights the need for ongoing external support. The main value driver is its innovative macrophage‑based cell therapy platform and the high‑profile collaboration with Moderna, which together create a distinctive scientific and strategic position. At the same time, pipeline risk, funding needs, and intense competition in immunotherapy introduce significant uncertainty about timing and scale of any eventual commercial success.
About Carisma Therapeutics, Inc.
https://carismatx.comCarisma Therapeutics, Inc., a biopharmaceutical company, develops chimeric antigen receptors (CAR) macrophages for the treatment of solid tumors. Its solutions are used to play a crucial role in the innate and adaptive immune response, and technology leverages advances in macrophage biology, chimeric antigen receptor engineering, and adoptive cellular therapy for the treatment of human diseases.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $1.436M ▼ | $44.717M ▲ | 0% | $1.07 ▲ | $44.717M ▲ |
| Q2-2025 | $0 ▼ | $5.422M ▼ | $-9.774M ▼ | 0% ▲ | $-0.23 ▼ | $-5.422M ▲ |
| Q1-2025 | $3.729M ▲ | $13.063M ▼ | $-9.266M ▲ | -248.485% ▲ | $-0.22 ▲ | $-8.673M ▲ |
| Q4-2024 | $3.653M ▲ | $20.839M ▲ | $-17.635M ▼ | -482.754% ▼ | $-0.42 ▼ | $-16.966M ▼ |
| Q3-2024 | $3.385M | $16.529M | $-12.702M | -375.244% | $-0.31 | $-12.407M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.777M ▲ | $6.554M ▲ | $7.421M ▼ | $-867K ▲ |
| Q2-2025 | $1.999M ▼ | $5.012M ▼ | $51.017M ▼ | $-46.005M ▼ |
| Q1-2025 | $7.74M ▼ | $15.953M ▼ | $52.615M ▼ | $-36.662M ▼ |
| Q4-2024 | $18.834M ▼ | $30.458M ▼ | $58.367M ▲ | $-27.909M ▼ |
| Q3-2024 | $26.881M | $42.058M | $53.184M | $-11.126M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $44.717M ▲ | $1.908M ▲ | $0 ▼ | $-1.13M ▼ | $778K ▲ | $1.908M ▲ |
| Q2-2025 | $-9.774M ▼ | $-5.904M ▲ | $163K ▼ | $0 ▲ | $-5.741M ▲ | $-5.904M ▲ |
| Q1-2025 | $-9.266M ▲ | $-10.067M ▼ | $524K ▲ | $-626K ▼ | $-10.169M ▼ | $-10.067M ▼ |
| Q4-2024 | $-17.635M ▼ | $-8.352M ▲ | $0 | $-620K ▼ | $-8.972M ▲ | $-8.352M ▲ |
| Q3-2024 | $-12.702M | $-13.02M | $0 | $-461K | $-13.481M | $-13.02M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q3-2025 |
|---|---|---|---|---|
Reporting Segment | $0 ▲ | $0 ▲ | $0 ▲ | $50.00M ▲ |
Milestones | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Carisma is an early‑stage, high‑science biotech with almost no current revenue, recurring losses, and steady cash burn—typical for a company still validating its technology. Its balance sheet is light, and recent negative equity highlights the need for ongoing external support. The main value driver is its innovative macrophage‑based cell therapy platform and the high‑profile collaboration with Moderna, which together create a distinctive scientific and strategic position. At the same time, pipeline risk, funding needs, and intense competition in immunotherapy introduce significant uncertainty about timing and scale of any eventual commercial success.

CEO
Steven Kelly
Compensation Summary
(Year 2023)

CEO
Steven Kelly
Compensation Summary
(Year 2023)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-03-08 | Reverse | 1:20 |
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Price Target
Institutional Ownership

MERCK & CO., INC.
1.473M Shares
$73.662K

TRUSTEES OF THE UNIVERSITY OF PENNSYLVANIA
1.252M Shares
$62.605K

BLACKROCK INC.
710.04K Shares
$35.502K

VANGUARD GROUP INC
350.324K Shares
$17.516K

BLACKROCK, INC.
336.789K Shares
$16.839K

RENAISSANCE TECHNOLOGIES LLC
293.686K Shares
$14.684K

GEODE CAPITAL MANAGEMENT, LLC
250.495K Shares
$12.525K

STATE STREET CORP
85.106K Shares
$4.255K

NORTHERN TRUST CORP
55.039K Shares
$2.752K

GTS SECURITIES LLC
50.118K Shares
$2.506K

EA SERIES TRUST
40.434K Shares
$2.022K

EMPOWERED FUNDS, LLC
30.988K Shares
$1.549K

BRIDGEWAY CAPITAL MANAGEMENT, LLC
30.988K Shares
$1.549K

BLODGETT WEALTH ADVISORS, LLC
24.001K Shares
$1.2K

VIRTU FINANCIAL LLC
22.854K Shares
$1.143K

GOLDMAN SACHS GROUP INC
16.41K Shares
$820.5

DYNAMIC FINANCIAL GROUP
15.35K Shares
$767.5

TWO SIGMA SECURITIES, LLC
12.828K Shares
$641.4

CITIGROUP INC
11.274K Shares
$563.7

UBS GROUP AG
7.032K Shares
$351.6
Summary
Only Showing The Top 20


