CBNK
CBNK
Capital Bancorp, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $76.77M ▲ | $39.1M ▲ | $15.04M ▼ | 19.59% ▼ | $0.91 | $15.35M ▼ |
| Q3-2025 | $74.84M ▼ | $37.24M ▼ | $15.06M ▲ | 20.13% ▲ | $0.91 ▲ | $20.94M ▲ |
| Q2-2025 | $76.71M ▲ | $38.59M ▲ | $13.14M ▼ | 17.12% ▼ | $0.79 ▼ | $18.09M ▼ |
| Q1-2025 | $75.31M ▲ | $38.05M ▲ | $13.93M ▲ | 18.5% ▲ | $0.84 ▲ | $19.19M ▲ |
| Q4-2024 | $71.19M | $35.08M | $7.53M | 10.58% | $0.45 | $13.74M |
What's going well?
Revenue continues to grow steadily and the company remains profitable. Overhead costs improved this quarter, and earnings per share held steady thanks to a lower share count.
What's concerning?
Gross margins are shrinking as costs rise, and interest expense jumped, putting pressure on profits. Operating income fell sharply, and expense growth is outpacing revenue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $260.98M ▼ | $3.61B ▲ | $3.2B ▲ | $401.98M ▲ |
| Q3-2025 | $420.44M ▲ | $3.39B ▲ | $2.99B ▼ | $394.77M ▲ |
| Q2-2025 | $402.68M ▲ | $3.39B ▲ | $3.01B ▲ | $380.04M ▲ |
| Q1-2025 | $384.32M ▲ | $3.35B ▲ | $2.98B ▲ | $369.58M ▲ |
| Q4-2024 | $307.96M | $3.21B | $2.85B | $355.14M |
What's financially strong about this company?
The company has a large base of investments and positive equity, with a long history of profits. Debt is small compared to total assets, and there are no hidden or unusual liabilities.
What are the financial risks or weaknesses?
Liquidity is in crisis—current assets cover only a fraction of bills due soon, and cash reserves dropped sharply this quarter. The company is relying heavily on liabilities, and debt is rising.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $15.06M ▲ | $32.9M ▲ | $-88.09M ▼ | $-30.56M ▼ | $-85.75M ▼ | $31.65M ▲ |
| Q2-2025 | $13.14M ▼ | $-4.21M ▼ | $-60.28M ▲ | $45.11M ▼ | $-19.38M ▼ | $-4.72M ▼ |
| Q1-2025 | $13.93M ▲ | $22.58M ▼ | $-61.08M ▲ | $127.15M ▲ | $88.66M ▲ | $22.39M ▼ |
| Q4-2024 | $7.53M ▼ | $25.9M ▲ | $-63.06M ▲ | $85.79M ▼ | $48.63M ▲ | $23.89M ▲ |
| Q3-2024 | $8.67M | $-464K | $-83.75M | $104.4M | $20.19M | $180K |
What's strong about this company's cash flow?
Operating and free cash flow rebounded sharply, with $32.9 million generated from core business. Cash conversion is excellent, and the company is not reliant on outside funding.
What are the cash flow concerns?
Cash balance fell by $85.7 million, and working capital swings are volatile. The improvement may not be sustainable if working capital reverses or if investment outflows continue.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Bank Servicing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Credit Card | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Mortgage Banking | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Capital Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include robust and accelerating revenue growth, a recent strong rebound in earnings, and a diversified business mix spanning regional commercial banking, mortgage, secured cards, and SBA-related services. The balance sheet shows rising retained earnings and shareholder equity, underpinned by consistent profitability. Cash flow remains positive, and capital spending is disciplined. Strategically, CBNK’s technology-enabled platforms, data-driven niche offerings, and new digital banking capabilities provide differentiation and potential for scalable growth.
Major risks center on margin pressure from rising costs, the downward trend in operating and free cash flow since their peak, and a weaker liquidity profile with volatile cash and more leverage in the latest year. The business model also carries credit and regulatory risk due to exposure to non-prime consumers and small businesses, along with integration and execution risks from acquisitions and ambitious data and AI initiatives. Competitive pressure from larger banks and fintechs in digital services, cards, and small-business lending remains intense.
Looking ahead, CBNK appears positioned for continued growth if it can sustain revenue momentum, control costs, and convert earnings into stronger, more stable cash flows. Its differentiated platforms and data-focused strategy offer meaningful upside potential, particularly if the digital and AI roadmap is executed effectively. At the same time, the thinner liquidity cushion, higher operating complexity, and exposure to more cyclical or higher-risk customer segments mean that prudent risk management, conservative funding practices, and careful execution will be crucial determinants of future performance.
About Capital Bancorp, Inc.
https://capitalbankmd.comCapital Bancorp, Inc. operates as the bank holding company for Capital Bank, N.A. that provides various banking products and services to businesses, not-for-profit associations, and entrepreneurs in the United States. It operates through Commercial Banking, Capital Bank Home Loans, and OpenSky segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $76.77M ▲ | $39.1M ▲ | $15.04M ▼ | 19.59% ▼ | $0.91 | $15.35M ▼ |
| Q3-2025 | $74.84M ▼ | $37.24M ▼ | $15.06M ▲ | 20.13% ▲ | $0.91 ▲ | $20.94M ▲ |
| Q2-2025 | $76.71M ▲ | $38.59M ▲ | $13.14M ▼ | 17.12% ▼ | $0.79 ▼ | $18.09M ▼ |
| Q1-2025 | $75.31M ▲ | $38.05M ▲ | $13.93M ▲ | 18.5% ▲ | $0.84 ▲ | $19.19M ▲ |
| Q4-2024 | $71.19M | $35.08M | $7.53M | 10.58% | $0.45 | $13.74M |
What's going well?
Revenue continues to grow steadily and the company remains profitable. Overhead costs improved this quarter, and earnings per share held steady thanks to a lower share count.
What's concerning?
Gross margins are shrinking as costs rise, and interest expense jumped, putting pressure on profits. Operating income fell sharply, and expense growth is outpacing revenue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $260.98M ▼ | $3.61B ▲ | $3.2B ▲ | $401.98M ▲ |
| Q3-2025 | $420.44M ▲ | $3.39B ▲ | $2.99B ▼ | $394.77M ▲ |
| Q2-2025 | $402.68M ▲ | $3.39B ▲ | $3.01B ▲ | $380.04M ▲ |
| Q1-2025 | $384.32M ▲ | $3.35B ▲ | $2.98B ▲ | $369.58M ▲ |
| Q4-2024 | $307.96M | $3.21B | $2.85B | $355.14M |
What's financially strong about this company?
The company has a large base of investments and positive equity, with a long history of profits. Debt is small compared to total assets, and there are no hidden or unusual liabilities.
What are the financial risks or weaknesses?
Liquidity is in crisis—current assets cover only a fraction of bills due soon, and cash reserves dropped sharply this quarter. The company is relying heavily on liabilities, and debt is rising.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $15.06M ▲ | $32.9M ▲ | $-88.09M ▼ | $-30.56M ▼ | $-85.75M ▼ | $31.65M ▲ |
| Q2-2025 | $13.14M ▼ | $-4.21M ▼ | $-60.28M ▲ | $45.11M ▼ | $-19.38M ▼ | $-4.72M ▼ |
| Q1-2025 | $13.93M ▲ | $22.58M ▼ | $-61.08M ▲ | $127.15M ▲ | $88.66M ▲ | $22.39M ▼ |
| Q4-2024 | $7.53M ▼ | $25.9M ▲ | $-63.06M ▲ | $85.79M ▼ | $48.63M ▲ | $23.89M ▲ |
| Q3-2024 | $8.67M | $-464K | $-83.75M | $104.4M | $20.19M | $180K |
What's strong about this company's cash flow?
Operating and free cash flow rebounded sharply, with $32.9 million generated from core business. Cash conversion is excellent, and the company is not reliant on outside funding.
What are the cash flow concerns?
Cash balance fell by $85.7 million, and working capital swings are volatile. The improvement may not be sustainable if working capital reverses or if investment outflows continue.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Bank Servicing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Credit Card | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Mortgage Banking | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Capital Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include robust and accelerating revenue growth, a recent strong rebound in earnings, and a diversified business mix spanning regional commercial banking, mortgage, secured cards, and SBA-related services. The balance sheet shows rising retained earnings and shareholder equity, underpinned by consistent profitability. Cash flow remains positive, and capital spending is disciplined. Strategically, CBNK’s technology-enabled platforms, data-driven niche offerings, and new digital banking capabilities provide differentiation and potential for scalable growth.
Major risks center on margin pressure from rising costs, the downward trend in operating and free cash flow since their peak, and a weaker liquidity profile with volatile cash and more leverage in the latest year. The business model also carries credit and regulatory risk due to exposure to non-prime consumers and small businesses, along with integration and execution risks from acquisitions and ambitious data and AI initiatives. Competitive pressure from larger banks and fintechs in digital services, cards, and small-business lending remains intense.
Looking ahead, CBNK appears positioned for continued growth if it can sustain revenue momentum, control costs, and convert earnings into stronger, more stable cash flows. Its differentiated platforms and data-focused strategy offer meaningful upside potential, particularly if the digital and AI roadmap is executed effectively. At the same time, the thinner liquidity cushion, higher operating complexity, and exposure to more cyclical or higher-risk customer segments mean that prudent risk management, conservative funding practices, and careful execution will be crucial determinants of future performance.

CEO
Karl Dicker
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 66
Ratings Snapshot
Rating : A
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:746.68K
Value:$21.96M
VANGUARD GROUP INC
Shares:637.64K
Value:$18.75M
BLACKROCK INC.
Shares:600.14K
Value:$17.65M
Summary
Showing Top 3 of 134

