CBSH
CBSH
Commerce Bancshares, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $542.75M ▼ | $253M ▲ | $140.66M ▼ | 25.92% ▼ | $1.02 ▲ | $205.97M ▲ |
| Q3-2025 | $543.5M ▲ | $244.02M ▼ | $141.52M ▼ | 26.04% ▼ | $1.01 ▼ | $198.83M ▼ |
| Q2-2025 | $537.25M ▲ | $244.44M ▲ | $152.48M ▲ | 28.38% ▲ | $1.14 ▲ | $210.14M ▲ |
| Q1-2025 | $515.72M ▼ | $238.38M ▲ | $131.59M ▼ | 25.52% ▼ | $0.98 ▼ | $181.32M ▼ |
| Q4-2024 | $525.82M | $235.72M | $136.11M | 25.89% | $1.01 | $187.4M |
What's going well?
Margins remain high and improved slightly, showing good pricing power and cost control. The company is consistently profitable and has a clean set of results with no one-time charges.
What's concerning?
Revenue is flat and operating expenses are creeping up, which could pressure profits if this trend continues. The increase in share count means each share represents a slightly smaller piece of the company.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $9.9B ▲ | $32.92B ▲ | $29.1B ▲ | $3.79B ▲ |
| Q3-2025 | $5.25B ▼ | $32.29B ▲ | $28.5B ▼ | $3.77B ▲ |
| Q2-2025 | $12.06B ▲ | $32.28B ▼ | $28.62B ▼ | $3.64B ▲ |
| Q1-2025 | $6.24B ▼ | $32.36B ▲ | $28.87B ▲ | $3.48B ▲ |
| Q4-2024 | $12.51B | $32B | $28.66B | $3.31B |
What's financially strong about this company?
CBSH is sitting on a huge pile of cash and short-term investments, far more than its debts. Most assets are high quality and liquid, and there’s almost no risk from goodwill or inventory write-downs.
What are the financial risks or weaknesses?
Short-term debt increased, and retained earnings dropped sharply, which could signal some operational challenges. The sudden drop in current liabilities may reflect an accounting change rather than a true improvement.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $142.68M ▼ | $266.32M ▲ | $-62.09M ▲ | $389.26M ▲ | $593.49M ▲ | $230.47M ▲ |
| Q3-2025 | $143.62M ▼ | $129.02M ▲ | $-149.55M ▼ | $-171.59M ▲ | $-192.11M ▼ | $113.28M ▲ |
| Q2-2025 | $153.76M ▲ | $111.19M ▼ | $122.69M ▲ | $-361.45M ▼ | $-127.57M ▼ | $100.51M ▼ |
| Q1-2025 | $130.63M ▼ | $138.6M ▲ | $-373.43M ▲ | $132.73M ▼ | $-102.09M ▼ | $126.02M ▲ |
| Q4-2024 | $137.24M | $-136.66M | $-484.89M | $847.43M | $225.88M | $-150.67M |
Revenue by Products
| Product | Q1-2018 | Q2-2018 | Q3-2018 | Q4-2018 |
|---|---|---|---|---|
Commission Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Managed Account Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Commerce Bancshares, Inc.'s financial evolution and strategic trajectory over the past five years.
Commerce Bancshares shows a combination of steady revenue and earnings growth, strong cash generation, and a conservative balance sheet. Profitability remains healthy even after some margin compression, and capital is being built through rising retained earnings and equity. The franchise is differentiated by its "super-community bank" positioning, with deep local relationships, diversified fee income from payments and wealth management, and a meaningful technology upgrade program that enhances both customer experience and efficiency.
Key risks include continued pressure on margins from higher costs and intense competition for deposits and loans, as well as the usual cyclical risks around credit quality and economic slowdowns. Rising operating expenses, particularly in administrative and support functions, could further erode profitability if not contained. Growing dividends and share repurchases increase the importance of maintaining strong free cash flow. There is also execution risk around technology modernization and acquisitions—missteps could raise costs or disrupt service without delivering the expected strategic benefits.
The overall outlook for CBSH appears to be one of steady, measured progress rather than rapid transformation. Its conservative capital position and strong cash generation provide resilience, while its targeted innovation and diversified revenue streams offer opportunities for incremental growth and better customer retention. Future performance will likely depend on how well management balances cost discipline with ongoing investment, and how the bank navigates interest-rate and credit cycles. If it continues to execute on its technology and relationship-driven strategy, CBSH is positioned to remain a solid, competitively relevant regional bank, though outcomes will still be influenced by broader economic and regulatory conditions.
About Commerce Bancshares, Inc.
https://www.commercebank.comCommerce Bancshares, Inc. operates as the bank holding company for Commerce Bank that provides retail, mortgage banking, corporate, investment, trust, and asset management products and services to individuals and businesses in the United States. It operates through three segments: Consumer, Commercial, and Wealth.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $542.75M ▼ | $253M ▲ | $140.66M ▼ | 25.92% ▼ | $1.02 ▲ | $205.97M ▲ |
| Q3-2025 | $543.5M ▲ | $244.02M ▼ | $141.52M ▼ | 26.04% ▼ | $1.01 ▼ | $198.83M ▼ |
| Q2-2025 | $537.25M ▲ | $244.44M ▲ | $152.48M ▲ | 28.38% ▲ | $1.14 ▲ | $210.14M ▲ |
| Q1-2025 | $515.72M ▼ | $238.38M ▲ | $131.59M ▼ | 25.52% ▼ | $0.98 ▼ | $181.32M ▼ |
| Q4-2024 | $525.82M | $235.72M | $136.11M | 25.89% | $1.01 | $187.4M |
What's going well?
Margins remain high and improved slightly, showing good pricing power and cost control. The company is consistently profitable and has a clean set of results with no one-time charges.
What's concerning?
Revenue is flat and operating expenses are creeping up, which could pressure profits if this trend continues. The increase in share count means each share represents a slightly smaller piece of the company.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $9.9B ▲ | $32.92B ▲ | $29.1B ▲ | $3.79B ▲ |
| Q3-2025 | $5.25B ▼ | $32.29B ▲ | $28.5B ▼ | $3.77B ▲ |
| Q2-2025 | $12.06B ▲ | $32.28B ▼ | $28.62B ▼ | $3.64B ▲ |
| Q1-2025 | $6.24B ▼ | $32.36B ▲ | $28.87B ▲ | $3.48B ▲ |
| Q4-2024 | $12.51B | $32B | $28.66B | $3.31B |
What's financially strong about this company?
CBSH is sitting on a huge pile of cash and short-term investments, far more than its debts. Most assets are high quality and liquid, and there’s almost no risk from goodwill or inventory write-downs.
What are the financial risks or weaknesses?
Short-term debt increased, and retained earnings dropped sharply, which could signal some operational challenges. The sudden drop in current liabilities may reflect an accounting change rather than a true improvement.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $142.68M ▼ | $266.32M ▲ | $-62.09M ▲ | $389.26M ▲ | $593.49M ▲ | $230.47M ▲ |
| Q3-2025 | $143.62M ▼ | $129.02M ▲ | $-149.55M ▼ | $-171.59M ▲ | $-192.11M ▼ | $113.28M ▲ |
| Q2-2025 | $153.76M ▲ | $111.19M ▼ | $122.69M ▲ | $-361.45M ▼ | $-127.57M ▼ | $100.51M ▼ |
| Q1-2025 | $130.63M ▼ | $138.6M ▲ | $-373.43M ▲ | $132.73M ▼ | $-102.09M ▼ | $126.02M ▲ |
| Q4-2024 | $137.24M | $-136.66M | $-484.89M | $847.43M | $225.88M | $-150.67M |
Revenue by Products
| Product | Q1-2018 | Q2-2018 | Q3-2018 | Q4-2018 |
|---|---|---|---|---|
Commission Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Managed Account Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Commerce Bancshares, Inc.'s financial evolution and strategic trajectory over the past five years.
Commerce Bancshares shows a combination of steady revenue and earnings growth, strong cash generation, and a conservative balance sheet. Profitability remains healthy even after some margin compression, and capital is being built through rising retained earnings and equity. The franchise is differentiated by its "super-community bank" positioning, with deep local relationships, diversified fee income from payments and wealth management, and a meaningful technology upgrade program that enhances both customer experience and efficiency.
Key risks include continued pressure on margins from higher costs and intense competition for deposits and loans, as well as the usual cyclical risks around credit quality and economic slowdowns. Rising operating expenses, particularly in administrative and support functions, could further erode profitability if not contained. Growing dividends and share repurchases increase the importance of maintaining strong free cash flow. There is also execution risk around technology modernization and acquisitions—missteps could raise costs or disrupt service without delivering the expected strategic benefits.
The overall outlook for CBSH appears to be one of steady, measured progress rather than rapid transformation. Its conservative capital position and strong cash generation provide resilience, while its targeted innovation and diversified revenue streams offer opportunities for incremental growth and better customer retention. Future performance will likely depend on how well management balances cost discipline with ongoing investment, and how the bank navigates interest-rate and credit cycles. If it continues to execute on its technology and relationship-driven strategy, CBSH is positioned to remain a solid, competitively relevant regional bank, though outcomes will still be influenced by broader economic and regulatory conditions.

CEO
John W. Kemper
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-12-02 | Forward | 21:20 |
| 2024-12-03 | Forward | 21:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 247
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Piper Sandler
Neutral
TD Cowen
Hold
Wells Fargo
Equal Weight
Keefe, Bruyette & Woods
Market Perform
Morgan Stanley
Equal Weight
Grade Summary
Showing Top 6 of 6
B of A Securities
Neutral
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:14.69M
Value:$749.05M
BLACKROCK, INC.
Shares:12.21M
Value:$622.53M
BLACKROCK INC.
Shares:10.85M
Value:$553.33M
Summary
Showing Top 3 of 662

