CCK
CCK
Crown Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.13B ▼ | $-105M ▼ | $149M ▼ | 4.76% ▼ | $1.32 ▼ | $450M ▼ |
| Q3-2025 | $3.2B ▲ | $155M ▼ | $214M ▲ | 6.68% ▲ | $1.86 ▲ | $540M ▼ |
| Q2-2025 | $3.15B ▲ | $322M ▲ | $181M ▼ | 5.75% ▼ | $1.57 ▼ | $556M ▲ |
| Q1-2025 | $2.89B ▼ | $260M ▼ | $193M ▼ | 6.69% ▼ | $1.65 ▼ | $468M ▼ |
| Q4-2024 | $2.9B | $299M | $358M | 12.33% | $3.03 | $490M |
What's going well?
The company is still profitable and managed to slightly reduce interest costs. No major one-time charges distorted the results.
What's concerning?
Sales dropped, costs rose, and profit margins shrank sharply. Net income and earnings per share both fell by over 30% compared to last quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $764M ▼ | $14.27B ▼ | $10.79B ▼ | $3B ▼ |
| Q3-2025 | $1.17B ▲ | $14.55B ▲ | $11.05B ▼ | $3.02B ▲ |
| Q2-2025 | $1.04B ▲ | $14.48B ▲ | $11.11B ▲ | $2.89B ▲ |
| Q1-2025 | $879M ▼ | $13.84B ▼ | $10.67B ▲ | $2.69B ▼ |
| Q4-2024 | $1.02B | $13.85B | $10.62B | $2.76B |
What's financially strong about this company?
The company is paying down debt and has enough current assets to cover its short-term obligations. Inventory is being managed well, and most debt is long-term, giving some breathing room.
What are the financial risks or weaknesses?
Cash is falling quickly, and the company is relying more on delaying payments to suppliers. High goodwill could be risky if acquisitions underperform, and the overall debt load is significant compared to equity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $149M ▼ | $468M ▼ | $-199M ▼ | $-662M ▼ | $-514M ▼ | $236M ▼ |
| Q3-2025 | $214M ▲ | $580M ▲ | $-77M ▼ | $-253M ▲ | $134M ▲ | $488M ▲ |
| Q2-2025 | $180M ▼ | $449M ▲ | $-45M ▼ | $-274M ▼ | $57M ▲ | $393M ▲ |
| Q1-2025 | $227M ▼ | $14M ▼ | $1M ▼ | $-153M ▲ | $-137M ▲ | $-19M ▼ |
| Q4-2024 | $392M | $295M | $196M | $-1.27B | $-817M | $146M |
What's strong about this company's cash flow?
The business still generates positive operating and free cash flow, and returns a lot of cash to shareholders through dividends and buybacks. Cash conversion from profit is strong, showing real earnings.
What are the cash flow concerns?
Operating and free cash flow both fell a lot this quarter, and the company had to raise new debt while burning through over half a billion dollars in cash. If this trend continues, it could become a problem.
Revenue by Products
| Product | Q3-2020 | Q4-2020 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Americas Beverage | $0 ▲ | $0 ▲ | $1.41Bn ▲ | $0 ▼ |
European Beverage | $420.00M ▲ | $380.00M ▼ | $640.00M ▲ | $0 ▼ |
Transit Packaging | $510.00M ▲ | $520.00M ▲ | $530.00M ▲ | $1.50Bn ▲ |
European Food | $620.00M ▲ | $450.00M ▼ | $0 ▼ | $0 ▲ |
Operating Segments | $40.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Other Segments | $370.00M ▲ | $340.00M ▼ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Other Segments | $2.82Bn ▲ | $290.00M ▼ | $330.00M ▲ | $2.90Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Crown Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Crown now combines a strengthened earnings profile with robust operating and free cash flow, underpinned by a large, globally diversified manufacturing footprint. Operating margins and efficiency have improved meaningfully, leverage is gradually declining, and the company maintains deep, sticky relationships with major consumer brands. Its focus on sustainable, high‑quality metal packaging and advanced decoration capabilities provides meaningful differentiation in its core markets.
Key risks include high, though improving, leverage; compressed gross margins that leave less room for cost shocks; and a pattern of heavy cash outflows driven by buybacks and other capital returns. The disappearance of reported R&D spending and significant balance sheet adjustments to intangibles and retained earnings introduce additional uncertainty. Strategically, Crown also faces ongoing pressure from alternative packaging formats, regulatory changes around sustainability, and potential volatility in demand for packaged consumer goods.
Taken together, the data point to a company that has successfully repaired its profitability and cash generation after a difficult period and is slowly de‑risking its balance sheet, while still operating in a cyclical, competitive, and capital‑intensive industry. If it can sustain current levels of operating performance, manage leverage conservatively, and continue to innovate around sustainability and design, it appears well placed to remain a key player in global metal packaging. At the same time, maintaining that position will likely require careful balancing of shareholder payouts, debt reduction, and ongoing investment in technology and capacity.
About Crown Holdings, Inc.
https://www.crowncork.comCrown Holdings, Inc. designs, manufactures, and sells packaging products and equipment for consumer goods and industrial products in the Americas, Europe, and the Asia Pacific. It offers products for consumer goods, including steel and aluminum cans for food and beverage industries.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.13B ▼ | $-105M ▼ | $149M ▼ | 4.76% ▼ | $1.32 ▼ | $450M ▼ |
| Q3-2025 | $3.2B ▲ | $155M ▼ | $214M ▲ | 6.68% ▲ | $1.86 ▲ | $540M ▼ |
| Q2-2025 | $3.15B ▲ | $322M ▲ | $181M ▼ | 5.75% ▼ | $1.57 ▼ | $556M ▲ |
| Q1-2025 | $2.89B ▼ | $260M ▼ | $193M ▼ | 6.69% ▼ | $1.65 ▼ | $468M ▼ |
| Q4-2024 | $2.9B | $299M | $358M | 12.33% | $3.03 | $490M |
What's going well?
The company is still profitable and managed to slightly reduce interest costs. No major one-time charges distorted the results.
What's concerning?
Sales dropped, costs rose, and profit margins shrank sharply. Net income and earnings per share both fell by over 30% compared to last quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $764M ▼ | $14.27B ▼ | $10.79B ▼ | $3B ▼ |
| Q3-2025 | $1.17B ▲ | $14.55B ▲ | $11.05B ▼ | $3.02B ▲ |
| Q2-2025 | $1.04B ▲ | $14.48B ▲ | $11.11B ▲ | $2.89B ▲ |
| Q1-2025 | $879M ▼ | $13.84B ▼ | $10.67B ▲ | $2.69B ▼ |
| Q4-2024 | $1.02B | $13.85B | $10.62B | $2.76B |
What's financially strong about this company?
The company is paying down debt and has enough current assets to cover its short-term obligations. Inventory is being managed well, and most debt is long-term, giving some breathing room.
What are the financial risks or weaknesses?
Cash is falling quickly, and the company is relying more on delaying payments to suppliers. High goodwill could be risky if acquisitions underperform, and the overall debt load is significant compared to equity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $149M ▼ | $468M ▼ | $-199M ▼ | $-662M ▼ | $-514M ▼ | $236M ▼ |
| Q3-2025 | $214M ▲ | $580M ▲ | $-77M ▼ | $-253M ▲ | $134M ▲ | $488M ▲ |
| Q2-2025 | $180M ▼ | $449M ▲ | $-45M ▼ | $-274M ▼ | $57M ▲ | $393M ▲ |
| Q1-2025 | $227M ▼ | $14M ▼ | $1M ▼ | $-153M ▲ | $-137M ▲ | $-19M ▼ |
| Q4-2024 | $392M | $295M | $196M | $-1.27B | $-817M | $146M |
What's strong about this company's cash flow?
The business still generates positive operating and free cash flow, and returns a lot of cash to shareholders through dividends and buybacks. Cash conversion from profit is strong, showing real earnings.
What are the cash flow concerns?
Operating and free cash flow both fell a lot this quarter, and the company had to raise new debt while burning through over half a billion dollars in cash. If this trend continues, it could become a problem.
Revenue by Products
| Product | Q3-2020 | Q4-2020 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Americas Beverage | $0 ▲ | $0 ▲ | $1.41Bn ▲ | $0 ▼ |
European Beverage | $420.00M ▲ | $380.00M ▼ | $640.00M ▲ | $0 ▼ |
Transit Packaging | $510.00M ▲ | $520.00M ▲ | $530.00M ▲ | $1.50Bn ▲ |
European Food | $620.00M ▲ | $450.00M ▼ | $0 ▼ | $0 ▲ |
Operating Segments | $40.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Other Segments | $370.00M ▲ | $340.00M ▼ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Other Segments | $2.82Bn ▲ | $290.00M ▼ | $330.00M ▲ | $2.90Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Crown Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Crown now combines a strengthened earnings profile with robust operating and free cash flow, underpinned by a large, globally diversified manufacturing footprint. Operating margins and efficiency have improved meaningfully, leverage is gradually declining, and the company maintains deep, sticky relationships with major consumer brands. Its focus on sustainable, high‑quality metal packaging and advanced decoration capabilities provides meaningful differentiation in its core markets.
Key risks include high, though improving, leverage; compressed gross margins that leave less room for cost shocks; and a pattern of heavy cash outflows driven by buybacks and other capital returns. The disappearance of reported R&D spending and significant balance sheet adjustments to intangibles and retained earnings introduce additional uncertainty. Strategically, Crown also faces ongoing pressure from alternative packaging formats, regulatory changes around sustainability, and potential volatility in demand for packaged consumer goods.
Taken together, the data point to a company that has successfully repaired its profitability and cash generation after a difficult period and is slowly de‑risking its balance sheet, while still operating in a cyclical, competitive, and capital‑intensive industry. If it can sustain current levels of operating performance, manage leverage conservatively, and continue to innovate around sustainability and design, it appears well placed to remain a key player in global metal packaging. At the same time, maintaining that position will likely require careful balancing of shareholder payouts, debt reduction, and ongoing investment in technology and capacity.

CEO
Timothy J. Donahue
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1992-06-01 | Forward | 3:1 |
| 1988-10-03 | Forward | 3:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 248
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
RBC Capital
Outperform
Truist Securities
Buy
Wells Fargo
Equal Weight
JP Morgan
Neutral
Mizuho
Outperform
UBS
Buy
Grade Summary
Showing Top 6 of 13
Price Target
Institutional Ownership
METATRON CAPITAL SICAV PLC
Shares:127.87M
Value:$14.65B
BLACKROCK, INC.
Shares:14.69M
Value:$1.68B
BLACKROCK INC.
Shares:11.76M
Value:$1.35B
Summary
Showing Top 3 of 917

