CDE
CDE
Coeur Mining, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $674.85M ▲ | $16.59M ▼ | $214.97M ▼ | 31.85% ▼ | $0.33 ▼ | $425.8M ▲ |
| Q3-2025 | $554.57M ▲ | $128.74M ▲ | $266.82M ▲ | 48.11% ▲ | $0.42 ▲ | $249.15M ▲ |
| Q2-2025 | $480.65M ▲ | $100.75M ▲ | $70.73M ▲ | 14.71% ▲ | $0.11 ▲ | $209.25M ▲ |
| Q1-2025 | $360.06M ▲ | $76.69M ▲ | $33.35M ▼ | 9.26% ▼ | $0.06 ▼ | $109.98M ▼ |
| Q4-2024 | $305.44M | $-14.47M | $37.85M | 12.39% | $0.09 | $126.98M |
What's going well?
Sales are up sharply, and the company is running more efficiently with higher operating margins. Overhead remains very low, showing strong cost control.
What's concerning?
Despite better sales and operations, net income actually fell due to a big jump in taxes. Margins at the bottom line are down, and earnings per share slipped.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $553.6M ▲ | $4.7B ▲ | $1.38B ▼ | $3.31B ▲ |
| Q3-2025 | $266.34M ▲ | $4.51B ▲ | $1.42B ▲ | $3.09B ▲ |
| Q2-2025 | $111.65M ▲ | $4.15B ▲ | $1.32B ▲ | $2.83B ▲ |
| Q1-2025 | $77.57M ▲ | $4.07B ▲ | $1.32B ▲ | $2.75B ▲ |
| Q4-2024 | $55.09M | $2.3B | $1.18B | $1.12B |
What's financially strong about this company?
They have doubled their cash, have more cash than debt, and current assets easily cover short-term bills. Most assets are tangible, and equity is much higher than debt.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Payables are rising, and deferred revenue is almost zero, so little cash is coming in upfront from customers.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $214.97M ▼ | $374.59M ▲ | $-61.38M ▼ | $-25.82M ▼ | $287.25M ▲ | $313.27M ▲ |
| Q3-2025 | $266.82M ▲ | $237.71M ▲ | $-59.19M ▲ | $-23.89M ▲ | $154.71M ▲ | $188.67M ▲ |
| Q2-2025 | $70.73M ▲ | $206.95M ▲ | $-60.57M ▼ | $-112.77M ▼ | $34.1M ▲ | $146.14M ▲ |
| Q1-2025 | $33.35M ▼ | $67.64M ▲ | $53.3M ▲ | $-98.15M ▼ | $22.49M ▲ | $17.63M ▲ |
| Q4-2024 | $37.85M | $63.79M | $-47.78M | $-37.29M | $-21.81M | $16.07M |
What's strong about this company's cash flow?
Operating cash flow jumped by over 50% quarter-over-quarter, and free cash flow hit $313 million. The company is self-funding, paying down debt, and building a healthy cash cushion.
What are the cash flow concerns?
Much of the cash boost came from delaying payments to suppliers, which may not be repeatable. Net income actually fell, and inventory build-up could be a warning sign if sales slow.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Gold | $240.00M ▲ | $320.00M ▲ | $360.00M ▲ | $420.00M ▲ |
Product Silver | $120.00M ▲ | $160.00M ▲ | $190.00M ▲ | $250.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
MEXICO | $150.00M ▲ | $220.00M ▲ | $250.00M ▲ | $280.00M ▲ |
UNITED STATES | $210.00M ▲ | $260.00M ▲ | $310.00M ▲ | $400.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Coeur Mining, Inc.'s financial evolution and strategic trajectory over the past five years.
The company has executed a notable financial turnaround, shifting from years of losses and negative free cash flow to strong profitability and substantial cash generation. It now carries no debt, holds a sizeable cash cushion, and enjoys much stronger liquidity. Operationally, it benefits from a diversified portfolio of precious‑metals mines in generally stable North American jurisdictions and is embracing digital and ESG‑focused initiatives that can enhance safety, efficiency, and stakeholder support.
Key risks include the cyclicality of gold and silver prices, the capital‑intensive and cost‑inflation‑prone nature of mining, and the possibility that the recent step‑up in earnings and cash flow reflects one‑off factors that may not be fully repeatable. The large goodwill balance underscores acquisition execution risk, while long‑term negative retained earnings highlight the legacy of past underperformance. Regulatory, environmental, and community‑related issues, as well as competition for quality deposits, remain ongoing challenges.
If the recent operational and financial improvements prove sustainable, Coeur now has a much stronger platform from which to invest in its assets, advance its project pipeline, and better manage commodity cycles. The outlook appears more constructive than in prior years thanks to a cleaner balance sheet and improved cash flow, but the company’s future will still be shaped by its ability to keep costs under control, deliver on project and acquisition promises, and navigate the inherent volatility of the precious‑metals market.
About Coeur Mining, Inc.
https://www.coeur.comCoeur Mining, Inc. explores for precious metals in the United States, Canada, and Mexico. The company primarily explores for gold, silver, zinc, and lead properties.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $674.85M ▲ | $16.59M ▼ | $214.97M ▼ | 31.85% ▼ | $0.33 ▼ | $425.8M ▲ |
| Q3-2025 | $554.57M ▲ | $128.74M ▲ | $266.82M ▲ | 48.11% ▲ | $0.42 ▲ | $249.15M ▲ |
| Q2-2025 | $480.65M ▲ | $100.75M ▲ | $70.73M ▲ | 14.71% ▲ | $0.11 ▲ | $209.25M ▲ |
| Q1-2025 | $360.06M ▲ | $76.69M ▲ | $33.35M ▼ | 9.26% ▼ | $0.06 ▼ | $109.98M ▼ |
| Q4-2024 | $305.44M | $-14.47M | $37.85M | 12.39% | $0.09 | $126.98M |
What's going well?
Sales are up sharply, and the company is running more efficiently with higher operating margins. Overhead remains very low, showing strong cost control.
What's concerning?
Despite better sales and operations, net income actually fell due to a big jump in taxes. Margins at the bottom line are down, and earnings per share slipped.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $553.6M ▲ | $4.7B ▲ | $1.38B ▼ | $3.31B ▲ |
| Q3-2025 | $266.34M ▲ | $4.51B ▲ | $1.42B ▲ | $3.09B ▲ |
| Q2-2025 | $111.65M ▲ | $4.15B ▲ | $1.32B ▲ | $2.83B ▲ |
| Q1-2025 | $77.57M ▲ | $4.07B ▲ | $1.32B ▲ | $2.75B ▲ |
| Q4-2024 | $55.09M | $2.3B | $1.18B | $1.12B |
What's financially strong about this company?
They have doubled their cash, have more cash than debt, and current assets easily cover short-term bills. Most assets are tangible, and equity is much higher than debt.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Payables are rising, and deferred revenue is almost zero, so little cash is coming in upfront from customers.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $214.97M ▼ | $374.59M ▲ | $-61.38M ▼ | $-25.82M ▼ | $287.25M ▲ | $313.27M ▲ |
| Q3-2025 | $266.82M ▲ | $237.71M ▲ | $-59.19M ▲ | $-23.89M ▲ | $154.71M ▲ | $188.67M ▲ |
| Q2-2025 | $70.73M ▲ | $206.95M ▲ | $-60.57M ▼ | $-112.77M ▼ | $34.1M ▲ | $146.14M ▲ |
| Q1-2025 | $33.35M ▼ | $67.64M ▲ | $53.3M ▲ | $-98.15M ▼ | $22.49M ▲ | $17.63M ▲ |
| Q4-2024 | $37.85M | $63.79M | $-47.78M | $-37.29M | $-21.81M | $16.07M |
What's strong about this company's cash flow?
Operating cash flow jumped by over 50% quarter-over-quarter, and free cash flow hit $313 million. The company is self-funding, paying down debt, and building a healthy cash cushion.
What are the cash flow concerns?
Much of the cash boost came from delaying payments to suppliers, which may not be repeatable. Net income actually fell, and inventory build-up could be a warning sign if sales slow.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Gold | $240.00M ▲ | $320.00M ▲ | $360.00M ▲ | $420.00M ▲ |
Product Silver | $120.00M ▲ | $160.00M ▲ | $190.00M ▲ | $250.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
MEXICO | $150.00M ▲ | $220.00M ▲ | $250.00M ▲ | $280.00M ▲ |
UNITED STATES | $210.00M ▲ | $260.00M ▲ | $310.00M ▲ | $400.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Coeur Mining, Inc.'s financial evolution and strategic trajectory over the past five years.
The company has executed a notable financial turnaround, shifting from years of losses and negative free cash flow to strong profitability and substantial cash generation. It now carries no debt, holds a sizeable cash cushion, and enjoys much stronger liquidity. Operationally, it benefits from a diversified portfolio of precious‑metals mines in generally stable North American jurisdictions and is embracing digital and ESG‑focused initiatives that can enhance safety, efficiency, and stakeholder support.
Key risks include the cyclicality of gold and silver prices, the capital‑intensive and cost‑inflation‑prone nature of mining, and the possibility that the recent step‑up in earnings and cash flow reflects one‑off factors that may not be fully repeatable. The large goodwill balance underscores acquisition execution risk, while long‑term negative retained earnings highlight the legacy of past underperformance. Regulatory, environmental, and community‑related issues, as well as competition for quality deposits, remain ongoing challenges.
If the recent operational and financial improvements prove sustainable, Coeur now has a much stronger platform from which to invest in its assets, advance its project pipeline, and better manage commodity cycles. The outlook appears more constructive than in prior years thanks to a cleaner balance sheet and improved cash flow, but the company’s future will still be shaped by its ability to keep costs under control, deliver on project and acquisition promises, and navigate the inherent volatility of the precious‑metals market.

CEO
Mitchell J. Krebs
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2009-05-27 | Reverse | 1:10 |
| 1986-09-22 | Forward | 51:50 |
ETFs Holding This Stock
Summary
Showing Top 3 of 204
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Canaccord Genuity
Hold
RBC Capital
Outperform
Roth Capital
Buy
TD Securities
Buy
BMO Capital
Outperform
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:70.3M
Value:$1.91B
VAN ECK ASSOCIATES CORP
Shares:66M
Value:$1.79B
VANGUARD GROUP INC
Shares:61.73M
Value:$1.68B
Summary
Showing Top 3 of 633

