CDNS - Cadence Design Syst... Stock Analysis | Stock Taper
Logo
Cadence Design Systems, Inc.

CDNS

Cadence Design Systems, Inc. NASDAQ
$301.40 1.28% (+3.80)

Market Cap $82.18 B
52w High $376.45
52w Low $221.56
P/E 74.05
Volume 3.53M
Outstanding Shares 272.65M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.44B $1.19B $388.14M 26.95% $1.43 $586.96M
Q3-2025 $1.34B $849.96M $287.12M 21.45% $1.06 $475.87M
Q2-2025 $1.28B $849.48M $160.05M 12.55% $0.59 $367.31M
Q1-2025 $1.24B $713.71M $273.58M 22.02% $1.01 $436.28M
Q4-2024 $1.36B $679.12M $340.21M 25.09% $1.25 $520.42M

What's going well?

Revenue and profits both grew at a healthy pace, with net income up 35%. Margins are strong, and the business remains highly profitable with little debt burden.

What's concerning?

Operating expenses are rising much faster than revenue, which could hurt future profits if not controlled. Investors should watch if this spending leads to more growth or just eats into margins.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $3B $10.15B $4.68B $5.47B
Q3-2025 $2.75B $9.6B $4.4B $5.2B
Q2-2025 $2.82B $9.51B $4.5B $5.01B
Q1-2025 $2.78B $9.01B $4.24B $4.78B
Q4-2024 $2.78B $8.97B $4.3B $4.67B

What's financially strong about this company?

CDNS has nearly $3 billion in cash, no short-term debt, and a current ratio of 2.9x, making it very resilient. Shareholder equity is growing, and the company is mostly funded by equity rather than debt.

What are the financial risks or weaknesses?

Receivables and payables are rising faster than other items, which could signal slower customer payments or the company stretching payments to suppliers. Goodwill is moderate but worth watching if acquisitions don't deliver results.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $388.14M $553.5M $-88.81M $-213.89M $248.07M $512.45M
Q3-2025 $287.12M $310.66M $-174.31M $-194.06M $-69.52M $276.98M
Q2-2025 $160.05M $377.6M $-175.62M $-195.24M $45.09M $333.52M
Q1-2025 $273.58M $487.02M $-21.78M $-345.78M $133.64M $463.96M
Q4-2024 $340.21M $441.36M $-40.01M $-511.14M $-142.01M $404.16M

What's strong about this company's cash flow?

CDNS is generating much more cash than it reports in profits, with free cash flow up 85% this quarter. The company is self-funding, buying back shares, and building up its cash reserves.

What are the cash flow concerns?

Receivables are rising, which could mean customers are paying slower. Some of the cash boost came from working capital timing, which may not repeat.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Product and maintenance
Product and maintenance
$1.11Bn $1.17Bn $1.21Bn $1.33Bn
Technology Service
Technology Service
$130.00M $100.00M $130.00M $110.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Americas
Americas
$600.00M $630.00M $580.00M $680.00M
Asia
Asia
$380.00M $360.00M $490.00M $460.00M
CHINA
CHINA
$0 $120.00M $250.00M $310.00M
E M E A
E M E A
$200.00M $200.00M $190.00M $210.00M
JAPAN
JAPAN
$70.00M $90.00M $90.00M $100.00M
Other America
Other America
$0 $40.00M $40.00M $90.00M
Other Asia
Other Asia
$0 $240.00M $240.00M $520.00M
UNITED STATES
UNITED STATES
$0 $590.00M $530.00M $1.19Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Cadence Design Systems, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Cadence combines strong financial performance—high margins, consistent revenue and earnings growth, and robust cash generation—with a powerful competitive position in a concentrated, high‑barrier industry. Its products are mission‑critical, deeply embedded, and supported by long‑term, recurring revenue relationships. The balance sheet shows ample liquidity and net cash, while cash flows comfortably fund both growth investments and share repurchases. Strategically, the company is at the forefront of AI‑enabled chip and system design, with a broad, integrated platform that spans from IP and software tools to verification hardware and system analysis.

! Risks

Key risks center on rising spending levels, balance sheet composition, and industry dynamics. Higher R&D and operating costs could pressure margins if revenue growth slows. Increased debt and a growing share of goodwill and other intangibles introduce more financial and accounting sensitivity, especially if acquisitions underperform. Externally, Cadence faces tough, well‑resourced competitors in an industry that is both cyclical and rapidly evolving. Technological shifts—whether in AI‑driven design, open‑source tools, or new chip architectures—require continuous innovation to avoid erosion of its competitive edge.

Outlook

The overall outlook appears constructive: Cadence is well placed to benefit from ongoing growth in semiconductor complexity, AI workloads, advanced packaging, and system‑level design requirements. Its strong recurring revenue base, healthy margins, and growing free cash flow provide resources to keep investing in innovation and selective acquisitions. Future performance will hinge on its ability to maintain technological leadership in AI‑driven EDA, successfully integrate acquisitions, manage leverage prudently, and navigate the inevitable cycles in semiconductor demand. While uncertainties remain, the company enters this next phase from a position of strength.