CDP
CDP
COPT Defense PropertiesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $200.64M ▲ | $60.89M ▲ | $38.56M ▲ | 19.22% ▲ | $0.34 ▲ | $101M ▼ |
| Q4-2025 | $197.36M ▲ | $-30.52M ▼ | $37.5M ▼ | 19% ▼ | $0.33 ▼ | $106.37M ▲ |
| Q3-2025 | $188.79M ▼ | $-28.6M ▼ | $41.73M ▲ | 22.1% ▲ | $0.37 ▲ | $106.25M ▲ |
| Q2-2025 | $189.91M ▲ | $11.91M ▼ | $38.35M ▲ | 20.19% ▲ | $0.34 ▲ | $99.22M ▲ |
| Q1-2025 | $187.86M | $12.16M | $34.74M | 18.49% | $0.31 | $93.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $28.58M ▼ | $4.46B ▼ | $2.87B ▼ | $1.51B ▲ |
| Q4-2025 | $274.99M ▲ | $4.7B ▲ | $3.11B ▲ | $1.51B ▲ |
| Q3-2025 | $23.69M ▲ | $4.35B ▲ | $2.77B ▲ | $1.51B ▲ |
| Q2-2025 | $21.29M ▼ | $4.29B ▲ | $2.72B ▲ | $1.5B ▲ |
| Q1-2025 | $24.29M | $4.25B | $2.69B | $1.49B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $38.56M ▼ | $96.41M ▲ | $-82.3M ▲ | $-260.17M ▼ | $-246.41M ▼ | $77.49M ▲ |
| Q4-2025 | $39.4M ▼ | $84.45M ▼ | $-109.75M ▼ | $276.94M ▲ | $251.64M ▲ | $60.98M ▼ |
| Q3-2025 | $41.73M ▲ | $90.51M ▲ | $-56.42M ▲ | $-32.69M ▼ | $2.4M ▲ | $69.67M ▼ |
| Q2-2025 | $40.17M ▲ | $87.9M ▲ | $-79.03M ▼ | $-11.53M ▲ | $-2.66M ▲ | $84.53M ▲ |
| Q1-2025 | $34.74M | $72.08M | $-69.55M | $-16.18M | $-13.65M | $65.14M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Construction Contract Revenue | $30.00M ▲ | $20.00M ▼ | $0 ▼ | $0 ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at COPT Defense Properties's financial evolution and strategic trajectory over the past five years.
CDP combines steady, defense‑driven revenue growth with a recent surge in profitability and strong historical cash generation. Its portfolio is focused on mission‑critical, high‑security assets with long‑term tenants, strategic locations, and high switching costs. Operationally, it has improved margins, managed a balanced development program, and maintained stable dividends, all supported by a stable asset base and a specialized innovation engine in secure development and data center infrastructure.
Key risks include rising leverage and tighter liquidity metrics, which increase sensitivity to financing conditions and interest rates. Earnings have shown episodes of volatility, including a recent loss year and unusually large swings in margins that may partly reflect one‑off factors. The business is highly dependent on U.S. defense and intelligence spending, security regulations, and a concentrated tenant base. Data anomalies in the latest cash flow period and persistently negative retained earnings also point to the need for caution in interpreting headline improvements.
The overall picture is of a specialized REIT with a defensible niche and encouraging trends in profitability and cash flow, but also a capital structure that requires continued discipline. If tenant demand for secure, technologically advanced facilities and data centers remains strong, CDP appears well positioned to grow within its niche. At the same time, future performance will hinge on maintaining high occupancy, executing its development pipeline, managing leverage prudently, and navigating any shifts in government priorities or financing conditions.
About COPT Defense Properties
https://www.copt.comCOPT is a REIT that owns, manages, leases, develops and selectively acquires office and data center properties.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $200.64M ▲ | $60.89M ▲ | $38.56M ▲ | 19.22% ▲ | $0.34 ▲ | $101M ▼ |
| Q4-2025 | $197.36M ▲ | $-30.52M ▼ | $37.5M ▼ | 19% ▼ | $0.33 ▼ | $106.37M ▲ |
| Q3-2025 | $188.79M ▼ | $-28.6M ▼ | $41.73M ▲ | 22.1% ▲ | $0.37 ▲ | $106.25M ▲ |
| Q2-2025 | $189.91M ▲ | $11.91M ▼ | $38.35M ▲ | 20.19% ▲ | $0.34 ▲ | $99.22M ▲ |
| Q1-2025 | $187.86M | $12.16M | $34.74M | 18.49% | $0.31 | $93.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $28.58M ▼ | $4.46B ▼ | $2.87B ▼ | $1.51B ▲ |
| Q4-2025 | $274.99M ▲ | $4.7B ▲ | $3.11B ▲ | $1.51B ▲ |
| Q3-2025 | $23.69M ▲ | $4.35B ▲ | $2.77B ▲ | $1.51B ▲ |
| Q2-2025 | $21.29M ▼ | $4.29B ▲ | $2.72B ▲ | $1.5B ▲ |
| Q1-2025 | $24.29M | $4.25B | $2.69B | $1.49B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $38.56M ▼ | $96.41M ▲ | $-82.3M ▲ | $-260.17M ▼ | $-246.41M ▼ | $77.49M ▲ |
| Q4-2025 | $39.4M ▼ | $84.45M ▼ | $-109.75M ▼ | $276.94M ▲ | $251.64M ▲ | $60.98M ▼ |
| Q3-2025 | $41.73M ▲ | $90.51M ▲ | $-56.42M ▲ | $-32.69M ▼ | $2.4M ▲ | $69.67M ▼ |
| Q2-2025 | $40.17M ▲ | $87.9M ▲ | $-79.03M ▼ | $-11.53M ▲ | $-2.66M ▲ | $84.53M ▲ |
| Q1-2025 | $34.74M | $72.08M | $-69.55M | $-16.18M | $-13.65M | $65.14M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Construction Contract Revenue | $30.00M ▲ | $20.00M ▼ | $0 ▼ | $0 ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at COPT Defense Properties's financial evolution and strategic trajectory over the past five years.
CDP combines steady, defense‑driven revenue growth with a recent surge in profitability and strong historical cash generation. Its portfolio is focused on mission‑critical, high‑security assets with long‑term tenants, strategic locations, and high switching costs. Operationally, it has improved margins, managed a balanced development program, and maintained stable dividends, all supported by a stable asset base and a specialized innovation engine in secure development and data center infrastructure.
Key risks include rising leverage and tighter liquidity metrics, which increase sensitivity to financing conditions and interest rates. Earnings have shown episodes of volatility, including a recent loss year and unusually large swings in margins that may partly reflect one‑off factors. The business is highly dependent on U.S. defense and intelligence spending, security regulations, and a concentrated tenant base. Data anomalies in the latest cash flow period and persistently negative retained earnings also point to the need for caution in interpreting headline improvements.
The overall picture is of a specialized REIT with a defensible niche and encouraging trends in profitability and cash flow, but also a capital structure that requires continued discipline. If tenant demand for secure, technologically advanced facilities and data centers remains strong, CDP appears well positioned to grow within its niche. At the same time, future performance will hinge on maintaining high occupancy, executing its development pipeline, managing leverage prudently, and navigating any shifts in government priorities or financing conditions.

CEO
Stephen E. Budorick
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 246
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
JP Morgan
Neutral
Cantor Fitzgerald
Overweight
Evercore ISI Group
Outperform
Truist Securities
Hold
Citigroup
Neutral
Jefferies
Buy
Grade Summary
Showing Top 6 of 7
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:21.3M
Value:$682.9M
BLACKROCK INC.
Shares:18.76M
Value:$601.31M
VANGUARD GROUP INC
Shares:17.13M
Value:$549.12M
Summary
Showing Top 3 of 377

