CDP
CDP
COPT Defense PropertiesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $197.36M ▲ | $11.74M ▼ | $37.5M ▼ | 19% ▼ | $0.33 ▼ | $105.83M ▲ |
| Q3-2025 | $188.79M ▼ | $67.91M ▲ | $41.73M ▲ | 22.1% ▲ | $0.37 ▲ | $104.07M ▲ |
| Q2-2025 | $189.91M ▲ | $11.91M ▼ | $38.35M ▲ | 20.19% ▲ | $0.34 ▲ | $99.22M ▲ |
| Q1-2025 | $187.86M ▲ | $12.16M ▲ | $34.74M ▼ | 18.49% ▼ | $0.31 | $93.95M ▲ |
| Q4-2024 | $183.43M | $11.84M | $35.12M | 19.15% | $0.31 | $93.91M |
What's going well?
Sales are rising steadily, and the company still posted a profit. Other income provided a big boost to net results this quarter.
What's concerning?
Gross profit went from strongly positive to deeply negative, and the core business is now losing money. Profits are being propped up by non-operating items, which may not be sustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $274.99M ▲ | $4.7B ▲ | $3.11B ▲ | $1.51B ▲ |
| Q3-2025 | $23.69M ▲ | $4.35B ▲ | $2.77B ▲ | $1.51B ▲ |
| Q2-2025 | $21.29M ▼ | $4.29B ▲ | $2.72B ▲ | $1.5B ▲ |
| Q1-2025 | $24.29M ▼ | $4.25B ▼ | $2.69B ▼ | $1.49B ▼ |
| Q4-2024 | $38.28M | $4.25B | $2.69B | $1.49B |
What's financially strong about this company?
CDP now has a strong cash buffer and can easily pay its short-term bills. Most assets are tangible, and there is no goodwill risk. Liquidity has improved dramatically this quarter.
What are the financial risks or weaknesses?
Debt is high relative to both assets and equity, and it increased this quarter. Retained earnings are negative, showing a history of losses, and payables jumped, which could signal stretched payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $39.4M ▼ | $84.45M ▼ | $-109.75M ▼ | $276.94M ▲ | $251.64M ▲ | $60.98M ▼ |
| Q3-2025 | $41.73M ▲ | $90.51M ▲ | $-56.42M ▲ | $-32.69M ▼ | $2.4M ▲ | $69.67M ▼ |
| Q2-2025 | $40.17M ▲ | $87.9M ▲ | $-79.03M ▼ | $-11.53M ▲ | $-2.66M ▲ | $84.53M ▲ |
| Q1-2025 | $34.74M ▼ | $72.08M ▼ | $-69.55M ▼ | $-16.18M ▲ | $-13.65M ▼ | $65.14M ▼ |
| Q4-2024 | $36.47M | $101.08M | $-61.89M | $-35.16M | $4.03M | $92.31M |
What's strong about this company's cash flow?
The company now has a huge cash cushion of $276 million, giving it plenty of flexibility and safety. There is no debt dependency or dilution, and payouts are easily affordable.
What are the cash flow concerns?
Core cash generation vanished this quarter, with both operating and free cash flow dropping to zero. Profit is not translating into cash, and the jump in cash balance may not be repeatable.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Construction Contract Revenue | $0 ▲ | $30.00M ▲ | $20.00M ▼ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at COPT Defense Properties's financial evolution and strategic trajectory over the past five years.
CDP combines steady, defense‑driven revenue growth with a recent surge in profitability and strong historical cash generation. Its portfolio is focused on mission‑critical, high‑security assets with long‑term tenants, strategic locations, and high switching costs. Operationally, it has improved margins, managed a balanced development program, and maintained stable dividends, all supported by a stable asset base and a specialized innovation engine in secure development and data center infrastructure.
Key risks include rising leverage and tighter liquidity metrics, which increase sensitivity to financing conditions and interest rates. Earnings have shown episodes of volatility, including a recent loss year and unusually large swings in margins that may partly reflect one‑off factors. The business is highly dependent on U.S. defense and intelligence spending, security regulations, and a concentrated tenant base. Data anomalies in the latest cash flow period and persistently negative retained earnings also point to the need for caution in interpreting headline improvements.
The overall picture is of a specialized REIT with a defensible niche and encouraging trends in profitability and cash flow, but also a capital structure that requires continued discipline. If tenant demand for secure, technologically advanced facilities and data centers remains strong, CDP appears well positioned to grow within its niche. At the same time, future performance will hinge on maintaining high occupancy, executing its development pipeline, managing leverage prudently, and navigating any shifts in government priorities or financing conditions.
About COPT Defense Properties
https://www.copt.comCOPT is a REIT that owns, manages, leases, develops and selectively acquires office and data center properties.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $197.36M ▲ | $11.74M ▼ | $37.5M ▼ | 19% ▼ | $0.33 ▼ | $105.83M ▲ |
| Q3-2025 | $188.79M ▼ | $67.91M ▲ | $41.73M ▲ | 22.1% ▲ | $0.37 ▲ | $104.07M ▲ |
| Q2-2025 | $189.91M ▲ | $11.91M ▼ | $38.35M ▲ | 20.19% ▲ | $0.34 ▲ | $99.22M ▲ |
| Q1-2025 | $187.86M ▲ | $12.16M ▲ | $34.74M ▼ | 18.49% ▼ | $0.31 | $93.95M ▲ |
| Q4-2024 | $183.43M | $11.84M | $35.12M | 19.15% | $0.31 | $93.91M |
What's going well?
Sales are rising steadily, and the company still posted a profit. Other income provided a big boost to net results this quarter.
What's concerning?
Gross profit went from strongly positive to deeply negative, and the core business is now losing money. Profits are being propped up by non-operating items, which may not be sustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $274.99M ▲ | $4.7B ▲ | $3.11B ▲ | $1.51B ▲ |
| Q3-2025 | $23.69M ▲ | $4.35B ▲ | $2.77B ▲ | $1.51B ▲ |
| Q2-2025 | $21.29M ▼ | $4.29B ▲ | $2.72B ▲ | $1.5B ▲ |
| Q1-2025 | $24.29M ▼ | $4.25B ▼ | $2.69B ▼ | $1.49B ▼ |
| Q4-2024 | $38.28M | $4.25B | $2.69B | $1.49B |
What's financially strong about this company?
CDP now has a strong cash buffer and can easily pay its short-term bills. Most assets are tangible, and there is no goodwill risk. Liquidity has improved dramatically this quarter.
What are the financial risks or weaknesses?
Debt is high relative to both assets and equity, and it increased this quarter. Retained earnings are negative, showing a history of losses, and payables jumped, which could signal stretched payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $39.4M ▼ | $84.45M ▼ | $-109.75M ▼ | $276.94M ▲ | $251.64M ▲ | $60.98M ▼ |
| Q3-2025 | $41.73M ▲ | $90.51M ▲ | $-56.42M ▲ | $-32.69M ▼ | $2.4M ▲ | $69.67M ▼ |
| Q2-2025 | $40.17M ▲ | $87.9M ▲ | $-79.03M ▼ | $-11.53M ▲ | $-2.66M ▲ | $84.53M ▲ |
| Q1-2025 | $34.74M ▼ | $72.08M ▼ | $-69.55M ▼ | $-16.18M ▲ | $-13.65M ▼ | $65.14M ▼ |
| Q4-2024 | $36.47M | $101.08M | $-61.89M | $-35.16M | $4.03M | $92.31M |
What's strong about this company's cash flow?
The company now has a huge cash cushion of $276 million, giving it plenty of flexibility and safety. There is no debt dependency or dilution, and payouts are easily affordable.
What are the cash flow concerns?
Core cash generation vanished this quarter, with both operating and free cash flow dropping to zero. Profit is not translating into cash, and the jump in cash balance may not be repeatable.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Construction Contract Revenue | $0 ▲ | $30.00M ▲ | $20.00M ▼ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at COPT Defense Properties's financial evolution and strategic trajectory over the past five years.
CDP combines steady, defense‑driven revenue growth with a recent surge in profitability and strong historical cash generation. Its portfolio is focused on mission‑critical, high‑security assets with long‑term tenants, strategic locations, and high switching costs. Operationally, it has improved margins, managed a balanced development program, and maintained stable dividends, all supported by a stable asset base and a specialized innovation engine in secure development and data center infrastructure.
Key risks include rising leverage and tighter liquidity metrics, which increase sensitivity to financing conditions and interest rates. Earnings have shown episodes of volatility, including a recent loss year and unusually large swings in margins that may partly reflect one‑off factors. The business is highly dependent on U.S. defense and intelligence spending, security regulations, and a concentrated tenant base. Data anomalies in the latest cash flow period and persistently negative retained earnings also point to the need for caution in interpreting headline improvements.
The overall picture is of a specialized REIT with a defensible niche and encouraging trends in profitability and cash flow, but also a capital structure that requires continued discipline. If tenant demand for secure, technologically advanced facilities and data centers remains strong, CDP appears well positioned to grow within its niche. At the same time, future performance will hinge on maintaining high occupancy, executing its development pipeline, managing leverage prudently, and navigating any shifts in government priorities or financing conditions.

CEO
Stephen E. Budorick
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 239
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Citigroup
Neutral
Cantor Fitzgerald
Overweight
Jefferies
Buy
Evercore ISI Group
Outperform
Truist Securities
Hold
Wells Fargo
Overweight
Grade Summary
Showing Top 6 of 7
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:18.76M
Value:$596.06M
BLACKROCK, INC.
Shares:18.24M
Value:$579.67M
VANGUARD GROUP INC
Shares:17.13M
Value:$544.32M
Summary
Showing Top 3 of 347

