CDR-PC
CDR-PC
Cedar Realty Trust, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $6.85M ▼ | $6.85M ▲ | $-5.05M ▼ | -73.67% ▼ | $-0.12 ▼ | $-514K ▼ |
| Q2-2025 | $7.46M ▲ | $2.82M ▲ | $-133K ▼ | -1.78% ▼ | $0.12 ▼ | $4.09M ▼ |
| Q1-2025 | $7.42M ▼ | $207K ▲ | $1.45M ▼ | 19.49% ▼ | $0.72 ▲ | $5.41M ▼ |
| Q4-2024 | $9.06M ▲ | $-19K ▼ | $3.85M ▲ | 42.46% ▲ | $0.61 ▲ | $8.19M ▲ |
| Q3-2024 | $8.11M | $2.16M | $357K | 4.4% | $-0.11 | $5.1M |
What's going well?
General and administrative costs were cut by nearly half, which could help if revenue recovers. The company still maintains moderate gross margins, showing some pricing power.
What's concerning?
Sales dropped, costs ballooned, and the company swung from a small loss to a major loss. Interest expenses are rising, and the business is now deeply unprofitable even before debt costs.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.54M ▼ | $179.67M ▼ | $173.82M ▲ | $5.85M ▼ |
| Q2-2025 | $4.07M ▼ | $183.75M ▼ | $161.32M ▲ | $22.43M ▼ |
| Q1-2025 | $7.36M ▼ | $186.76M ▼ | $152.17M ▼ | $34.6M ▼ |
| Q4-2024 | $23.09M ▲ | $216.93M ▼ | $160.72M ▼ | $56.21M ▼ |
| Q3-2024 | $17.51M | $227.6M | $162.53M | $65.07M |
What's financially strong about this company?
Most assets are tangible, with little risk of goodwill write-downs. Debt is mostly long-term, so immediate repayment pressure is low.
What are the financial risks or weaknesses?
Debt is extremely high compared to equity and cash is very low. Equity has dropped sharply, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.6M ▼ | $1.19M ▼ | $-420K ▲ | $-1.69M ▲ | $-918K ▲ | $769K ▲ |
| Q2-2025 | $-133K ▼ | $1.78M ▼ | $-1.37M ▼ | $-2.38M ▲ | $-1.97M ▲ | $405K ▼ |
| Q1-2025 | $1.45M ▼ | $2.26M ▼ | $16.2M ▲ | $-32.98M ▼ | $-14.52M ▼ | $2.26M ▲ |
| Q4-2024 | $3.85M ▲ | $3.71M ▲ | $16.16M ▲ | $-13.3M ▼ | $6.57M ▼ | $2.08M ▲ |
| Q3-2024 | $-1.49M | $1.67M | $9.25M | $-2.22M | $8.69M | $-2.83M |
What's strong about this company's cash flow?
The company is still generating positive cash from operations and free cash flow improved this quarter thanks to lower capital spending. Shareholders are receiving significant returns through dividends and buybacks.
What are the cash flow concerns?
Operating cash flow and profits are both down, and most shareholder returns are being paid for with new debt, not cash from the business. This pattern is not sustainable long-term.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Real Estate Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rental Revenue | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Cedar Realty Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
The company has demonstrated strong cost discipline, with overhead and operating expenses cut substantially to fit a smaller business. Margins and net income have recovered from prior losses, gross profitability on existing assets remains solid, and the balance sheet now carries less debt and more cash than in the past. At the property level, a focus on grocery‑anchored, necessity‑based centers in dense, supply‑constrained markets provided a defensible base of tenant demand.
Key risks stem from the structural contraction of the business, the long history of cumulative losses, and the significant erosion of shareholder equity. Revenue and asset bases are much smaller than they once were, free cash flow is inconsistent and sometimes negative, and the company has depended on asset sales and shifting capital allocation to manage its obligations. For the preferred shares, outcomes are now closely tied to the financial strength, strategic choices, and capital policies of the acquiring parent, adding another layer of uncertainty.
From a historical and structural perspective, Cedar evolved from a growing, niche REIT into a downsized entity that ultimately became part of a larger platform. The remaining financials show a smaller but leaner balance sheet, better liquidity, and improved margins, yet without clear organic growth drivers and with a thin equity cushion. Looking forward, the economic value and risk profile associated with CDR‑PC will be driven less by new initiatives at Cedar itself and more by how the parent manages the legacy portfolio, handles leverage, and prioritizes distributions within its broader capital structure.
About Cedar Realty Trust, Inc.
https://www.cedarrealtytrust.comCedar Realty Trust, Inc. is a fully-integrated real estate investment trust which focuses on the ownership, operation and redevelopment of grocery-anchored shopping centers in high-density urban markets from Washington, D.C. to Boston.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $6.85M ▼ | $6.85M ▲ | $-5.05M ▼ | -73.67% ▼ | $-0.12 ▼ | $-514K ▼ |
| Q2-2025 | $7.46M ▲ | $2.82M ▲ | $-133K ▼ | -1.78% ▼ | $0.12 ▼ | $4.09M ▼ |
| Q1-2025 | $7.42M ▼ | $207K ▲ | $1.45M ▼ | 19.49% ▼ | $0.72 ▲ | $5.41M ▼ |
| Q4-2024 | $9.06M ▲ | $-19K ▼ | $3.85M ▲ | 42.46% ▲ | $0.61 ▲ | $8.19M ▲ |
| Q3-2024 | $8.11M | $2.16M | $357K | 4.4% | $-0.11 | $5.1M |
What's going well?
General and administrative costs were cut by nearly half, which could help if revenue recovers. The company still maintains moderate gross margins, showing some pricing power.
What's concerning?
Sales dropped, costs ballooned, and the company swung from a small loss to a major loss. Interest expenses are rising, and the business is now deeply unprofitable even before debt costs.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.54M ▼ | $179.67M ▼ | $173.82M ▲ | $5.85M ▼ |
| Q2-2025 | $4.07M ▼ | $183.75M ▼ | $161.32M ▲ | $22.43M ▼ |
| Q1-2025 | $7.36M ▼ | $186.76M ▼ | $152.17M ▼ | $34.6M ▼ |
| Q4-2024 | $23.09M ▲ | $216.93M ▼ | $160.72M ▼ | $56.21M ▼ |
| Q3-2024 | $17.51M | $227.6M | $162.53M | $65.07M |
What's financially strong about this company?
Most assets are tangible, with little risk of goodwill write-downs. Debt is mostly long-term, so immediate repayment pressure is low.
What are the financial risks or weaknesses?
Debt is extremely high compared to equity and cash is very low. Equity has dropped sharply, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.6M ▼ | $1.19M ▼ | $-420K ▲ | $-1.69M ▲ | $-918K ▲ | $769K ▲ |
| Q2-2025 | $-133K ▼ | $1.78M ▼ | $-1.37M ▼ | $-2.38M ▲ | $-1.97M ▲ | $405K ▼ |
| Q1-2025 | $1.45M ▼ | $2.26M ▼ | $16.2M ▲ | $-32.98M ▼ | $-14.52M ▼ | $2.26M ▲ |
| Q4-2024 | $3.85M ▲ | $3.71M ▲ | $16.16M ▲ | $-13.3M ▼ | $6.57M ▼ | $2.08M ▲ |
| Q3-2024 | $-1.49M | $1.67M | $9.25M | $-2.22M | $8.69M | $-2.83M |
What's strong about this company's cash flow?
The company is still generating positive cash from operations and free cash flow improved this quarter thanks to lower capital spending. Shareholders are receiving significant returns through dividends and buybacks.
What are the cash flow concerns?
Operating cash flow and profits are both down, and most shareholder returns are being paid for with new debt, not cash from the business. This pattern is not sustainable long-term.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Real Estate Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rental Revenue | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Cedar Realty Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
The company has demonstrated strong cost discipline, with overhead and operating expenses cut substantially to fit a smaller business. Margins and net income have recovered from prior losses, gross profitability on existing assets remains solid, and the balance sheet now carries less debt and more cash than in the past. At the property level, a focus on grocery‑anchored, necessity‑based centers in dense, supply‑constrained markets provided a defensible base of tenant demand.
Key risks stem from the structural contraction of the business, the long history of cumulative losses, and the significant erosion of shareholder equity. Revenue and asset bases are much smaller than they once were, free cash flow is inconsistent and sometimes negative, and the company has depended on asset sales and shifting capital allocation to manage its obligations. For the preferred shares, outcomes are now closely tied to the financial strength, strategic choices, and capital policies of the acquiring parent, adding another layer of uncertainty.
From a historical and structural perspective, Cedar evolved from a growing, niche REIT into a downsized entity that ultimately became part of a larger platform. The remaining financials show a smaller but leaner balance sheet, better liquidity, and improved margins, yet without clear organic growth drivers and with a thin equity cushion. Looking forward, the economic value and risk profile associated with CDR‑PC will be driven less by new initiatives at Cedar itself and more by how the parent manages the legacy portfolio, handles leverage, and prioritizes distributions within its broader capital structure.

CEO
Michael Andrew Franklin
Compensation Summary
(Year 2019)
Upcoming Earnings
Ratings Snapshot
Rating : C-

