CDRE
CDRE
Cadre Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $155.87M ▼ | $44.4M ▼ | $10.94M ▼ | 7.02% ▼ | $0.27 ▼ | $22.24M ▼ |
| Q2-2025 | $157.11M ▲ | $49.56M ▲ | $12.21M ▲ | 7.77% ▲ | $0.3 ▲ | $25.48M ▲ |
| Q1-2025 | $130.11M ▼ | $42.58M ▼ | $9.25M ▼ | 7.11% ▼ | $0.23 ▼ | $18.7M ▼ |
| Q4-2024 | $175.98M ▲ | $47.78M ▲ | $12.98M ▲ | 7.38% ▲ | $0.32 ▲ | $29M ▲ |
| Q3-2024 | $109.41M | $34.59M | $3.65M | 3.34% | $0.09 | $10.74M |
What's going well?
The company improved its operating margin by cutting costs, and interest expenses dropped sharply. The core business remains profitable, and gross margins ticked up.
What's concerning?
Net income fell 10% due to a big hit from 'other' non-operating items. Revenue dipped slightly, and the company isn't showing much top-line growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $150.88M ▲ | $792.05M ▼ | $451.68M ▼ | $340.37M ▲ |
| Q2-2025 | $137.47M ▲ | $794.44M ▲ | $461.98M ▲ | $332.46M ▲ |
| Q1-2025 | $133.43M ▲ | $656.29M ▲ | $338.73M ▼ | $317.56M ▲ |
| Q4-2024 | $124.93M ▲ | $652.71M ▲ | $341.2M ▲ | $311.51M ▲ |
| Q3-2024 | $92.99M | $616.62M | $316.33M | $300.28M |
What's financially strong about this company?
CDRE has a lot of cash compared to its short-term bills, a high current ratio, and growing shareholder equity. Debt is mostly long-term and not excessive, giving the company flexibility and stability.
What are the financial risks or weaknesses?
A large chunk of assets is tied up in goodwill and intangibles, which could be written down if acquisitions disappoint. Debt has ticked up slightly, and the company relies on these intangibles for a big part of its asset base.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $10.94M ▼ | $22.48M ▲ | $-849K ▲ | $-7.59M ▼ | $13.41M ▲ | $21.63M ▲ |
| Q2-2025 | $12.21M ▲ | $2.59M ▼ | $-91.01M ▼ | $90.75M ▲ | $4.04M ▼ | $1.16M ▼ |
| Q1-2025 | $9.25M ▼ | $17.39M ▼ | $-1.31M ▼ | $-7.81M ▼ | $8.5M ▼ | $16.08M ▼ |
| Q4-2024 | $12.98M ▲ | $23.71M ▲ | $-1.31M ▼ | $9.84M ▲ | $31.94M ▲ | $22.42M ▲ |
| Q3-2024 | $3.65M | $-5.21M | $-991K | $-7.05M | $-12.91M | $-6.23M |
What's strong about this company's cash flow?
Cash generation from operations surged, with over $21 million in free cash flow and a big jump in cash on hand. The company is self-funding, paying down debt, and easily covering its dividend.
What are the cash flow concerns?
Cash flow has been volatile, swinging from low to high in just one quarter. Some of the cash boost came from working capital changes that may not repeat.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Distribution Services | $90.00M ▲ | $30.00M ▼ | $30.00M ▲ | $30.00M ▲ |
Product | $280.00M ▲ | $110.00M ▼ | $140.00M ▲ | $140.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
International | $0 ▲ | $0 ▲ | $0 ▲ | $40.00M ▲ |
NonUS | $30.00M ▲ | $20.00M ▼ | $40.00M ▲ | $0 ▼ |
UNITED STATES | $150.00M ▲ | $110.00M ▼ | $120.00M ▲ | $120.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Cadre Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Cadre combines strong and accelerating revenue growth with improving gross and operating margins, a much healthier balance sheet than a few years ago, and a solid record of generating positive free cash flow over time. It operates in specialized, mission-critical niches where safety and reliability matter more than price, backed by well-known brands, deep customer relationships, and a growing portfolio of differentiated technologies, including in nuclear safety.
Key risks include earnings and cash flow volatility, particularly when working capital, tax items, or acquisitions swing sharply in a given year. The recent surge in debt and the buildup of goodwill and intangible assets increase financial and impairment risk if acquisitions underperform. The business is also exposed to government and defense budget dynamics and faces ongoing competitive pressure from both large diversified firms and focused niche players. Finally, the reliance on acquisition-led growth raises integration and execution challenges.
Overall, the picture is of a company with solid underlying demand, improving operational quality, and a stronger financial foundation than in the past, but one that is entering a more complex phase of growth driven by sizable acquisitions. If Cadre can successfully integrate its new businesses, continue to innovate in armor, EOD, and nuclear safety, and manage leverage prudently, its long-term prospects appear constructive. However, investors should expect some continued lumpiness in reported earnings and cash flow as the company digests acquisitions and navigates contract-driven, government-related markets.
About Cadre Holdings, Inc.
https://www.cadre-holdings.comCadre Holdings, Inc. manufactures and distributes safety and survivability equipment that provides protection to users in hazardous or life-threatening situations in the United States and internationally. The company operates in two segments, Products and Distribution.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $155.87M ▼ | $44.4M ▼ | $10.94M ▼ | 7.02% ▼ | $0.27 ▼ | $22.24M ▼ |
| Q2-2025 | $157.11M ▲ | $49.56M ▲ | $12.21M ▲ | 7.77% ▲ | $0.3 ▲ | $25.48M ▲ |
| Q1-2025 | $130.11M ▼ | $42.58M ▼ | $9.25M ▼ | 7.11% ▼ | $0.23 ▼ | $18.7M ▼ |
| Q4-2024 | $175.98M ▲ | $47.78M ▲ | $12.98M ▲ | 7.38% ▲ | $0.32 ▲ | $29M ▲ |
| Q3-2024 | $109.41M | $34.59M | $3.65M | 3.34% | $0.09 | $10.74M |
What's going well?
The company improved its operating margin by cutting costs, and interest expenses dropped sharply. The core business remains profitable, and gross margins ticked up.
What's concerning?
Net income fell 10% due to a big hit from 'other' non-operating items. Revenue dipped slightly, and the company isn't showing much top-line growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $150.88M ▲ | $792.05M ▼ | $451.68M ▼ | $340.37M ▲ |
| Q2-2025 | $137.47M ▲ | $794.44M ▲ | $461.98M ▲ | $332.46M ▲ |
| Q1-2025 | $133.43M ▲ | $656.29M ▲ | $338.73M ▼ | $317.56M ▲ |
| Q4-2024 | $124.93M ▲ | $652.71M ▲ | $341.2M ▲ | $311.51M ▲ |
| Q3-2024 | $92.99M | $616.62M | $316.33M | $300.28M |
What's financially strong about this company?
CDRE has a lot of cash compared to its short-term bills, a high current ratio, and growing shareholder equity. Debt is mostly long-term and not excessive, giving the company flexibility and stability.
What are the financial risks or weaknesses?
A large chunk of assets is tied up in goodwill and intangibles, which could be written down if acquisitions disappoint. Debt has ticked up slightly, and the company relies on these intangibles for a big part of its asset base.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $10.94M ▼ | $22.48M ▲ | $-849K ▲ | $-7.59M ▼ | $13.41M ▲ | $21.63M ▲ |
| Q2-2025 | $12.21M ▲ | $2.59M ▼ | $-91.01M ▼ | $90.75M ▲ | $4.04M ▼ | $1.16M ▼ |
| Q1-2025 | $9.25M ▼ | $17.39M ▼ | $-1.31M ▼ | $-7.81M ▼ | $8.5M ▼ | $16.08M ▼ |
| Q4-2024 | $12.98M ▲ | $23.71M ▲ | $-1.31M ▼ | $9.84M ▲ | $31.94M ▲ | $22.42M ▲ |
| Q3-2024 | $3.65M | $-5.21M | $-991K | $-7.05M | $-12.91M | $-6.23M |
What's strong about this company's cash flow?
Cash generation from operations surged, with over $21 million in free cash flow and a big jump in cash on hand. The company is self-funding, paying down debt, and easily covering its dividend.
What are the cash flow concerns?
Cash flow has been volatile, swinging from low to high in just one quarter. Some of the cash boost came from working capital changes that may not repeat.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Distribution Services | $90.00M ▲ | $30.00M ▼ | $30.00M ▲ | $30.00M ▲ |
Product | $280.00M ▲ | $110.00M ▼ | $140.00M ▲ | $140.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
International | $0 ▲ | $0 ▲ | $0 ▲ | $40.00M ▲ |
NonUS | $30.00M ▲ | $20.00M ▼ | $40.00M ▲ | $0 ▼ |
UNITED STATES | $150.00M ▲ | $110.00M ▼ | $120.00M ▲ | $120.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Cadre Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Cadre combines strong and accelerating revenue growth with improving gross and operating margins, a much healthier balance sheet than a few years ago, and a solid record of generating positive free cash flow over time. It operates in specialized, mission-critical niches where safety and reliability matter more than price, backed by well-known brands, deep customer relationships, and a growing portfolio of differentiated technologies, including in nuclear safety.
Key risks include earnings and cash flow volatility, particularly when working capital, tax items, or acquisitions swing sharply in a given year. The recent surge in debt and the buildup of goodwill and intangible assets increase financial and impairment risk if acquisitions underperform. The business is also exposed to government and defense budget dynamics and faces ongoing competitive pressure from both large diversified firms and focused niche players. Finally, the reliance on acquisition-led growth raises integration and execution challenges.
Overall, the picture is of a company with solid underlying demand, improving operational quality, and a stronger financial foundation than in the past, but one that is entering a more complex phase of growth driven by sizable acquisitions. If Cadre can successfully integrate its new businesses, continue to innovate in armor, EOD, and nuclear safety, and manage leverage prudently, its long-term prospects appear constructive. However, investors should expect some continued lumpiness in reported earnings and cash flow as the company digests acquisitions and navigates contract-driven, government-related markets.

CEO
Warren B. Kanders
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 111
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
FMR LLC
Shares:3.8M
Value:$168.62M
GREENHOUSE FUNDS LLLP
Shares:2.79M
Value:$123.94M
BLACKROCK, INC.
Shares:2.65M
Value:$117.82M
Summary
Showing Top 3 of 182

