CDW
CDW
CDW CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.51B ▼ | $823.7M ▲ | $279.5M ▼ | 5.07% ▼ | $2.15 ▼ | $502.1M ▼ |
| Q3-2025 | $5.74B ▼ | $812.2M ▼ | $291M ▲ | 5.07% ▲ | $2.22 ▲ | $517.7M ▲ |
| Q2-2025 | $5.98B ▲ | $821M ▲ | $271.2M ▲ | 4.54% ▲ | $2.06 ▲ | $495M ▲ |
| Q1-2025 | $5.2B ▲ | $760.9M ▲ | $224.9M ▼ | 4.33% ▼ | $1.7 ▼ | $436M ▼ |
| Q4-2024 | $5.19B | $746.7M | $264.2M | 5.09% | $1.98 | $477.5M |
What's going well?
Gross margins improved, meaning the company kept more from each sale. The business remains solidly profitable, and there were no unusual charges distorting results.
What's concerning?
Revenue and profit both fell, and operating expenses are rising even as sales decline. Efficiency is slipping, and the company is not showing growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $618.7M ▲ | $16.03B ▲ | $13.42B ▲ | $2.61B ▲ |
| Q3-2025 | $452.9M ▼ | $15.2B ▼ | $12.66B ▼ | $2.54B ▲ |
| Q2-2025 | $481M ▼ | $15.27B ▲ | $12.8B ▲ | $2.47B ▲ |
| Q1-2025 | $688.1M ▼ | $15.02B ▲ | $12.7B ▲ | $2.32B ▼ |
| Q4-2024 | $717.7M | $14.68B | $12.33B | $2.35B |
What's financially strong about this company?
CDW has a solid base of receivables and enough current assets to cover near-term bills. Customers are prepaying for services, and equity is positive and growing.
What are the financial risks or weaknesses?
Debt is high compared to equity, and working capital is under pressure as payables and inventory rise. Negative retained earnings and a large chunk of assets in goodwill could be a concern if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $279.5M ▼ | $433.8M ▲ | $-54.5M ▼ | $-215.8M ▲ | $165.8M ▲ | $395.9M ▲ |
| Q3-2025 | $291M ▲ | $328.3M ▲ | $-29.9M ▼ | $-319.5M ▲ | $-28.1M ▼ | $298.5M ▲ |
| Q2-2025 | $271.2M ▲ | $155.9M ▼ | $186.5M ▲ | $-355.1M ▼ | $5.6M ▲ | $133.4M ▼ |
| Q1-2025 | $224.9M ▼ | $287.2M ▼ | $-31.9M ▲ | $-294.1M ▲ | $-32.1M ▲ | $260.3M ▼ |
| Q4-2024 | $264.2M | $345.3M | $-353.7M | $-416.2M | $-439M | $316.7M |
What's strong about this company's cash flow?
CDW is consistently generating more cash than it reports as profit, with free cash flow and operating cash flow both up sharply this quarter. The company is returning plenty of cash to shareholders and still growing its cash pile.
What are the cash flow concerns?
Some of the cash boost came from stretching out payments to suppliers, which isn't sustainable every quarter. Receivables are also rising, which could mean customers are paying slower.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Other Products and Services | $30.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Other Segments | $0 ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Services | $480.00M ▲ | $520.00M ▲ | $530.00M ▲ | $520.00M ▼ |
Software Products | $950.00M ▲ | $990.00M ▲ | $1.09Bn ▲ | $1.17Bn ▲ |
Total Hardware | $3.74Bn ▲ | $4.44Bn ▲ | $4.09Bn ▼ | $3.80Bn ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $710.00M ▲ | $700.00M ▼ | $710.00M ▲ | $680.00M ▼ |
UNITED STATES | $4.49Bn ▲ | $5.28Bn ▲ | $0 ▼ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CDW Corporation's financial evolution and strategic trajectory over the past five years.
CDW combines a durable profit engine with strong cash generation, improving gross margins, and a steadily strengthening balance sheet. It has a leading market position, extensive vendor relationships, and deep customer ties across attractive segments such as public sector and mid-market enterprises. The business is asset-light, cash-rich, and increasingly focused on higher-value services and AI-enabled solutions, which together provide resilience and strategic flexibility.
Key risks center on slowing growth, margin pressure from rising operating costs, and the inherently competitive and fast-changing nature of the IT market. Revenue has not fully recovered to prior peaks, and operating margins have slipped from their best levels. The company still carries a meaningful debt load, and the recent suspension of dividends and buybacks raises questions about future capital allocation priorities. Competitive threats from cloud providers, marketplaces, and specialized service firms add further uncertainty.
The overall picture is of a mature, high-quality IT solutions provider transitioning toward a more services- and AI-driven future. Financially, CDW appears well-positioned, with solid profitability, strong free cash flow, and an improving balance sheet that can support ongoing investment. The medium-term outlook depends on its ability to reignite consistent top-line growth and translate its innovation and services strategy into sustained margin and cash-flow benefits, while navigating cyclical IT spending and intensifying competition.
About CDW Corporation
https://www.cdw.comCDW Corporation provides information technology (IT) solutions in the United States, the United Kingdom, and Canada. It operates through three segments: Corporate, Small Business, and Public.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.51B ▼ | $823.7M ▲ | $279.5M ▼ | 5.07% ▼ | $2.15 ▼ | $502.1M ▼ |
| Q3-2025 | $5.74B ▼ | $812.2M ▼ | $291M ▲ | 5.07% ▲ | $2.22 ▲ | $517.7M ▲ |
| Q2-2025 | $5.98B ▲ | $821M ▲ | $271.2M ▲ | 4.54% ▲ | $2.06 ▲ | $495M ▲ |
| Q1-2025 | $5.2B ▲ | $760.9M ▲ | $224.9M ▼ | 4.33% ▼ | $1.7 ▼ | $436M ▼ |
| Q4-2024 | $5.19B | $746.7M | $264.2M | 5.09% | $1.98 | $477.5M |
What's going well?
Gross margins improved, meaning the company kept more from each sale. The business remains solidly profitable, and there were no unusual charges distorting results.
What's concerning?
Revenue and profit both fell, and operating expenses are rising even as sales decline. Efficiency is slipping, and the company is not showing growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $618.7M ▲ | $16.03B ▲ | $13.42B ▲ | $2.61B ▲ |
| Q3-2025 | $452.9M ▼ | $15.2B ▼ | $12.66B ▼ | $2.54B ▲ |
| Q2-2025 | $481M ▼ | $15.27B ▲ | $12.8B ▲ | $2.47B ▲ |
| Q1-2025 | $688.1M ▼ | $15.02B ▲ | $12.7B ▲ | $2.32B ▼ |
| Q4-2024 | $717.7M | $14.68B | $12.33B | $2.35B |
What's financially strong about this company?
CDW has a solid base of receivables and enough current assets to cover near-term bills. Customers are prepaying for services, and equity is positive and growing.
What are the financial risks or weaknesses?
Debt is high compared to equity, and working capital is under pressure as payables and inventory rise. Negative retained earnings and a large chunk of assets in goodwill could be a concern if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $279.5M ▼ | $433.8M ▲ | $-54.5M ▼ | $-215.8M ▲ | $165.8M ▲ | $395.9M ▲ |
| Q3-2025 | $291M ▲ | $328.3M ▲ | $-29.9M ▼ | $-319.5M ▲ | $-28.1M ▼ | $298.5M ▲ |
| Q2-2025 | $271.2M ▲ | $155.9M ▼ | $186.5M ▲ | $-355.1M ▼ | $5.6M ▲ | $133.4M ▼ |
| Q1-2025 | $224.9M ▼ | $287.2M ▼ | $-31.9M ▲ | $-294.1M ▲ | $-32.1M ▲ | $260.3M ▼ |
| Q4-2024 | $264.2M | $345.3M | $-353.7M | $-416.2M | $-439M | $316.7M |
What's strong about this company's cash flow?
CDW is consistently generating more cash than it reports as profit, with free cash flow and operating cash flow both up sharply this quarter. The company is returning plenty of cash to shareholders and still growing its cash pile.
What are the cash flow concerns?
Some of the cash boost came from stretching out payments to suppliers, which isn't sustainable every quarter. Receivables are also rising, which could mean customers are paying slower.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Other Products and Services | $30.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Other Segments | $0 ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Services | $480.00M ▲ | $520.00M ▲ | $530.00M ▲ | $520.00M ▼ |
Software Products | $950.00M ▲ | $990.00M ▲ | $1.09Bn ▲ | $1.17Bn ▲ |
Total Hardware | $3.74Bn ▲ | $4.44Bn ▲ | $4.09Bn ▼ | $3.80Bn ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $710.00M ▲ | $700.00M ▼ | $710.00M ▲ | $680.00M ▼ |
UNITED STATES | $4.49Bn ▲ | $5.28Bn ▲ | $0 ▼ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CDW Corporation's financial evolution and strategic trajectory over the past five years.
CDW combines a durable profit engine with strong cash generation, improving gross margins, and a steadily strengthening balance sheet. It has a leading market position, extensive vendor relationships, and deep customer ties across attractive segments such as public sector and mid-market enterprises. The business is asset-light, cash-rich, and increasingly focused on higher-value services and AI-enabled solutions, which together provide resilience and strategic flexibility.
Key risks center on slowing growth, margin pressure from rising operating costs, and the inherently competitive and fast-changing nature of the IT market. Revenue has not fully recovered to prior peaks, and operating margins have slipped from their best levels. The company still carries a meaningful debt load, and the recent suspension of dividends and buybacks raises questions about future capital allocation priorities. Competitive threats from cloud providers, marketplaces, and specialized service firms add further uncertainty.
The overall picture is of a mature, high-quality IT solutions provider transitioning toward a more services- and AI-driven future. Financially, CDW appears well-positioned, with solid profitability, strong free cash flow, and an improving balance sheet that can support ongoing investment. The medium-term outlook depends on its ability to reignite consistent top-line growth and translate its innovation and services strategy into sustained margin and cash-flow benefits, while navigating cyclical IT spending and intensifying competition.

CEO
Christine A. Leahy
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 642
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
UBS
Buy
Morgan Stanley
Equal Weight
Barclays
Equal Weight
JP Morgan
Neutral
Citigroup
Neutral
Raymond James
Strong Buy
Grade Summary
Showing Top 6 of 7
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:17.44M
Value:$2.14B
BLACKROCK, INC.
Shares:13.65M
Value:$1.67B
BLACKROCK INC.
Shares:10.87M
Value:$1.33B
Summary
Showing Top 3 of 1,131

