CDW - CDW Corporation Stock Analysis | Stock Taper
Logo
CDW Corporation

CDW

CDW Corporation NASDAQ
$122.64 -0.61% (-0.75)

Market Cap $15.97 B
52w High $192.30
52w Low $118.44
Dividend Yield 1.75%
Frequency Quarterly
P/E 15.18
Volume 1.33M
Outstanding Shares 130.19M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $5.51B $823.7M $279.5M 5.07% $2.15 $502.1M
Q3-2025 $5.74B $812.2M $291M 5.07% $2.22 $517.7M
Q2-2025 $5.98B $821M $271.2M 4.54% $2.06 $495M
Q1-2025 $5.2B $760.9M $224.9M 4.33% $1.7 $436M
Q4-2024 $5.19B $746.7M $264.2M 5.09% $1.98 $477.5M

What's going well?

Gross margins improved, meaning the company kept more from each sale. The business remains solidly profitable, and there were no unusual charges distorting results.

What's concerning?

Revenue and profit both fell, and operating expenses are rising even as sales decline. Efficiency is slipping, and the company is not showing growth.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $618.7M $16.03B $13.42B $2.61B
Q3-2025 $452.9M $15.2B $12.66B $2.54B
Q2-2025 $481M $15.27B $12.8B $2.47B
Q1-2025 $688.1M $15.02B $12.7B $2.32B
Q4-2024 $717.7M $14.68B $12.33B $2.35B

What's financially strong about this company?

CDW has a solid base of receivables and enough current assets to cover near-term bills. Customers are prepaying for services, and equity is positive and growing.

What are the financial risks or weaknesses?

Debt is high compared to equity, and working capital is under pressure as payables and inventory rise. Negative retained earnings and a large chunk of assets in goodwill could be a concern if business slows.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $279.5M $433.8M $-54.5M $-215.8M $165.8M $395.9M
Q3-2025 $291M $328.3M $-29.9M $-319.5M $-28.1M $298.5M
Q2-2025 $271.2M $155.9M $186.5M $-355.1M $5.6M $133.4M
Q1-2025 $224.9M $287.2M $-31.9M $-294.1M $-32.1M $260.3M
Q4-2024 $264.2M $345.3M $-353.7M $-416.2M $-439M $316.7M

What's strong about this company's cash flow?

CDW is consistently generating more cash than it reports as profit, with free cash flow and operating cash flow both up sharply this quarter. The company is returning plenty of cash to shareholders and still growing its cash pile.

What are the cash flow concerns?

Some of the cash boost came from stretching out payments to suppliers, which isn't sustainable every quarter. Receivables are also rising, which could mean customers are paying slower.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Other Products and Services
Other Products and Services
$30.00M $0 $0 $0
Other Segments
Other Segments
$0 $30.00M $30.00M $30.00M
Services
Services
$480.00M $520.00M $530.00M $520.00M
Software Products
Software Products
$950.00M $990.00M $1.09Bn $1.17Bn
Total Hardware
Total Hardware
$3.74Bn $4.44Bn $4.09Bn $3.80Bn

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
NonUS
NonUS
$710.00M $700.00M $710.00M $680.00M
UNITED STATES
UNITED STATES
$4.49Bn $5.28Bn $0 $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at CDW Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

CDW combines a durable profit engine with strong cash generation, improving gross margins, and a steadily strengthening balance sheet. It has a leading market position, extensive vendor relationships, and deep customer ties across attractive segments such as public sector and mid-market enterprises. The business is asset-light, cash-rich, and increasingly focused on higher-value services and AI-enabled solutions, which together provide resilience and strategic flexibility.

! Risks

Key risks center on slowing growth, margin pressure from rising operating costs, and the inherently competitive and fast-changing nature of the IT market. Revenue has not fully recovered to prior peaks, and operating margins have slipped from their best levels. The company still carries a meaningful debt load, and the recent suspension of dividends and buybacks raises questions about future capital allocation priorities. Competitive threats from cloud providers, marketplaces, and specialized service firms add further uncertainty.

Outlook

The overall picture is of a mature, high-quality IT solutions provider transitioning toward a more services- and AI-driven future. Financially, CDW appears well-positioned, with solid profitability, strong free cash flow, and an improving balance sheet that can support ongoing investment. The medium-term outlook depends on its ability to reignite consistent top-line growth and translate its innovation and services strategy into sustained margin and cash-flow benefits, while navigating cyclical IT spending and intensifying competition.