CELH
CELH
Celsius Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $721.63M ▼ | $315.76M ▼ | $58.81M ▲ | 8.15% ▲ | $0.09 ▲ | $35.26M ▲ |
| Q3-2025 | $725.11M ▼ | $452.28M ▲ | $-61.01M ▼ | -8.41% ▼ | $-0.3 ▼ | $-61M ▼ |
| Q2-2025 | $739.26M ▲ | $237.89M ▲ | $99.86M ▲ | 13.51% ▲ | $0.33 ▲ | $152.08M ▲ |
| Q1-2025 | $329.28M ▼ | $120.34M ▼ | $44.42M ▲ | 13.49% ▲ | $0.15 ▲ | $54.64M ▲ |
| Q4-2024 | $332.2M | $185.17M | $-18.88M | -5.68% | $-0.14 | $-16.11M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $398.87M ▼ | $5.12B ▼ | $2.18B ▼ | $2.94B ▼ |
| Q3-2025 | $805.96M ▲ | $5.27B ▲ | $2.3B ▲ | $2.96B ▲ |
| Q2-2025 | $615.23M ▼ | $3.8B ▲ | $1.7B ▲ | $2.09B ▲ |
| Q1-2025 | $977.28M ▲ | $1.86B ▲ | $591.92M ▲ | $1.27B ▲ |
| Q4-2024 | $890.19M | $1.77B | $542.46M | $1.22B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-61.01M ▼ | $331.8M ▲ | $-2.15M ▲ | $-12.38M ▼ | $317.23M ▲ | $321.46M ▲ |
| Q2-2025 | $99.86M ▲ | $43.71M ▼ | $-1.27B ▼ | $862.88M ▲ | $-362.05M ▼ | $35.46M ▼ |
| Q1-2025 | $44.42M ▲ | $103.37M ▲ | $-6.94M ▲ | $-10.59M ▼ | $87.09M ▲ | $96.42M ▲ |
| Q4-2024 | $-18.88M ▼ | $75.67M ▲ | $-80.74M ▼ | $-7.51M ▼ | $-13.56M ▼ | $70.27M ▲ |
| Q3-2024 | $6.36M | $12.93M | $-7.24M | $-5.9M | $538K | $8.69M |
What's strong about this company's cash flow?
The company swung to very strong cash generation, with $332 million from operations and $321 million in free cash flow. Cash reserves are growing fast, and the business is not dependent on outside funding.
What are the cash flow concerns?
Much of the cash boost came from working capital changes, which are likely a one-time benefit. Net income turned negative, so underlying profitability needs watching.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Reportable Segment | $330.00M ▲ | $740.00M ▲ | $730.00M ▼ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Asia | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
North America | $310.00M ▲ | $310.00M ▲ | $710.00M ▲ | $700.00M ▼ |
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Celsius Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Celsius combines a strong revenue base, attractive gross margins, and robust operating cash flows with a healthy liquidity position. Its brand is well aligned with major consumer trends toward health, fitness, and lower-sugar options, and it enjoys powerful distribution support from a leading beverage partner. Acquisitions have broadened its consumer reach and improved control over manufacturing, while free cash flow generation allows it to both invest in growth and return some capital to shareholders. Overall, it has transitioned into a scale player with meaningful market share and a clear, differentiated identity.
Key risks center on execution, competition, and the balance sheet mix. Heavy reliance on acquisitions and a large goodwill balance raise the stakes for integration and performance; any misstep could lead to impairments and weaker returns. The company operates in a fiercely competitive category dominated by global giants that can aggressively defend share. Dependence on a single major distribution relationship adds concentration risk. Strategic spending on marketing and expansion, combined with moderate leverage, also means that a slowdown in growth or a shift in consumer preferences could pressure profitability and financial flexibility.
The overall outlook for Celsius is that of a high-potential, growth-oriented consumer brand that has successfully broken into the top tier of its category but still has significant runway—and meaningful execution risk. Strong cash generation and liquidity support continued investment in innovation, marketing, and international expansion. If management can sustain brand momentum, manage acquisitions effectively, and navigate competitive responses, the company is positioned to benefit from long-term trends in functional and “better-for-you” beverages. At the same time, its rapid rise, acquisitive strategy, and reliance on key partners mean that future performance could be more volatile than that of a mature, slow-growing beverage incumbent.
About Celsius Holdings, Inc.
https://www.celsiusholdingsinc.comCelsius Holdings, Inc. develops, processes, markets, distributes, and sells functional drinks and liquid supplements in North America, Europe, Asia, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $721.63M ▼ | $315.76M ▼ | $58.81M ▲ | 8.15% ▲ | $0.09 ▲ | $35.26M ▲ |
| Q3-2025 | $725.11M ▼ | $452.28M ▲ | $-61.01M ▼ | -8.41% ▼ | $-0.3 ▼ | $-61M ▼ |
| Q2-2025 | $739.26M ▲ | $237.89M ▲ | $99.86M ▲ | 13.51% ▲ | $0.33 ▲ | $152.08M ▲ |
| Q1-2025 | $329.28M ▼ | $120.34M ▼ | $44.42M ▲ | 13.49% ▲ | $0.15 ▲ | $54.64M ▲ |
| Q4-2024 | $332.2M | $185.17M | $-18.88M | -5.68% | $-0.14 | $-16.11M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $398.87M ▼ | $5.12B ▼ | $2.18B ▼ | $2.94B ▼ |
| Q3-2025 | $805.96M ▲ | $5.27B ▲ | $2.3B ▲ | $2.96B ▲ |
| Q2-2025 | $615.23M ▼ | $3.8B ▲ | $1.7B ▲ | $2.09B ▲ |
| Q1-2025 | $977.28M ▲ | $1.86B ▲ | $591.92M ▲ | $1.27B ▲ |
| Q4-2024 | $890.19M | $1.77B | $542.46M | $1.22B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-61.01M ▼ | $331.8M ▲ | $-2.15M ▲ | $-12.38M ▼ | $317.23M ▲ | $321.46M ▲ |
| Q2-2025 | $99.86M ▲ | $43.71M ▼ | $-1.27B ▼ | $862.88M ▲ | $-362.05M ▼ | $35.46M ▼ |
| Q1-2025 | $44.42M ▲ | $103.37M ▲ | $-6.94M ▲ | $-10.59M ▼ | $87.09M ▲ | $96.42M ▲ |
| Q4-2024 | $-18.88M ▼ | $75.67M ▲ | $-80.74M ▼ | $-7.51M ▼ | $-13.56M ▼ | $70.27M ▲ |
| Q3-2024 | $6.36M | $12.93M | $-7.24M | $-5.9M | $538K | $8.69M |
What's strong about this company's cash flow?
The company swung to very strong cash generation, with $332 million from operations and $321 million in free cash flow. Cash reserves are growing fast, and the business is not dependent on outside funding.
What are the cash flow concerns?
Much of the cash boost came from working capital changes, which are likely a one-time benefit. Net income turned negative, so underlying profitability needs watching.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Reportable Segment | $330.00M ▲ | $740.00M ▲ | $730.00M ▼ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Asia | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
North America | $310.00M ▲ | $310.00M ▲ | $710.00M ▲ | $700.00M ▼ |
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Celsius Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Celsius combines a strong revenue base, attractive gross margins, and robust operating cash flows with a healthy liquidity position. Its brand is well aligned with major consumer trends toward health, fitness, and lower-sugar options, and it enjoys powerful distribution support from a leading beverage partner. Acquisitions have broadened its consumer reach and improved control over manufacturing, while free cash flow generation allows it to both invest in growth and return some capital to shareholders. Overall, it has transitioned into a scale player with meaningful market share and a clear, differentiated identity.
Key risks center on execution, competition, and the balance sheet mix. Heavy reliance on acquisitions and a large goodwill balance raise the stakes for integration and performance; any misstep could lead to impairments and weaker returns. The company operates in a fiercely competitive category dominated by global giants that can aggressively defend share. Dependence on a single major distribution relationship adds concentration risk. Strategic spending on marketing and expansion, combined with moderate leverage, also means that a slowdown in growth or a shift in consumer preferences could pressure profitability and financial flexibility.
The overall outlook for Celsius is that of a high-potential, growth-oriented consumer brand that has successfully broken into the top tier of its category but still has significant runway—and meaningful execution risk. Strong cash generation and liquidity support continued investment in innovation, marketing, and international expansion. If management can sustain brand momentum, manage acquisitions effectively, and navigate competitive responses, the company is positioned to benefit from long-term trends in functional and “better-for-you” beverages. At the same time, its rapid rise, acquisitive strategy, and reliance on key partners mean that future performance could be more volatile than that of a mature, slow-growing beverage incumbent.

CEO
John Fieldly CPA
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-11-15 | Forward | 3:1 |
| 2009-12-24 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 210
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Needham
Buy
Piper Sandler
Overweight
JP Morgan
Overweight
UBS
Buy
B of A Securities
Underperform
Stifel
Buy
Grade Summary
Showing Top 6 of 17
Price Target
Institutional Ownership
ALLIANCEBERNSTEIN L.P.
Shares:18.58M
Value:$996.02M
VANGUARD GROUP INC
Shares:18.07M
Value:$969M
BLACKROCK INC.
Shares:15.53M
Value:$832.51M
Summary
Showing Top 3 of 792

