CELU
CELU
Celularity Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.1M ▼ | $30.61M ▲ | $-24.36M ▼ | -593.62% ▼ | $-0.95 ▼ | $-21.66M ▼ |
| Q3-2025 | $5.28M ▼ | $16.17M ▼ | $-23.07M ▲ | -436.66% ▼ | $-0.88 ▲ | $-19.73M ▲ |
| Q2-2025 | $5.74M ▼ | $16.36M ▼ | $-24.52M ▼ | -427.55% ▼ | $-1.02 ▼ | $-20.75M ▼ |
| Q1-2025 | $11.43M ▼ | $18.36M ▼ | $-19.75M ▼ | -172.89% ▼ | $-0.84 ▼ | $-15.48M ▼ |
| Q4-2024 | $18.13M | $20.07M | $-13.29M | -73.31% | $-0.59 | $-7.6M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.17M ▲ | $107.33M ▼ | $145.39M ▲ | $-38.06M ▼ |
| Q3-2025 | $120K ▼ | $114.24M ▼ | $134.33M ▼ | $-20.09M ▲ |
| Q2-2025 | $863K ▲ | $120.28M ▼ | $145.78M ▲ | $-25.5M ▼ |
| Q1-2025 | $293K ▼ | $128.88M ▼ | $134.38M ▲ | $-5.51M ▼ |
| Q4-2024 | $738K | $132.68M | $123.84M | $8.84M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-24.36M ▼ | $-5.1M ▼ | $0 | $11.22M ▲ | $6.12M ▲ | $-5.1M ▼ |
| Q3-2025 | $-23.08M ▲ | $-4.16M ▼ | $0 | $3.48M ▲ | $-743K ▼ | $-4.16M ▼ |
| Q2-2025 | $-24.52M ▼ | $-999K ▲ | $0 | $1.63M ▼ | $570K ▲ | $-999K ▲ |
| Q1-2025 | $-19.75M ▼ | $-2.99M ▼ | $0 ▲ | $2.32M ▲ | $-673K ▼ | $-2.99M ▼ |
| Q4-2024 | $-13.29M | $1.59M | $-1.56M | $643K | $681K | $1.54M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
License Royalty and Other | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Product | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Celularity Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a distinctive platform built on placental‑derived cells, strong underlying gross margins on existing products, an extensive intellectual property portfolio, and a large, integrated manufacturing and biobanking facility. The company’s shift to focus on longevity, plus its biomaterials licensing deal with ongoing manufacturing rights, could provide a more focused strategy and potential non‑dilutive income streams. Scientifically, Celularity is positioned in some high‑growth, high‑interest areas of biotech.
The main concerns are financial. The company is running large operating losses, burning cash, and operating with negative equity and very weak liquidity. Debt and lease obligations are significant, leaving little cushion if capital markets or partners become less supportive. On top of this, Celularity faces the typical biotech risks of clinical trial outcomes, regulatory approval, commercialization hurdles, and competition from larger and better‑funded peers. Together, these factors create substantial uncertainty around long‑term solvency and value realization.
The outlook is highly dependent on a few key levers: success in advancing and de‑risking the cell therapy pipeline, the ability to monetize its technology and manufacturing capabilities through partnerships, and disciplined management of costs and financing. If the company can deliver positive clinical data, execute on its longevity and biomaterials strategies, and stabilize its balance sheet, its scientific assets could become much more valuable. If not, the current combination of heavy cash burn and a strained capital structure leaves limited room for error. Overall, this remains an early‑stage, high‑uncertainty profile where execution and funding will largely determine future outcomes.
About Celularity Inc.
https://www.celularity.comCelularity Inc. is a clinical-stage biotechnology enterprise dedicated to pioneering "off-the-shelf" allogeneic cell therapies, which are developed from placental sources. These innovative treatments are designed to combat a range of serious conditions, including various cancers, immune system dysfunctions, and infectious diseases.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.1M ▼ | $30.61M ▲ | $-24.36M ▼ | -593.62% ▼ | $-0.95 ▼ | $-21.66M ▼ |
| Q3-2025 | $5.28M ▼ | $16.17M ▼ | $-23.07M ▲ | -436.66% ▼ | $-0.88 ▲ | $-19.73M ▲ |
| Q2-2025 | $5.74M ▼ | $16.36M ▼ | $-24.52M ▼ | -427.55% ▼ | $-1.02 ▼ | $-20.75M ▼ |
| Q1-2025 | $11.43M ▼ | $18.36M ▼ | $-19.75M ▼ | -172.89% ▼ | $-0.84 ▼ | $-15.48M ▼ |
| Q4-2024 | $18.13M | $20.07M | $-13.29M | -73.31% | $-0.59 | $-7.6M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.17M ▲ | $107.33M ▼ | $145.39M ▲ | $-38.06M ▼ |
| Q3-2025 | $120K ▼ | $114.24M ▼ | $134.33M ▼ | $-20.09M ▲ |
| Q2-2025 | $863K ▲ | $120.28M ▼ | $145.78M ▲ | $-25.5M ▼ |
| Q1-2025 | $293K ▼ | $128.88M ▼ | $134.38M ▲ | $-5.51M ▼ |
| Q4-2024 | $738K | $132.68M | $123.84M | $8.84M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-24.36M ▼ | $-5.1M ▼ | $0 | $11.22M ▲ | $6.12M ▲ | $-5.1M ▼ |
| Q3-2025 | $-23.08M ▲ | $-4.16M ▼ | $0 | $3.48M ▲ | $-743K ▼ | $-4.16M ▼ |
| Q2-2025 | $-24.52M ▼ | $-999K ▲ | $0 | $1.63M ▼ | $570K ▲ | $-999K ▲ |
| Q1-2025 | $-19.75M ▼ | $-2.99M ▼ | $0 ▲ | $2.32M ▲ | $-673K ▼ | $-2.99M ▼ |
| Q4-2024 | $-13.29M | $1.59M | $-1.56M | $643K | $681K | $1.54M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
License Royalty and Other | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Product | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Celularity Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a distinctive platform built on placental‑derived cells, strong underlying gross margins on existing products, an extensive intellectual property portfolio, and a large, integrated manufacturing and biobanking facility. The company’s shift to focus on longevity, plus its biomaterials licensing deal with ongoing manufacturing rights, could provide a more focused strategy and potential non‑dilutive income streams. Scientifically, Celularity is positioned in some high‑growth, high‑interest areas of biotech.
The main concerns are financial. The company is running large operating losses, burning cash, and operating with negative equity and very weak liquidity. Debt and lease obligations are significant, leaving little cushion if capital markets or partners become less supportive. On top of this, Celularity faces the typical biotech risks of clinical trial outcomes, regulatory approval, commercialization hurdles, and competition from larger and better‑funded peers. Together, these factors create substantial uncertainty around long‑term solvency and value realization.
The outlook is highly dependent on a few key levers: success in advancing and de‑risking the cell therapy pipeline, the ability to monetize its technology and manufacturing capabilities through partnerships, and disciplined management of costs and financing. If the company can deliver positive clinical data, execute on its longevity and biomaterials strategies, and stabilize its balance sheet, its scientific assets could become much more valuable. If not, the current combination of heavy cash burn and a strained capital structure leaves limited room for error. Overall, this remains an early‑stage, high‑uncertainty profile where execution and funding will largely determine future outcomes.

CEO
Robert Joseph Hariri
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-02-29 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
STARR INTERNATIONAL CO INC
Shares:15.28M
Value:$11.92M
C V STARR & CO INC
Shares:764.07K
Value:$595.97K
LOUIS-DREYFUS FAMILY OFFICE LLC
Shares:720.04K
Value:$561.63K
Summary
Showing Top 3 of 51

