CELU
CELU
Celularity Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.28M ▼ | $16.17M ▼ | $-23.07M ▲ | -436.66% ▼ | $-0.88 ▲ | $-19.73M ▲ |
| Q2-2025 | $5.74M ▼ | $16.36M ▼ | $-24.52M ▼ | -427.55% ▼ | $-1.02 ▼ | $-20.75M ▼ |
| Q1-2025 | $11.43M ▼ | $18.36M ▼ | $-19.75M ▼ | -172.89% ▼ | $-0.84 ▼ | $-15.48M ▼ |
| Q4-2024 | $18.13M ▲ | $20.07M ▲ | $-13.29M ▲ | -73.31% ▲ | $-0.59 ▲ | $-7.6M ▲ |
| Q3-2024 | $9.3M | $16.94M | $-16.1M | -173.17% | $-0.73 | $-12.45M |
What's going well?
Gross profit and margins improved sharply as costs fell. Operating losses narrowed, and non-operating income provided some relief. The company is investing heavily in R&D, which could pay off if new products succeed.
What's concerning?
Revenue is shrinking, and the company is losing much more money than it brings in. High overhead and R&D spending are not yet translating into sales. Share dilution is hurting shareholders, and losses remain large.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $120K ▼ | $114.24M ▼ | $134.33M ▼ | $-20.09M ▲ |
| Q2-2025 | $863K ▲ | $120.28M ▼ | $145.78M ▲ | $-25.5M ▼ |
| Q1-2025 | $293K ▼ | $128.88M ▼ | $134.38M ▲ | $-5.51M ▼ |
| Q4-2024 | $738K ▲ | $132.68M ▲ | $123.84M ▲ | $8.84M ▼ |
| Q3-2024 | $133K | $128.84M | $111.56M | $17.28M |
What's financially strong about this company?
Property and equipment are a major part of assets, and inventory is not piling up. Debt decreased slightly this quarter.
What are the financial risks or weaknesses?
Cash is nearly gone, liabilities far exceed assets, and equity is deeply negative. Lease obligations soared, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-23.08M ▲ | $-4.16M ▼ | $0 | $3.48M ▲ | $-743K ▼ | $-4.16M ▼ |
| Q2-2025 | $-24.52M ▼ | $-999K ▲ | $0 | $1.63M ▼ | $570K ▲ | $-999K ▲ |
| Q1-2025 | $-19.75M ▼ | $-2.99M ▼ | $0 ▲ | $2.32M ▲ | $-673K ▼ | $-2.99M ▼ |
| Q4-2024 | $-13.29M ▲ | $1.59M ▲ | $-1.56M ▼ | $643K ▲ | $681K ▲ | $1.54M ▲ |
| Q3-2024 | $-16.1M | $-144K | $-35K | $-79K | $-258K | $-179K |
What's strong about this company's cash flow?
Working capital changes, like reducing inventory and stretching payables, gave a temporary cash boost. Non-cash expenses make up most of the losses, so actual cash burn is less than the reported net loss.
What are the cash flow concerns?
Cash burn is rising sharply, and the company has almost no cash left. It relies on selling stock and borrowing just to survive, which means heavy dilution for shareholders and risk of running out of money.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
License Royalty and Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Celularity Inc.'s financial evolution and strategic trajectory over the past five years.
Celularity combines rapid recent revenue growth, sharply improved gross margins, and a significant reduction in cash burn with a unique scientific and commercial platform. Its placenta‑based, off‑the‑shelf cell therapies and proprietary biomaterials differentiate it from many peers, while an integrated manufacturing and biobanking infrastructure and a broad patent portfolio provide structural advantages. The presence of revenue‑generating commercial products and services gives it some diversification that many early‑stage biotechs lack. Operationally, the most recent year shows meaningful progress toward a more efficient, scalable business model.
At the same time, the company faces serious financial and execution risks. It remains unprofitable with a long history of cumulative losses, a heavily leveraged balance sheet, and very tight liquidity. The business still depends on external financing to fund operations and advance its pipeline, making it vulnerable to capital market conditions and partner interest. Large write‑downs of intangible assets hint at past missteps or overly optimistic assumptions. Reduced R&D spending may help in the near term but could limit future growth and weaken its technological edge if sustained. Layered on top are typical biotech risks: clinical trial uncertainty, regulatory hurdles, intense competition, and the possibility that key programs may not deliver commercially meaningful results.
The outlook for Celularity is highly dependent on two intertwined factors: continued operational improvement and access to capital. If recent revenue momentum and margin gains can be sustained, and if cash burn remains low or improves further, the company’s financial profile could gradually stabilize despite its current balance sheet constraints. Success in advancing lead clinical programs or securing strong strategic partnerships could materially enhance its prospects and validate its placenta‑based platform. Conversely, any combination of clinical setbacks, slower‑than‑expected commercial growth, or difficulty raising capital would weigh heavily on its ability to continue as currently structured. Overall, the company offers an intriguing but high‑uncertainty path forward, with upside tied to innovation and execution and downside centered on its constrained financial position.
About Celularity Inc.
https://www.celularity.comCelularity Inc., a clinical-stage biotechnology company, develops off-the-shelf placental-derived allogeneic cell therapies for the treatment of cancer, immune, and infectious diseases. It operates through three segments: Cell Therapy, Degenerative Disease, and BioBanking.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.28M ▼ | $16.17M ▼ | $-23.07M ▲ | -436.66% ▼ | $-0.88 ▲ | $-19.73M ▲ |
| Q2-2025 | $5.74M ▼ | $16.36M ▼ | $-24.52M ▼ | -427.55% ▼ | $-1.02 ▼ | $-20.75M ▼ |
| Q1-2025 | $11.43M ▼ | $18.36M ▼ | $-19.75M ▼ | -172.89% ▼ | $-0.84 ▼ | $-15.48M ▼ |
| Q4-2024 | $18.13M ▲ | $20.07M ▲ | $-13.29M ▲ | -73.31% ▲ | $-0.59 ▲ | $-7.6M ▲ |
| Q3-2024 | $9.3M | $16.94M | $-16.1M | -173.17% | $-0.73 | $-12.45M |
What's going well?
Gross profit and margins improved sharply as costs fell. Operating losses narrowed, and non-operating income provided some relief. The company is investing heavily in R&D, which could pay off if new products succeed.
What's concerning?
Revenue is shrinking, and the company is losing much more money than it brings in. High overhead and R&D spending are not yet translating into sales. Share dilution is hurting shareholders, and losses remain large.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $120K ▼ | $114.24M ▼ | $134.33M ▼ | $-20.09M ▲ |
| Q2-2025 | $863K ▲ | $120.28M ▼ | $145.78M ▲ | $-25.5M ▼ |
| Q1-2025 | $293K ▼ | $128.88M ▼ | $134.38M ▲ | $-5.51M ▼ |
| Q4-2024 | $738K ▲ | $132.68M ▲ | $123.84M ▲ | $8.84M ▼ |
| Q3-2024 | $133K | $128.84M | $111.56M | $17.28M |
What's financially strong about this company?
Property and equipment are a major part of assets, and inventory is not piling up. Debt decreased slightly this quarter.
What are the financial risks or weaknesses?
Cash is nearly gone, liabilities far exceed assets, and equity is deeply negative. Lease obligations soared, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-23.08M ▲ | $-4.16M ▼ | $0 | $3.48M ▲ | $-743K ▼ | $-4.16M ▼ |
| Q2-2025 | $-24.52M ▼ | $-999K ▲ | $0 | $1.63M ▼ | $570K ▲ | $-999K ▲ |
| Q1-2025 | $-19.75M ▼ | $-2.99M ▼ | $0 ▲ | $2.32M ▲ | $-673K ▼ | $-2.99M ▼ |
| Q4-2024 | $-13.29M ▲ | $1.59M ▲ | $-1.56M ▼ | $643K ▲ | $681K ▲ | $1.54M ▲ |
| Q3-2024 | $-16.1M | $-144K | $-35K | $-79K | $-258K | $-179K |
What's strong about this company's cash flow?
Working capital changes, like reducing inventory and stretching payables, gave a temporary cash boost. Non-cash expenses make up most of the losses, so actual cash burn is less than the reported net loss.
What are the cash flow concerns?
Cash burn is rising sharply, and the company has almost no cash left. It relies on selling stock and borrowing just to survive, which means heavy dilution for shareholders and risk of running out of money.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
License Royalty and Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Celularity Inc.'s financial evolution and strategic trajectory over the past five years.
Celularity combines rapid recent revenue growth, sharply improved gross margins, and a significant reduction in cash burn with a unique scientific and commercial platform. Its placenta‑based, off‑the‑shelf cell therapies and proprietary biomaterials differentiate it from many peers, while an integrated manufacturing and biobanking infrastructure and a broad patent portfolio provide structural advantages. The presence of revenue‑generating commercial products and services gives it some diversification that many early‑stage biotechs lack. Operationally, the most recent year shows meaningful progress toward a more efficient, scalable business model.
At the same time, the company faces serious financial and execution risks. It remains unprofitable with a long history of cumulative losses, a heavily leveraged balance sheet, and very tight liquidity. The business still depends on external financing to fund operations and advance its pipeline, making it vulnerable to capital market conditions and partner interest. Large write‑downs of intangible assets hint at past missteps or overly optimistic assumptions. Reduced R&D spending may help in the near term but could limit future growth and weaken its technological edge if sustained. Layered on top are typical biotech risks: clinical trial uncertainty, regulatory hurdles, intense competition, and the possibility that key programs may not deliver commercially meaningful results.
The outlook for Celularity is highly dependent on two intertwined factors: continued operational improvement and access to capital. If recent revenue momentum and margin gains can be sustained, and if cash burn remains low or improves further, the company’s financial profile could gradually stabilize despite its current balance sheet constraints. Success in advancing lead clinical programs or securing strong strategic partnerships could materially enhance its prospects and validate its placenta‑based platform. Conversely, any combination of clinical setbacks, slower‑than‑expected commercial growth, or difficulty raising capital would weigh heavily on its ability to continue as currently structured. Overall, the company offers an intriguing but high‑uncertainty path forward, with upside tied to innovation and execution and downside centered on its constrained financial position.

CEO
Robert Joseph Hariri
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-02-29 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
STARR INTERNATIONAL CO INC
Shares:15.28M
Value:$18.8M
C V STARR & CO INC
Shares:764.07K
Value:$939.8K
LOUIS-DREYFUS FAMILY OFFICE LLC
Shares:720.04K
Value:$885.65K
Summary
Showing Top 3 of 46

