CELUW

CELUW
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.284M ▼ | $16.166M ▼ | $-23.073M ▲ | -436.658% ▼ | $-0.876 ▲ | $-19.733M ▲ |
| Q2-2025 | $5.736M ▼ | $16.358M ▼ | $-24.524M ▼ | -427.545% ▼ | $-1.021 ▼ | $-20.747M ▼ |
| Q1-2025 | $11.426M ▼ | $18.358M ▼ | $-19.754M ▼ | -172.886% ▼ | $-0.84 ▼ | $-15.483M ▼ |
| Q4-2024 | $18.132M ▲ | $20.069M ▲ | $-13.293M ▲ | -73.312% ▲ | $-0.595 ▲ | $-7.597M ▲ |
| Q3-2024 | $9.296M | $16.94M | $-16.098M | -173.171% | $-0.733 | $-12.452M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $120K ▼ | $114.239M ▼ | $134.333M ▼ | $-20.094M ▲ |
| Q2-2025 | $863K ▲ | $120.283M ▼ | $145.78M ▲ | $-25.497M ▼ |
| Q1-2025 | $293K ▼ | $128.876M ▼ | $134.382M ▲ | $-5.506M ▼ |
| Q4-2024 | $738K ▲ | $132.682M ▲ | $123.845M ▲ | $8.837M ▼ |
| Q3-2024 | $133K | $128.84M | $111.56M | $17.28M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-23.076M ▲ | $-4.159M ▼ | $0 | $3.478M ▲ | $-743K ▼ | $-4.159M ▼ |
| Q2-2025 | $-24.524M ▼ | $-998.999K ▲ | $0 | $1.631M ▼ | $570K ▲ | $-999K ▲ |
| Q1-2025 | $-19.754M ▼ | $-2.993M ▼ | $0 ▲ | $2.32M ▲ | $-673K ▼ | $-2.993M ▼ |
| Q4-2024 | $-13.293M ▲ | $1.594M ▲ | $-1.556M ▼ | $643K ▲ | $681K ▲ | $1.538M ▲ |
| Q3-2024 | $-16.098M | $-144K | $-35K | $-79K | $-258K | $-179K |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
License Royalty and Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Celularity is an early‑stage, high‑science biotechnology company with a distinctive focus on placental‑derived therapies and biomaterials. Financially, it remains in a loss‑making, cash‑burning phase, with small but growing commercial revenue unable to offset heavy R&D and operating costs. The balance sheet is relatively thin, and continued access to capital will be important as the company advances multiple clinical programs. On the strategic side, Celularity benefits from a large patent estate, vertical integration, and a diversified portfolio that spans cell therapy, advanced biomaterials, and biobanking. The long‑term opportunity is tied to converting this scientific and platform strength into approved products and scaling commercial sales, while the main risks stem from clinical trial outcomes, regulatory milestones, funding needs, and intense competition in the broader cell and gene therapy space.
About Celularity Inc.
https://www.celularity.comCelularity Inc., a clinical-stage biotechnology company, develops off-the-shelf placental-derived allogeneic cell therapies for the treatment of cancer, immune, and infectious diseases. It operates through three segments: Cell Therapy, Degenerative Disease, and BioBanking.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.284M ▼ | $16.166M ▼ | $-23.073M ▲ | -436.658% ▼ | $-0.876 ▲ | $-19.733M ▲ |
| Q2-2025 | $5.736M ▼ | $16.358M ▼ | $-24.524M ▼ | -427.545% ▼ | $-1.021 ▼ | $-20.747M ▼ |
| Q1-2025 | $11.426M ▼ | $18.358M ▼ | $-19.754M ▼ | -172.886% ▼ | $-0.84 ▼ | $-15.483M ▼ |
| Q4-2024 | $18.132M ▲ | $20.069M ▲ | $-13.293M ▲ | -73.312% ▲ | $-0.595 ▲ | $-7.597M ▲ |
| Q3-2024 | $9.296M | $16.94M | $-16.098M | -173.171% | $-0.733 | $-12.452M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $120K ▼ | $114.239M ▼ | $134.333M ▼ | $-20.094M ▲ |
| Q2-2025 | $863K ▲ | $120.283M ▼ | $145.78M ▲ | $-25.497M ▼ |
| Q1-2025 | $293K ▼ | $128.876M ▼ | $134.382M ▲ | $-5.506M ▼ |
| Q4-2024 | $738K ▲ | $132.682M ▲ | $123.845M ▲ | $8.837M ▼ |
| Q3-2024 | $133K | $128.84M | $111.56M | $17.28M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-23.076M ▲ | $-4.159M ▼ | $0 | $3.478M ▲ | $-743K ▼ | $-4.159M ▼ |
| Q2-2025 | $-24.524M ▼ | $-998.999K ▲ | $0 | $1.631M ▼ | $570K ▲ | $-999K ▲ |
| Q1-2025 | $-19.754M ▼ | $-2.993M ▼ | $0 ▲ | $2.32M ▲ | $-673K ▼ | $-2.993M ▼ |
| Q4-2024 | $-13.293M ▲ | $1.594M ▲ | $-1.556M ▼ | $643K ▲ | $681K ▲ | $1.538M ▲ |
| Q3-2024 | $-16.098M | $-144K | $-35K | $-79K | $-258K | $-179K |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
License Royalty and Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Celularity is an early‑stage, high‑science biotechnology company with a distinctive focus on placental‑derived therapies and biomaterials. Financially, it remains in a loss‑making, cash‑burning phase, with small but growing commercial revenue unable to offset heavy R&D and operating costs. The balance sheet is relatively thin, and continued access to capital will be important as the company advances multiple clinical programs. On the strategic side, Celularity benefits from a large patent estate, vertical integration, and a diversified portfolio that spans cell therapy, advanced biomaterials, and biobanking. The long‑term opportunity is tied to converting this scientific and platform strength into approved products and scaling commercial sales, while the main risks stem from clinical trial outcomes, regulatory milestones, funding needs, and intense competition in the broader cell and gene therapy space.

CEO
Robert Joseph Hariri
Compensation Summary
(Year 2023)

CEO
Robert Joseph Hariri
Compensation Summary
(Year 2023)
Ratings Snapshot
Rating : C
Institutional Ownership

WALLEYE CAPITAL LLC
835.194K Shares
$20.546K

LINDEN ADVISORS LP
550.119K Shares
$13.533K

HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND
350K Shares
$8.61K

PEAK6 LLC
171.363K Shares
$4.216K

PEAK6 INVESTMENTS LLC
171.363K Shares
$4.216K

DAVIDSON KEMPNER CAPITAL MANAGEMENT LP
150.8K Shares
$3.71K

DAVIDSON KEMPNER PARTNERS
150.8K Shares
$3.71K

CONTEXT CAPITAL MANAGEMENT, LLC
150K Shares
$3.69K

EMPERY ASSET MANAGEMENT, LP
100.972K Shares
$2.484K

CI PRIVATE WEALTH, LLC
55K Shares
$1.353K

EMFO, LLC
50K Shares
$1.23K

TWO SIGMA SECURITIES, LLC
27.726K Shares
$682.06

REGENTATLANTIC CAPITAL LLC
24K Shares
$590.4

CLEAR STREET GROUP INC.
11.913K Shares
$293.06

CLEAR STREET LLC
11.913K Shares
$293.06

PROCYON ADVISORS, LLC
11.5K Shares
$282.9

WEAVER CAPITAL MANAGEMENT LLC
11.309K Shares
$278.201

UBS GROUP AG
1.313K Shares
$32.3

CONCOURSE FINANCIAL GROUP SECURITIES, INC.
0 Shares
$0
Summary
Only Showing The Top 19

