CELUW
CELUW
Celularity Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.1M ▼ | $30.61M ▲ | $-24.36M ▼ | -593.62% ▼ | $-0.95 ▼ | $-21.66M ▼ |
| Q3-2025 | $5.28M ▼ | $16.17M ▼ | $-23.07M ▲ | -436.66% ▼ | $-0.88 ▲ | $-19.73M ▲ |
| Q2-2025 | $5.74M ▼ | $16.36M ▼ | $-24.52M ▼ | -427.55% ▼ | $-1.02 ▼ | $-20.75M ▼ |
| Q1-2025 | $11.43M ▼ | $18.36M ▼ | $-19.75M ▼ | -172.89% ▼ | $-0.84 ▼ | $-15.48M ▼ |
| Q4-2024 | $18.13M | $20.07M | $-13.29M | -73.31% | $-0.59 | $-7.6M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.17M ▲ | $107.33M ▼ | $145.39M ▲ | $-38.06M ▼ |
| Q3-2025 | $120K ▼ | $114.24M ▼ | $134.33M ▼ | $-20.09M ▲ |
| Q2-2025 | $863K ▲ | $120.28M ▼ | $145.78M ▲ | $-25.5M ▼ |
| Q1-2025 | $293K ▼ | $128.88M ▼ | $134.38M ▲ | $-5.51M ▼ |
| Q4-2024 | $738K | $132.68M | $123.84M | $8.84M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-24.36M ▼ | $-5.1M ▼ | $0 | $11.22M ▲ | $6.12M ▲ | $-5.1M ▼ |
| Q3-2025 | $-23.08M ▲ | $-4.16M ▼ | $0 | $3.48M ▲ | $-743K ▼ | $-4.16M ▼ |
| Q2-2025 | $-24.52M ▼ | $-999K ▲ | $0 | $1.63M ▼ | $570K ▲ | $-999K ▲ |
| Q1-2025 | $-19.75M ▼ | $-2.99M ▼ | $0 ▲ | $2.32M ▲ | $-673K ▼ | $-2.99M ▼ |
| Q4-2024 | $-13.29M | $1.59M | $-1.56M | $643K | $681K | $1.54M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
License Royalty and Other | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Product | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Celularity Inc.'s financial evolution and strategic trajectory over the past five years.
Celularity’s main strengths lie in its differentiated placenta‑based cell therapy platform, vertically integrated manufacturing and biobanking capabilities, and broad scientific pipeline addressing oncology, regenerative medicine, and longevity themes. The company has demonstrated strong product‑level gross margins and has already built tangible infrastructure and IP that could support future scale. Strategic partnerships and licensing deals around its biomaterials and cell therapy technologies provide external validation and potential non‑dilutive funding sources. Overall, Celularity offers an innovative approach within a high‑growth area of healthcare, with multiple shots on goal across therapies and biomaterials.
The risks are substantial. Financially, the company is running large operating and net losses, carries negative equity, and faces very weak liquidity, making it highly dependent on raising additional capital. Operationally, it must manage complex manufacturing, regulatory, and clinical development challenges across several programs simultaneously. Strategically, it competes in a crowded and rapidly evolving field where better‑funded rivals may move faster or capture key indications first. Any clinical setbacks, delays in partnerships, or disruptions in access to financing could threaten its ability to continue as currently structured.
The outlook for Celularity is highly uncertain and hinges on a few critical variables: clinical success in key programs, the ability to secure ongoing funding, and execution on strategic partnerships and licensing arrangements. If the company can generate compelling data in cancer, wound healing, or longevity‑focused indications and leverage its manufacturing platform effectively, it could transition from a cash‑burning R&D story to a more balanced commercial operation over time. Conversely, if financial pressures intensify before major milestones are achieved, the company may need to restructure, narrow its focus, or pursue strategic alternatives. In essence, Celularity represents a high‑risk, high‑uncertainty profile typical of early‑stage biotech, where scientific and financing outcomes will largely define the long‑term trajectory.
About Celularity Inc.
https://www.celularity.comCelularity Inc., a clinical-stage biotechnology company, develops off-the-shelf placental-derived allogeneic cell therapies for the treatment of cancer, immune, and infectious diseases. It operates through three segments: Cell Therapy, Degenerative Disease, and BioBanking.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.1M ▼ | $30.61M ▲ | $-24.36M ▼ | -593.62% ▼ | $-0.95 ▼ | $-21.66M ▼ |
| Q3-2025 | $5.28M ▼ | $16.17M ▼ | $-23.07M ▲ | -436.66% ▼ | $-0.88 ▲ | $-19.73M ▲ |
| Q2-2025 | $5.74M ▼ | $16.36M ▼ | $-24.52M ▼ | -427.55% ▼ | $-1.02 ▼ | $-20.75M ▼ |
| Q1-2025 | $11.43M ▼ | $18.36M ▼ | $-19.75M ▼ | -172.89% ▼ | $-0.84 ▼ | $-15.48M ▼ |
| Q4-2024 | $18.13M | $20.07M | $-13.29M | -73.31% | $-0.59 | $-7.6M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.17M ▲ | $107.33M ▼ | $145.39M ▲ | $-38.06M ▼ |
| Q3-2025 | $120K ▼ | $114.24M ▼ | $134.33M ▼ | $-20.09M ▲ |
| Q2-2025 | $863K ▲ | $120.28M ▼ | $145.78M ▲ | $-25.5M ▼ |
| Q1-2025 | $293K ▼ | $128.88M ▼ | $134.38M ▲ | $-5.51M ▼ |
| Q4-2024 | $738K | $132.68M | $123.84M | $8.84M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-24.36M ▼ | $-5.1M ▼ | $0 | $11.22M ▲ | $6.12M ▲ | $-5.1M ▼ |
| Q3-2025 | $-23.08M ▲ | $-4.16M ▼ | $0 | $3.48M ▲ | $-743K ▼ | $-4.16M ▼ |
| Q2-2025 | $-24.52M ▼ | $-999K ▲ | $0 | $1.63M ▼ | $570K ▲ | $-999K ▲ |
| Q1-2025 | $-19.75M ▼ | $-2.99M ▼ | $0 ▲ | $2.32M ▲ | $-673K ▼ | $-2.99M ▼ |
| Q4-2024 | $-13.29M | $1.59M | $-1.56M | $643K | $681K | $1.54M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
License Royalty and Other | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Product | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Celularity Inc.'s financial evolution and strategic trajectory over the past five years.
Celularity’s main strengths lie in its differentiated placenta‑based cell therapy platform, vertically integrated manufacturing and biobanking capabilities, and broad scientific pipeline addressing oncology, regenerative medicine, and longevity themes. The company has demonstrated strong product‑level gross margins and has already built tangible infrastructure and IP that could support future scale. Strategic partnerships and licensing deals around its biomaterials and cell therapy technologies provide external validation and potential non‑dilutive funding sources. Overall, Celularity offers an innovative approach within a high‑growth area of healthcare, with multiple shots on goal across therapies and biomaterials.
The risks are substantial. Financially, the company is running large operating and net losses, carries negative equity, and faces very weak liquidity, making it highly dependent on raising additional capital. Operationally, it must manage complex manufacturing, regulatory, and clinical development challenges across several programs simultaneously. Strategically, it competes in a crowded and rapidly evolving field where better‑funded rivals may move faster or capture key indications first. Any clinical setbacks, delays in partnerships, or disruptions in access to financing could threaten its ability to continue as currently structured.
The outlook for Celularity is highly uncertain and hinges on a few critical variables: clinical success in key programs, the ability to secure ongoing funding, and execution on strategic partnerships and licensing arrangements. If the company can generate compelling data in cancer, wound healing, or longevity‑focused indications and leverage its manufacturing platform effectively, it could transition from a cash‑burning R&D story to a more balanced commercial operation over time. Conversely, if financial pressures intensify before major milestones are achieved, the company may need to restructure, narrow its focus, or pursue strategic alternatives. In essence, Celularity represents a high‑risk, high‑uncertainty profile typical of early‑stage biotech, where scientific and financing outcomes will largely define the long‑term trajectory.

CEO
Robert Joseph Hariri
Compensation Summary
(Year 2023)
Upcoming Earnings
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
WALLEYE CAPITAL LLC
Shares:835.19K
Value:$5.35K
LINDEN ADVISORS LP
Shares:550.12K
Value:$3.52K
HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND
Shares:350K
Value:$2.24K
Summary
Showing Top 3 of 21

