CELUW
CELUW
Celularity Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.28M ▼ | $16.17M ▼ | $-23.07M ▲ | -436.66% ▼ | $-0.88 ▲ | $-19.73M ▲ |
| Q2-2025 | $5.74M ▼ | $16.36M ▼ | $-24.52M ▼ | -427.55% ▼ | $-1.02 ▼ | $-20.75M ▼ |
| Q1-2025 | $11.43M ▼ | $18.36M ▼ | $-19.75M ▼ | -172.89% ▼ | $-0.84 ▼ | $-15.48M ▼ |
| Q4-2024 | $18.13M ▲ | $20.07M ▲ | $-13.29M ▲ | -73.31% ▲ | $-0.59 ▲ | $-7.6M ▲ |
| Q3-2024 | $9.3M | $16.94M | $-16.1M | -173.17% | $-0.73 | $-12.45M |
What's going well?
Gross profit improved sharply, and operating losses shrank by $3 million. The company is spending less on overhead and product costs, which could help future results if revenue recovers.
What's concerning?
Sales are falling, and the company is still losing much more money than it brings in. Heavy spending on R&D and overhead, plus rising share count, means dilution and ongoing losses for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $120K ▼ | $114.24M ▼ | $134.33M ▼ | $-20.09M ▲ |
| Q2-2025 | $863K ▲ | $120.28M ▼ | $145.78M ▲ | $-25.5M ▼ |
| Q1-2025 | $293K ▼ | $128.88M ▼ | $134.38M ▲ | $-5.51M ▼ |
| Q4-2024 | $738K ▲ | $132.68M ▲ | $123.84M ▲ | $8.84M ▼ |
| Q3-2024 | $133K | $128.84M | $111.56M | $17.28M |
What's financially strong about this company?
The company has reduced its debt slightly and is moving inventory out, which may help cash flow. Some customers are prepaying for services, providing a small buffer.
What are the financial risks or weaknesses?
Cash is nearly gone, current liabilities far exceed assets, and debt is very high. Shareholder equity is negative, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-23.08M ▲ | $-4.16M ▼ | $0 | $3.48M ▲ | $-743K ▼ | $-4.16M ▼ |
| Q2-2025 | $-24.52M ▼ | $-999K ▲ | $0 | $1.63M ▼ | $570K ▲ | $-999K ▲ |
| Q1-2025 | $-19.75M ▼ | $-2.99M ▼ | $0 ▲ | $2.32M ▲ | $-673K ▼ | $-2.99M ▼ |
| Q4-2024 | $-13.29M ▲ | $1.59M ▲ | $-1.56M ▼ | $643K ▲ | $681K ▲ | $1.54M ▲ |
| Q3-2024 | $-16.1M | $-144K | $-35K | $-79K | $-258K | $-179K |
What's strong about this company's cash flow?
Non-cash losses make up most of the reported net loss, so real cash burn is less than it looks. The company freed up cash by reducing inventory this quarter.
What are the cash flow concerns?
Cash burn is rising, and the company now has almost no cash left. It depends on selling stock and borrowing to keep going, which can't last forever.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
License Royalty and Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Celularity Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include rapidly growing revenue, sharply improving margins and cash burn, and a clear technological differentiation built around placenta-derived, off-the-shelf therapies and biomaterials. The company has a sizable intellectual property portfolio, an integrated manufacturing and biosourcing capability, and an existing commercial foothold through its wound care and surgical products. Together, these elements create a credible platform that could, if fully realized, support a diversified and scalable business model.
The main concerns are financial and execution-related. Celularity has accumulated large historical losses, its balance sheet has weakened with higher leverage and very tight liquidity, and it still relies on external capital to fund operations. Clinical, regulatory, and competitive risks are significant, as in any early-stage biotech, and recent cuts to R&D spending may reflect funding pressures that could slow or narrow the pipeline. The combination of scientific ambition and constrained financial resources creates a narrow path that is sensitive to setbacks or delays.
The company’s trajectory is a mix of encouraging operational progress and growing financial strain. If Celularity can sustain revenue growth, continue improving margins, and convert key pipeline assets into strong clinical and regulatory milestones, its long-term prospects could improve substantially. However, in the near to medium term, the story is likely to be dominated by its ability to manage liquidity, secure financing on acceptable terms, and carefully prioritize projects. Outcomes for a business in this position are inherently uncertain and can be highly volatile over time.
About Celularity Inc.
https://www.celularity.comCelularity Inc., a clinical-stage biotechnology company, develops off-the-shelf placental-derived allogeneic cell therapies for the treatment of cancer, immune, and infectious diseases. It operates through three segments: Cell Therapy, Degenerative Disease, and BioBanking.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.28M ▼ | $16.17M ▼ | $-23.07M ▲ | -436.66% ▼ | $-0.88 ▲ | $-19.73M ▲ |
| Q2-2025 | $5.74M ▼ | $16.36M ▼ | $-24.52M ▼ | -427.55% ▼ | $-1.02 ▼ | $-20.75M ▼ |
| Q1-2025 | $11.43M ▼ | $18.36M ▼ | $-19.75M ▼ | -172.89% ▼ | $-0.84 ▼ | $-15.48M ▼ |
| Q4-2024 | $18.13M ▲ | $20.07M ▲ | $-13.29M ▲ | -73.31% ▲ | $-0.59 ▲ | $-7.6M ▲ |
| Q3-2024 | $9.3M | $16.94M | $-16.1M | -173.17% | $-0.73 | $-12.45M |
What's going well?
Gross profit improved sharply, and operating losses shrank by $3 million. The company is spending less on overhead and product costs, which could help future results if revenue recovers.
What's concerning?
Sales are falling, and the company is still losing much more money than it brings in. Heavy spending on R&D and overhead, plus rising share count, means dilution and ongoing losses for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $120K ▼ | $114.24M ▼ | $134.33M ▼ | $-20.09M ▲ |
| Q2-2025 | $863K ▲ | $120.28M ▼ | $145.78M ▲ | $-25.5M ▼ |
| Q1-2025 | $293K ▼ | $128.88M ▼ | $134.38M ▲ | $-5.51M ▼ |
| Q4-2024 | $738K ▲ | $132.68M ▲ | $123.84M ▲ | $8.84M ▼ |
| Q3-2024 | $133K | $128.84M | $111.56M | $17.28M |
What's financially strong about this company?
The company has reduced its debt slightly and is moving inventory out, which may help cash flow. Some customers are prepaying for services, providing a small buffer.
What are the financial risks or weaknesses?
Cash is nearly gone, current liabilities far exceed assets, and debt is very high. Shareholder equity is negative, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-23.08M ▲ | $-4.16M ▼ | $0 | $3.48M ▲ | $-743K ▼ | $-4.16M ▼ |
| Q2-2025 | $-24.52M ▼ | $-999K ▲ | $0 | $1.63M ▼ | $570K ▲ | $-999K ▲ |
| Q1-2025 | $-19.75M ▼ | $-2.99M ▼ | $0 ▲ | $2.32M ▲ | $-673K ▼ | $-2.99M ▼ |
| Q4-2024 | $-13.29M ▲ | $1.59M ▲ | $-1.56M ▼ | $643K ▲ | $681K ▲ | $1.54M ▲ |
| Q3-2024 | $-16.1M | $-144K | $-35K | $-79K | $-258K | $-179K |
What's strong about this company's cash flow?
Non-cash losses make up most of the reported net loss, so real cash burn is less than it looks. The company freed up cash by reducing inventory this quarter.
What are the cash flow concerns?
Cash burn is rising, and the company now has almost no cash left. It depends on selling stock and borrowing to keep going, which can't last forever.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
License Royalty and Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Celularity Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include rapidly growing revenue, sharply improving margins and cash burn, and a clear technological differentiation built around placenta-derived, off-the-shelf therapies and biomaterials. The company has a sizable intellectual property portfolio, an integrated manufacturing and biosourcing capability, and an existing commercial foothold through its wound care and surgical products. Together, these elements create a credible platform that could, if fully realized, support a diversified and scalable business model.
The main concerns are financial and execution-related. Celularity has accumulated large historical losses, its balance sheet has weakened with higher leverage and very tight liquidity, and it still relies on external capital to fund operations. Clinical, regulatory, and competitive risks are significant, as in any early-stage biotech, and recent cuts to R&D spending may reflect funding pressures that could slow or narrow the pipeline. The combination of scientific ambition and constrained financial resources creates a narrow path that is sensitive to setbacks or delays.
The company’s trajectory is a mix of encouraging operational progress and growing financial strain. If Celularity can sustain revenue growth, continue improving margins, and convert key pipeline assets into strong clinical and regulatory milestones, its long-term prospects could improve substantially. However, in the near to medium term, the story is likely to be dominated by its ability to manage liquidity, secure financing on acceptable terms, and carefully prioritize projects. Outcomes for a business in this position are inherently uncertain and can be highly volatile over time.

CEO
Robert Joseph Hariri
Compensation Summary
(Year 2023)
Upcoming Earnings
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
WALLEYE CAPITAL LLC
Shares:835.19K
Value:$7.27K
LINDEN ADVISORS LP
Shares:550.12K
Value:$4.79K
HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND
Shares:350K
Value:$3.04K
Summary
Showing Top 3 of 20

