CEPT
CEPT
Cantor Equity Partners II, Inc. Class A Ordinary ShareIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $124.41K ▼ | $2.41M ▲ | 0% | $0.11 ▲ | $0 ▲ |
| Q2-2025 | $0 | $137.7K ▲ | $1.39M ▲ | 0% | $0.07 ▲ | $-137.7K ▼ |
| Q1-2025 | $0 | $27.15K ▲ | $-27.15K ▼ | 0% | $-0 ▲ | $-27.15K ▼ |
| Q4-2024 | $0 | $18.58K ▼ | $-18.58K ▲ | 0% | $-0 ▲ | $-18.58K ▲ |
| Q3-2024 | $0 | $50.15K | $-50.15K | 0% | $-0 | $-50.15K |
What's going well?
Interest income jumped to $2.56 million, boosting net profit by 73%. Overhead costs are coming down, showing some cost discipline.
What's concerning?
The company has no revenue from actual business operations and continues to lose money at the operating level. All profits come from interest, not from running a business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $25K | $244.41M ▲ | $166.33K ▲ | $-3.49M ▼ |
| Q2-2025 | $25K ▲ | $241.82M ▲ | $69.08K ▼ | $-3.34M ▼ |
| Q1-2025 | $0 | $161.72K ▲ | $256.81K ▲ | $-95.09K ▼ |
| Q4-2024 | $0 | $106.54K ▼ | $174.49K ▲ | $-67.94K ▼ |
| Q3-2024 | $0 | $106.61K | $155.97K | $-49.36K |
What's financially strong about this company?
Current assets still cover current liabilities, so they can pay near-term bills. No goodwill or intangibles means no risk of write-downs.
What are the financial risks or weaknesses?
Negative equity, very little cash, and a sudden jump in debt signal serious financial trouble. Most assets are in an unclear category, and retained losses are growing.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.82M ▲ | $49.53K ▲ | $-240M | $239.98M ▼ | $0 | $49.53K ▲ |
| Q2-2025 | $1.39M ▲ | $40.23K ▲ | $-240M ▼ | $239.98M ▲ | $0 | $40.23K ▲ |
| Q1-2025 | $-27.15K ▼ | $-53.83K ▼ | $0 | $53.83K ▲ | $0 | $-53.83K ▼ |
| Q4-2024 | $-18.58K ▲ | $-9.36K ▲ | $0 | $9.36K ▲ | $0 | $-9.36K ▲ |
| Q3-2024 | $-50.15K | $-70.54K | $0 | $0 | $0 | $-70.54K |
What's strong about this company's cash flow?
Operating and free cash flow improved this quarter, and the business is not burning cash in its core operations. There is no dilution or debt being added.
What are the cash flow concerns?
The company is highly dependent on large investment and financing flows, with almost no cash buffer. Cash conversion from profit is very poor, and working capital hurt cash flow this quarter.
5-Year Trend Analysis
A comprehensive look at Cantor Equity Partners II, Inc. Class A Ordinary Share's financial evolution and strategic trajectory over the past five years.
The key positives revolve almost entirely around the planned merger rather than CEPT’s standalone financials. Securitize brings strong revenue growth momentum, a differentiated technology platform, and a rare combination of regulatory licenses and blockchain expertise. Its first‑mover status in regulated tokenization, plus partnerships with large asset managers, create the potential for scale and network effects. From a structural perspective, CEPT’s simplicity as a shell—no complex legacy operations, no goodwill, and a straightforward capital structure—can make the transition to a focused operating company cleaner once the deal is completed and the balance sheet is refreshed.
On a standalone basis, CEPT’s financial profile is weak: no revenue, rising losses, no cash, negative equity, and reliance on new debt to fund operations. This underscores execution and funding risk if the transaction were delayed or restructured. At the combined‑company level, Securitize operates in an early‑stage, heavily regulated and volatile ecosystem. Regulatory changes, slower‑than‑expected institutional adoption, competition from large incumbents or well‑funded startups, and cyclicality in crypto and digital asset markets all pose meaningful risks. The business also needs to prove that strong top‑line growth can translate into sustainable profits and cash generation over time.
The near‑term outlook for CEPT as filed is constrained: it is financially fragile and not designed to operate independently. The strategic outlook, however, hinges on the successful merger with Securitize. If the transaction proceeds and the combined company can maintain its growth trajectory in tokenized securities while managing regulatory and competitive challenges, it could occupy a leading position in a growing niche of digital capital markets. Investors analyzing this situation would need to focus less on CEPT’s historical shell‑company numbers and more on Securitize’s business model, scalability, regulatory environment, and ability to convert innovation and partnerships into durable, profitable growth, acknowledging that both upside and risk are high in such a nascent space.
About Cantor Equity Partners II, Inc. Class A Ordinary Share
https://www.cantor.comCantor Equity Partners II, Inc., a blank check company, focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. The company was formerly known as CF International Acquisition Corp. III. The company was incorporated in 2020 and is based in New York, New York.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $124.41K ▼ | $2.41M ▲ | 0% | $0.11 ▲ | $0 ▲ |
| Q2-2025 | $0 | $137.7K ▲ | $1.39M ▲ | 0% | $0.07 ▲ | $-137.7K ▼ |
| Q1-2025 | $0 | $27.15K ▲ | $-27.15K ▼ | 0% | $-0 ▲ | $-27.15K ▼ |
| Q4-2024 | $0 | $18.58K ▼ | $-18.58K ▲ | 0% | $-0 ▲ | $-18.58K ▲ |
| Q3-2024 | $0 | $50.15K | $-50.15K | 0% | $-0 | $-50.15K |
What's going well?
Interest income jumped to $2.56 million, boosting net profit by 73%. Overhead costs are coming down, showing some cost discipline.
What's concerning?
The company has no revenue from actual business operations and continues to lose money at the operating level. All profits come from interest, not from running a business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $25K | $244.41M ▲ | $166.33K ▲ | $-3.49M ▼ |
| Q2-2025 | $25K ▲ | $241.82M ▲ | $69.08K ▼ | $-3.34M ▼ |
| Q1-2025 | $0 | $161.72K ▲ | $256.81K ▲ | $-95.09K ▼ |
| Q4-2024 | $0 | $106.54K ▼ | $174.49K ▲ | $-67.94K ▼ |
| Q3-2024 | $0 | $106.61K | $155.97K | $-49.36K |
What's financially strong about this company?
Current assets still cover current liabilities, so they can pay near-term bills. No goodwill or intangibles means no risk of write-downs.
What are the financial risks or weaknesses?
Negative equity, very little cash, and a sudden jump in debt signal serious financial trouble. Most assets are in an unclear category, and retained losses are growing.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.82M ▲ | $49.53K ▲ | $-240M | $239.98M ▼ | $0 | $49.53K ▲ |
| Q2-2025 | $1.39M ▲ | $40.23K ▲ | $-240M ▼ | $239.98M ▲ | $0 | $40.23K ▲ |
| Q1-2025 | $-27.15K ▼ | $-53.83K ▼ | $0 | $53.83K ▲ | $0 | $-53.83K ▼ |
| Q4-2024 | $-18.58K ▲ | $-9.36K ▲ | $0 | $9.36K ▲ | $0 | $-9.36K ▲ |
| Q3-2024 | $-50.15K | $-70.54K | $0 | $0 | $0 | $-70.54K |
What's strong about this company's cash flow?
Operating and free cash flow improved this quarter, and the business is not burning cash in its core operations. There is no dilution or debt being added.
What are the cash flow concerns?
The company is highly dependent on large investment and financing flows, with almost no cash buffer. Cash conversion from profit is very poor, and working capital hurt cash flow this quarter.
5-Year Trend Analysis
A comprehensive look at Cantor Equity Partners II, Inc. Class A Ordinary Share's financial evolution and strategic trajectory over the past five years.
The key positives revolve almost entirely around the planned merger rather than CEPT’s standalone financials. Securitize brings strong revenue growth momentum, a differentiated technology platform, and a rare combination of regulatory licenses and blockchain expertise. Its first‑mover status in regulated tokenization, plus partnerships with large asset managers, create the potential for scale and network effects. From a structural perspective, CEPT’s simplicity as a shell—no complex legacy operations, no goodwill, and a straightforward capital structure—can make the transition to a focused operating company cleaner once the deal is completed and the balance sheet is refreshed.
On a standalone basis, CEPT’s financial profile is weak: no revenue, rising losses, no cash, negative equity, and reliance on new debt to fund operations. This underscores execution and funding risk if the transaction were delayed or restructured. At the combined‑company level, Securitize operates in an early‑stage, heavily regulated and volatile ecosystem. Regulatory changes, slower‑than‑expected institutional adoption, competition from large incumbents or well‑funded startups, and cyclicality in crypto and digital asset markets all pose meaningful risks. The business also needs to prove that strong top‑line growth can translate into sustainable profits and cash generation over time.
The near‑term outlook for CEPT as filed is constrained: it is financially fragile and not designed to operate independently. The strategic outlook, however, hinges on the successful merger with Securitize. If the transaction proceeds and the combined company can maintain its growth trajectory in tokenized securities while managing regulatory and competitive challenges, it could occupy a leading position in a growing niche of digital capital markets. Investors analyzing this situation would need to focus less on CEPT’s historical shell‑company numbers and more on Securitize’s business model, scalability, regulatory environment, and ability to convert innovation and partnerships into durable, profitable growth, acknowledging that both upside and risk are high in such a nascent space.

CEO
Brandon G. Lutnick
Compensation Summary
(Year )
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
HARRADEN CIRCLE INVESTMENTS, LLC
Shares:2.44M
Value:$27.09M
ALYESKA INVESTMENT GROUP, L.P.
Shares:1.76M
Value:$19.58M
HIGHBRIDGE CAPITAL MANAGEMENT LLC
Shares:1.32M
Value:$14.67M
Summary
Showing Top 3 of 98

