CEROW
CEROW
CERo Therapeutics Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $4.09M ▼ | $-4.86M ▲ | 0% | $-9.1 ▲ | $-4.09M ▲ |
| Q2-2025 | $0 | $4.72M ▼ | $-5.42M ▼ | 0% | $-61.71 ▼ | $-5.16M ▼ |
| Q1-2025 | $0 ▼ | $4.95M ▲ | $-5.11M ▼ | 0% ▼ | $-3.18 ▼ | $-4.84M ▼ |
| Q4-2024 | $1.16M ▲ | $2.38M ▼ | $1.24M ▲ | 107.01% ▲ | $0.56 ▲ | $1.55M ▲ |
| Q3-2024 | $0 | $4.4M | $-4.23M | 0% | $-17.02 | $-4.4M |
What's going well?
Losses are shrinking a bit and operating expenses are down. The company still has some resources to invest in R&D, which could pay off if revenue ever starts.
What's concerning?
No revenue for two quarters, big losses, and a huge increase in shares outstanding. Without sales, the company is burning cash and diluting shareholders to survive.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.02M ▼ | $3.91M ▼ | $8.45M ▲ | $-4.54M ▼ |
| Q2-2025 | $3.8M ▼ | $6.2M ▼ | $7.84M ▼ | $-1.63M ▼ |
| Q1-2025 | $5.2M ▲ | $7.99M ▲ | $8.32M ▲ | $-329.39K ▲ |
| Q4-2024 | $3.33M ▼ | $6.21M ▼ | $8.1M ▼ | $-1.89M ▲ |
| Q3-2024 | $3.38M | $6.49M | $10.19M | $-3.7M |
What's financially strong about this company?
The company has no goodwill or intangible assets, so its asset base is real and tangible. Debt is all short-term and has actually decreased a bit.
What are the financial risks or weaknesses?
Cash is running out fast, and liabilities are more than double assets. Equity is deeply negative, and the company is losing money over time. Liquidity is at crisis levels, making survival very uncertain.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.86M ▲ | $-3.21M ▲ | $500K ▲ | $1.42M ▼ | $-1.28M ▲ | $-3.21M ▲ |
| Q2-2025 | $-5.42M ▼ | $-4.62M ▼ | $0 | $2.72M ▼ | $-1.9M ▼ | $-4.62M ▼ |
| Q1-2025 | $-5.11M ▼ | $-4.45M ▼ | $0 ▲ | $6.32M ▲ | $1.88M ▲ | $-4.45M ▼ |
| Q4-2024 | $-1.05M ▼ | $-1.54M ▲ | $-4 ▼ | $1.49M ▼ | $-53.14K ▲ | $4.15M ▲ |
| Q3-2024 | $-4.23K | $-2.76M | $0 | $2.49M | $-266.82K | $-1.32M |
What's strong about this company's cash flow?
Cash burn is shrinking, showing some improvement. The company can still raise money from investors to keep going.
What are the cash flow concerns?
Operations are still losing real cash every quarter, and the company is running low on cash. It must keep selling stock to survive, which dilutes existing shareholders.
5-Year Trend Analysis
A comprehensive look at CERo Therapeutics Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated cell therapy platform with a novel dual‑action mechanism, potential applicability across both blood cancers and solid tumors, and supportive regulatory designations that may speed development and enhance exclusivity if a product is approved. The company has shown it can raise capital and has re‑energized its R&D efforts around its lead program. Its lean, outsourced operating model can also provide flexibility and scalability if the pipeline gains traction.
Major risks are financial and clinical. The company has no revenue, sizeable and growing losses, negative equity, and weakened liquidity, making it highly dependent on ongoing access to external funding and tolerant capital markets. Clinically, as an early‑stage biotech, it faces the possibility that trials may not deliver the desired safety or efficacy, which could severely impact its ability to raise further capital. Competition from much larger players, potential dilution from future equity raises, and uncertainty around regulatory outcomes add further layers of risk.
Looking ahead, CERo’s outlook is highly binary and uncertain. From a financial standpoint, continued cash burn and a strained balance sheet suggest that near‑term results will remain loss‑making and reliant on new financing. From a strategic standpoint, the company’s future hinges on clinical readouts and regulatory progress for CER‑1236 and the broader CER‑T platform. If early data are compelling and funding remains available, CERo could evolve into a more established player in next‑generation cell therapy; if not, the current financial and competitive pressures could become difficult to overcome.
About CERo Therapeutics Holdings, Inc.
https://www.cero.bioCERo Therapeutics Holdings, Inc., an immunotherapy company, focuses on advancing the development of engineered T cell therapeutics for the treatment of cancer. Its lead program in hematologic malignancies targets an Eat Me signal upregulated on B cell and myeloid tumors. The company is based in South San Francisco, California.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $4.09M ▼ | $-4.86M ▲ | 0% | $-9.1 ▲ | $-4.09M ▲ |
| Q2-2025 | $0 | $4.72M ▼ | $-5.42M ▼ | 0% | $-61.71 ▼ | $-5.16M ▼ |
| Q1-2025 | $0 ▼ | $4.95M ▲ | $-5.11M ▼ | 0% ▼ | $-3.18 ▼ | $-4.84M ▼ |
| Q4-2024 | $1.16M ▲ | $2.38M ▼ | $1.24M ▲ | 107.01% ▲ | $0.56 ▲ | $1.55M ▲ |
| Q3-2024 | $0 | $4.4M | $-4.23M | 0% | $-17.02 | $-4.4M |
What's going well?
Losses are shrinking a bit and operating expenses are down. The company still has some resources to invest in R&D, which could pay off if revenue ever starts.
What's concerning?
No revenue for two quarters, big losses, and a huge increase in shares outstanding. Without sales, the company is burning cash and diluting shareholders to survive.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.02M ▼ | $3.91M ▼ | $8.45M ▲ | $-4.54M ▼ |
| Q2-2025 | $3.8M ▼ | $6.2M ▼ | $7.84M ▼ | $-1.63M ▼ |
| Q1-2025 | $5.2M ▲ | $7.99M ▲ | $8.32M ▲ | $-329.39K ▲ |
| Q4-2024 | $3.33M ▼ | $6.21M ▼ | $8.1M ▼ | $-1.89M ▲ |
| Q3-2024 | $3.38M | $6.49M | $10.19M | $-3.7M |
What's financially strong about this company?
The company has no goodwill or intangible assets, so its asset base is real and tangible. Debt is all short-term and has actually decreased a bit.
What are the financial risks or weaknesses?
Cash is running out fast, and liabilities are more than double assets. Equity is deeply negative, and the company is losing money over time. Liquidity is at crisis levels, making survival very uncertain.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.86M ▲ | $-3.21M ▲ | $500K ▲ | $1.42M ▼ | $-1.28M ▲ | $-3.21M ▲ |
| Q2-2025 | $-5.42M ▼ | $-4.62M ▼ | $0 | $2.72M ▼ | $-1.9M ▼ | $-4.62M ▼ |
| Q1-2025 | $-5.11M ▼ | $-4.45M ▼ | $0 ▲ | $6.32M ▲ | $1.88M ▲ | $-4.45M ▼ |
| Q4-2024 | $-1.05M ▼ | $-1.54M ▲ | $-4 ▼ | $1.49M ▼ | $-53.14K ▲ | $4.15M ▲ |
| Q3-2024 | $-4.23K | $-2.76M | $0 | $2.49M | $-266.82K | $-1.32M |
What's strong about this company's cash flow?
Cash burn is shrinking, showing some improvement. The company can still raise money from investors to keep going.
What are the cash flow concerns?
Operations are still losing real cash every quarter, and the company is running low on cash. It must keep selling stock to survive, which dilutes existing shareholders.
5-Year Trend Analysis
A comprehensive look at CERo Therapeutics Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated cell therapy platform with a novel dual‑action mechanism, potential applicability across both blood cancers and solid tumors, and supportive regulatory designations that may speed development and enhance exclusivity if a product is approved. The company has shown it can raise capital and has re‑energized its R&D efforts around its lead program. Its lean, outsourced operating model can also provide flexibility and scalability if the pipeline gains traction.
Major risks are financial and clinical. The company has no revenue, sizeable and growing losses, negative equity, and weakened liquidity, making it highly dependent on ongoing access to external funding and tolerant capital markets. Clinically, as an early‑stage biotech, it faces the possibility that trials may not deliver the desired safety or efficacy, which could severely impact its ability to raise further capital. Competition from much larger players, potential dilution from future equity raises, and uncertainty around regulatory outcomes add further layers of risk.
Looking ahead, CERo’s outlook is highly binary and uncertain. From a financial standpoint, continued cash burn and a strained balance sheet suggest that near‑term results will remain loss‑making and reliant on new financing. From a strategic standpoint, the company’s future hinges on clinical readouts and regulatory progress for CER‑1236 and the broader CER‑T platform. If early data are compelling and funding remains available, CERo could evolve into a more established player in next‑generation cell therapy; if not, the current financial and competitive pressures could become difficult to overcome.

CEO
Christopher Ehrlich
Compensation Summary
(Year )
Price Target
Institutional Ownership
COWEN AND COMPANY, LLC
Shares:737.17K
Value:$5.01K
CLEAR STREET GROUP INC.
Shares:461.65K
Value:$3.14K
ATALAYA CAPITAL MANAGEMENT LP
Shares:424.87K
Value:$2.89K
Summary
Showing Top 3 of 31

