CFR

CFR
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $745.562M ▲ | $352.478M ▲ | $174.38M ▲ | 23.389% ▲ | $2.7 ▲ | $230.243M ▲ |
| Q2-2025 | $719.231M ▲ | $347.128M ▼ | $157.003M ▲ | 21.829% ▲ | $2.39 ▲ | $208.46M ▲ |
| Q1-2025 | $709.128M ▼ | $348.066M ▲ | $150.922M ▼ | 21.283% ▼ | $2.3 ▼ | $200.989M ▼ |
| Q4-2024 | $723.517M ▲ | $336.167M ▲ | $154.852M ▲ | 21.403% ▲ | $2.37 ▲ | $205.417M ▲ |
| Q3-2024 | $721.866M | $323.41M | $146.501M | 20.295% | $2.24 | $195.96M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $18.615B ▲ | $52.533B ▲ | $48.073B ▲ | $4.461B ▲ |
| Q2-2025 | $17.617B ▲ | $51.409B ▼ | $47.209B ▼ | $4.2B ▲ |
| Q1-2025 | $9.252B ▼ | $52.005B ▼ | $47.891B ▼ | $4.114B ▲ |
| Q4-2024 | $25.262B ▲ | $52.52B ▲ | $48.622B ▲ | $3.899B ▼ |
| Q3-2024 | $24.508B | $51.008B | $46.873B | $4.135B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $174.38M ▲ | $248.583M ▲ | $-275.187M ▼ | $850.753M ▲ | $824.149M ▲ | $315.801M ▲ |
| Q2-2025 | $157.003M ▲ | $140.772M ▲ | $-57.571M ▲ | $-820.522M ▼ | $-737.321M ▲ | $114.507M ▲ |
| Q1-2025 | $150.922M ▼ | $-296.111M ▼ | $-1.819B ▼ | $-266.097M ▼ | $-2.381B ▼ | $-337.064M ▼ |
| Q4-2024 | $154.852M ▲ | $64.302M ▼ | $-294.407M ▼ | $1.266B ▼ | $1.036B ▼ | $26.655M ▼ |
| Q3-2024 | $146.501M | $307.217M | $179.117M | $1.567B | $2.054B | $281.888M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Bank | $490.00M ▲ | $490.00M ▲ | $500.00M ▲ | $520.00M ▲ |
Frost Wealth Advisors | $60.00M ▲ | $50.00M ▼ | $50.00M ▲ | $60.00M ▲ |
Non Banks | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, Cullen/Frost looks like a financially solid, regionally focused bank with a cautious balance sheet, dependable cash generation, and a strong service-driven brand in Texas. Revenue has grown well, though profit growth has cooled recently, likely due to industry-wide pressures from interest rates and costs. Its tightly focused Texas footprint and relationship model create both strength (loyal customers, local insight) and risk (exposure to one regional economy). Continued investment in technology, paired with its traditional high-touch approach, positions the bank to defend and gradually expand its niche, provided it navigates credit risk and the broader rate environment carefully.
About Cullen/Frost Bankers, Inc.
https://www.frostbank.comCullen/Frost Bankers, Inc. operates as the bank holding company for Frost Bank that offers commercial and consumer banking services in Texas. It operates in two segments, Banking and Frost Wealth Advisors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $745.562M ▲ | $352.478M ▲ | $174.38M ▲ | 23.389% ▲ | $2.7 ▲ | $230.243M ▲ |
| Q2-2025 | $719.231M ▲ | $347.128M ▼ | $157.003M ▲ | 21.829% ▲ | $2.39 ▲ | $208.46M ▲ |
| Q1-2025 | $709.128M ▼ | $348.066M ▲ | $150.922M ▼ | 21.283% ▼ | $2.3 ▼ | $200.989M ▼ |
| Q4-2024 | $723.517M ▲ | $336.167M ▲ | $154.852M ▲ | 21.403% ▲ | $2.37 ▲ | $205.417M ▲ |
| Q3-2024 | $721.866M | $323.41M | $146.501M | 20.295% | $2.24 | $195.96M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $18.615B ▲ | $52.533B ▲ | $48.073B ▲ | $4.461B ▲ |
| Q2-2025 | $17.617B ▲ | $51.409B ▼ | $47.209B ▼ | $4.2B ▲ |
| Q1-2025 | $9.252B ▼ | $52.005B ▼ | $47.891B ▼ | $4.114B ▲ |
| Q4-2024 | $25.262B ▲ | $52.52B ▲ | $48.622B ▲ | $3.899B ▼ |
| Q3-2024 | $24.508B | $51.008B | $46.873B | $4.135B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $174.38M ▲ | $248.583M ▲ | $-275.187M ▼ | $850.753M ▲ | $824.149M ▲ | $315.801M ▲ |
| Q2-2025 | $157.003M ▲ | $140.772M ▲ | $-57.571M ▲ | $-820.522M ▼ | $-737.321M ▲ | $114.507M ▲ |
| Q1-2025 | $150.922M ▼ | $-296.111M ▼ | $-1.819B ▼ | $-266.097M ▼ | $-2.381B ▼ | $-337.064M ▼ |
| Q4-2024 | $154.852M ▲ | $64.302M ▼ | $-294.407M ▼ | $1.266B ▼ | $1.036B ▼ | $26.655M ▼ |
| Q3-2024 | $146.501M | $307.217M | $179.117M | $1.567B | $2.054B | $281.888M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Bank | $490.00M ▲ | $490.00M ▲ | $500.00M ▲ | $520.00M ▲ |
Frost Wealth Advisors | $60.00M ▲ | $50.00M ▼ | $50.00M ▲ | $60.00M ▲ |
Non Banks | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, Cullen/Frost looks like a financially solid, regionally focused bank with a cautious balance sheet, dependable cash generation, and a strong service-driven brand in Texas. Revenue has grown well, though profit growth has cooled recently, likely due to industry-wide pressures from interest rates and costs. Its tightly focused Texas footprint and relationship model create both strength (loyal customers, local insight) and risk (exposure to one regional economy). Continued investment in technology, paired with its traditional high-touch approach, positions the bank to defend and gradually expand its niche, provided it navigates credit risk and the broader rate environment carefully.

CEO
Phillip D. Green
Compensation Summary
(Year 2024)

CEO
Phillip D. Green
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1999-06-23 | Forward | 2:1 |
| 1996-06-24 | Forward | 2:1 |
| 1993-02-09 | Forward | 11:10 |
| 1981-12-01 | Forward | 4:3 |
| 1981-02-25 | Forward | 4:3 |
| 1980-02-05 | Forward | 11:10 |
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades

Raymond James
Outperform

Barclays
Equal Weight

Stephens & Co.
Equal Weight

Keefe, Bruyette & Woods
Market Perform

RBC Capital
Sector Perform

Evercore ISI Group
In Line

DA Davidson
Neutral

Morgan Stanley
Underweight

Citigroup
Sell
Grade Summary
Price Target
Institutional Ownership

VANGUARD GROUP INC
6.491M Shares
$803.036M

BLACKROCK, INC.
6.196M Shares
$766.6M

BLACKROCK INC.
5.797M Shares
$717.231M

ARISTOTLE CAPITAL MANAGEMENT, LLC
5.281M Shares
$653.33M

STATE STREET CORP
3.373M Shares
$417.366M

BLACKROCK FUND ADVISORS
2.271M Shares
$281.017M

BLACKROCK INSTITUTIONAL TRUST COMPANY, N.A.
1.706M Shares
$211.04M

CHAMPLAIN INVESTMENT PARTNERS, LLC
1.69M Shares
$209.043M

NEUBERGER BERMAN GROUP LLC
1.419M Shares
$175.573M

KING LUTHER CAPITAL MANAGEMENT CORP
1.354M Shares
$167.541M

FMR LLC
1.317M Shares
$162.94M

GEODE CAPITAL MANAGEMENT, LLC
1.214M Shares
$150.198M

DIMENSIONAL FUND ADVISORS LP
1.187M Shares
$146.906M

BANK OF AMERICA CORP /DE/
1.13M Shares
$139.763M

BOSTON TRUST WALDEN CORP
1.092M Shares
$135.094M

JANUS HENDERSON GROUP PLC
1.056M Shares
$130.646M

MANULIFE INVESTMENT MANAGEMENT (US) LLC
1.043M Shares
$129.1M

WESTWOOD HOLDINGS GROUP INC
996.401K Shares
$123.275M

NORTHERN TRUST CORP
965.821K Shares
$119.491M

IMPAX ASSET MANAGEMENT GROUP PLC
920.833K Shares
$113.925M
Summary
Only Showing The Top 20

