CFR
CFR
Cullen/Frost Bankers, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $745.92M ▲ | $371.67M ▲ | $166.25M ▼ | 22.29% ▼ | $2.59 ▼ | $219.79M ▼ |
| Q3-2025 | $745.56M ▲ | $352.48M ▲ | $174.38M ▲ | 23.39% ▲ | $2.67 ▲ | $230.24M ▲ |
| Q2-2025 | $719.23M ▲ | $347.13M ▼ | $157M ▲ | 21.83% ▲ | $2.39 ▲ | $208.46M ▲ |
| Q1-2025 | $709.13M ▼ | $348.07M ▲ | $150.92M ▼ | 21.28% ▼ | $2.3 ▼ | $200.99M ▼ |
| Q4-2024 | $723.52M | $336.17M | $154.85M | 21.4% | $2.37 | $205.42M |
What's going well?
Gross margins are strong and even improved a bit, showing the company is efficient at generating profit from sales. The business remains profitable with a solid net margin and no unusual charges distorting results.
What's concerning?
Operating expenses, especially overhead, are rising much faster than revenue, putting pressure on profits. Net income and earnings per share both slipped, and efficiency is declining.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $9.98B ▼ | $53.04B ▲ | $48.47B ▲ | $4.57B ▲ |
| Q3-2025 | $18.62B ▲ | $52.53B ▲ | $48.07B ▲ | $4.46B ▲ |
| Q2-2025 | $17.62B ▲ | $51.41B ▼ | $47.21B ▼ | $4.2B ▲ |
| Q1-2025 | $9.25B ▼ | $52B ▼ | $47.89B ▼ | $4.11B ▲ |
| Q4-2024 | $25.26B | $52.52B | $48.62B | $3.9B |
What's financially strong about this company?
The company has a big pile of high-quality investments, very little long-term debt, and no risky goodwill or intangibles. Shareholder equity is growing, and they have a long record of profits.
What are the financial risks or weaknesses?
Near-term liquidity is tight—current assets are much less than current liabilities, which could be risky if there's a sudden need for cash. The shift from cash to investments could reduce flexibility.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $166.25M ▼ | $180.74M ▼ | $550.3M ▲ | $202.78M ▼ | $933.82M ▲ | $138.22M ▼ |
| Q3-2025 | $174.38M ▲ | $248.58M ▲ | $-275.19M ▼ | $850.75M ▲ | $824.15M ▲ | $315.8M ▲ |
| Q2-2025 | $157M ▲ | $140.77M ▲ | $-57.57M ▲ | $-820.52M ▼ | $-737.32M ▲ | $114.51M ▲ |
| Q1-2025 | $150.92M ▼ | $-296.11M ▼ | $-1.82B ▼ | $-266.1M ▼ | $-2.38B ▼ | $-337.06M ▼ |
| Q4-2024 | $154.85M | $64.3M | $-294.41M | $1.27B | $1.04B | $26.66M |
What's strong about this company's cash flow?
The company produces real cash profits, covers all spending and shareholder returns, and has a huge cash cushion. It's self-funding and not reliant on outside money.
What are the cash flow concerns?
Operating and free cash flow both dropped sharply, and working capital swung from a help to a drag. If this trend continues, future cash generation could be at risk.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Bank | $490.00M ▲ | $500.00M ▲ | $520.00M ▲ | $530.00M ▲ |
Frost Wealth Advisors | $50.00M ▲ | $50.00M ▲ | $60.00M ▲ | $60.00M ▲ |
Non Banks | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Cullen/Frost Bankers, Inc.'s financial evolution and strategic trajectory over the past five years.
Cullen/Frost combines steady revenue growth with strong and consistent profitability, backed by solid cash generation. Its balance sheet shows accumulating retained earnings, removal of intangible assets, and ample liquidity, even as leverage has increased. The bank’s long Texas heritage, conservative risk culture, and emphasis on customer service, reinforced by practical digital tools, create a durable competitive position. Cash flows comfortably support dividends, buybacks, and reinvestment, suggesting a resilient financial model.
Key risks include rising leverage and gradually tightening liquidity metrics, which could limit flexibility if conditions worsen. Competitive pressure from large national banks and digital players is intense, requiring ongoing technology and compliance spending just to keep up. The heavy concentration in Texas leaves the bank exposed to regional economic swings, including energy and real estate cycles. Finally, limited transparency in the most recent cost data and the natural volatility of banking cash flows introduce some uncertainty into the trend analysis.
The overall picture points to a high‑quality regional bank with a positive but not risk‑free trajectory. If Cullen/Frost can continue to grow organically, maintain its conservative credit culture, and steadily enhance its digital capabilities, it is well positioned to preserve its strong profitability and cash generation. At the same time, higher leverage, competitive intensity, and regional concentration mean performance will remain sensitive to interest rates, credit conditions, and management’s execution on both technology and branch expansion. The outlook is constructive but depends on continued prudent balance‑sheet management and disciplined investment in both people and technology.
About Cullen/Frost Bankers, Inc.
https://www.frostbank.comCullen/Frost Bankers, Inc. operates as the bank holding company for Frost Bank that offers commercial and consumer banking services in Texas. It operates in two segments, Banking and Frost Wealth Advisors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $745.92M ▲ | $371.67M ▲ | $166.25M ▼ | 22.29% ▼ | $2.59 ▼ | $219.79M ▼ |
| Q3-2025 | $745.56M ▲ | $352.48M ▲ | $174.38M ▲ | 23.39% ▲ | $2.67 ▲ | $230.24M ▲ |
| Q2-2025 | $719.23M ▲ | $347.13M ▼ | $157M ▲ | 21.83% ▲ | $2.39 ▲ | $208.46M ▲ |
| Q1-2025 | $709.13M ▼ | $348.07M ▲ | $150.92M ▼ | 21.28% ▼ | $2.3 ▼ | $200.99M ▼ |
| Q4-2024 | $723.52M | $336.17M | $154.85M | 21.4% | $2.37 | $205.42M |
What's going well?
Gross margins are strong and even improved a bit, showing the company is efficient at generating profit from sales. The business remains profitable with a solid net margin and no unusual charges distorting results.
What's concerning?
Operating expenses, especially overhead, are rising much faster than revenue, putting pressure on profits. Net income and earnings per share both slipped, and efficiency is declining.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $9.98B ▼ | $53.04B ▲ | $48.47B ▲ | $4.57B ▲ |
| Q3-2025 | $18.62B ▲ | $52.53B ▲ | $48.07B ▲ | $4.46B ▲ |
| Q2-2025 | $17.62B ▲ | $51.41B ▼ | $47.21B ▼ | $4.2B ▲ |
| Q1-2025 | $9.25B ▼ | $52B ▼ | $47.89B ▼ | $4.11B ▲ |
| Q4-2024 | $25.26B | $52.52B | $48.62B | $3.9B |
What's financially strong about this company?
The company has a big pile of high-quality investments, very little long-term debt, and no risky goodwill or intangibles. Shareholder equity is growing, and they have a long record of profits.
What are the financial risks or weaknesses?
Near-term liquidity is tight—current assets are much less than current liabilities, which could be risky if there's a sudden need for cash. The shift from cash to investments could reduce flexibility.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $166.25M ▼ | $180.74M ▼ | $550.3M ▲ | $202.78M ▼ | $933.82M ▲ | $138.22M ▼ |
| Q3-2025 | $174.38M ▲ | $248.58M ▲ | $-275.19M ▼ | $850.75M ▲ | $824.15M ▲ | $315.8M ▲ |
| Q2-2025 | $157M ▲ | $140.77M ▲ | $-57.57M ▲ | $-820.52M ▼ | $-737.32M ▲ | $114.51M ▲ |
| Q1-2025 | $150.92M ▼ | $-296.11M ▼ | $-1.82B ▼ | $-266.1M ▼ | $-2.38B ▼ | $-337.06M ▼ |
| Q4-2024 | $154.85M | $64.3M | $-294.41M | $1.27B | $1.04B | $26.66M |
What's strong about this company's cash flow?
The company produces real cash profits, covers all spending and shareholder returns, and has a huge cash cushion. It's self-funding and not reliant on outside money.
What are the cash flow concerns?
Operating and free cash flow both dropped sharply, and working capital swung from a help to a drag. If this trend continues, future cash generation could be at risk.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Bank | $490.00M ▲ | $500.00M ▲ | $520.00M ▲ | $530.00M ▲ |
Frost Wealth Advisors | $50.00M ▲ | $50.00M ▲ | $60.00M ▲ | $60.00M ▲ |
Non Banks | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Cullen/Frost Bankers, Inc.'s financial evolution and strategic trajectory over the past five years.
Cullen/Frost combines steady revenue growth with strong and consistent profitability, backed by solid cash generation. Its balance sheet shows accumulating retained earnings, removal of intangible assets, and ample liquidity, even as leverage has increased. The bank’s long Texas heritage, conservative risk culture, and emphasis on customer service, reinforced by practical digital tools, create a durable competitive position. Cash flows comfortably support dividends, buybacks, and reinvestment, suggesting a resilient financial model.
Key risks include rising leverage and gradually tightening liquidity metrics, which could limit flexibility if conditions worsen. Competitive pressure from large national banks and digital players is intense, requiring ongoing technology and compliance spending just to keep up. The heavy concentration in Texas leaves the bank exposed to regional economic swings, including energy and real estate cycles. Finally, limited transparency in the most recent cost data and the natural volatility of banking cash flows introduce some uncertainty into the trend analysis.
The overall picture points to a high‑quality regional bank with a positive but not risk‑free trajectory. If Cullen/Frost can continue to grow organically, maintain its conservative credit culture, and steadily enhance its digital capabilities, it is well positioned to preserve its strong profitability and cash generation. At the same time, higher leverage, competitive intensity, and regional concentration mean performance will remain sensitive to interest rates, credit conditions, and management’s execution on both technology and branch expansion. The outlook is constructive but depends on continued prudent balance‑sheet management and disciplined investment in both people and technology.

CEO
Phillip D. Green
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1999-06-23 | Forward | 2:1 |
| 1996-06-24 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 254
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Evercore ISI Group
In Line
Citigroup
Sell
Keefe, Bruyette & Woods
Outperform
Barclays
Equal Weight
RBC Capital
Sector Perform
DA Davidson
Neutral
Grade Summary
Showing Top 6 of 9
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:7.04M
Value:$973.7M
VANGUARD GROUP INC
Shares:6.49M
Value:$897.15M
BLACKROCK INC.
Shares:5.8M
Value:$801.29M
Summary
Showing Top 3 of 707

