CFR-PB
CFR-PB
Cullen/Frost Bankers, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $745.92M ▲ | $371.67M ▲ | $166.25M ▼ | 22.29% ▼ | $2.59 ▼ | $219.79M ▼ |
| Q3-2025 | $745.56M ▲ | $352.48M ▲ | $174.38M ▲ | 23.39% ▲ | $2.67 ▲ | $230.24M ▲ |
| Q2-2025 | $719.23M ▲ | $347.13M ▼ | $157M ▲ | 21.83% ▲ | $2.39 ▲ | $208.46M ▲ |
| Q1-2025 | $709.13M ▼ | $348.07M ▲ | $150.92M ▼ | 21.28% ▼ | $2.3 ▼ | $200.99M ▼ |
| Q4-2024 | $723.52M | $336.17M | $154.85M | 21.4% | $2.37 | $205.42M |
What's going well?
The company keeps a high portion of sales as profit, with gross margins above 75%. Interest costs are coming down, and there are no one-time charges distorting results.
What's concerning?
Revenue is flat, and operating expenses are rising faster than sales. Profitability is slipping, with both operating income and net income down from last quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $9.98B ▼ | $53.04B ▲ | $48.47B ▲ | $4.57B ▲ |
| Q3-2025 | $18.62B ▲ | $52.53B ▲ | $48.07B ▲ | $4.46B ▲ |
| Q2-2025 | $17.62B ▲ | $51.41B ▼ | $47.21B ▼ | $4.2B ▲ |
| Q1-2025 | $9.25B ▼ | $52B ▼ | $47.89B ▼ | $4.11B ▲ |
| Q4-2024 | $25.26B | $52.52B | $48.62B | $3.9B |
What's financially strong about this company?
The company has no goodwill or intangible assets, so its asset base is high quality and tangible. Debt is low compared to total assets, and the company has a long track record of profits. Share buybacks show management confidence.
What are the financial risks or weaknesses?
Short-term liquidity is now tight, with current assets far below current liabilities. The large shift from cash to long-term investments could make it harder to cover sudden expenses or withdrawals.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $166.25M ▼ | $180.74M ▼ | $550.3M ▲ | $202.78M ▼ | $933.82M ▲ | $138.22M ▼ |
| Q3-2025 | $174.38M ▲ | $248.58M ▲ | $-275.19M ▼ | $850.75M ▲ | $824.15M ▲ | $315.8M ▲ |
| Q2-2025 | $157M ▲ | $140.77M ▲ | $-57.57M ▲ | $-820.52M ▼ | $-737.32M ▲ | $114.51M ▲ |
| Q1-2025 | $150.92M ▼ | $-296.11M ▼ | $-1.82B ▼ | $-266.1M ▼ | $-2.38B ▼ | $-337.06M ▼ |
| Q4-2024 | $154.85M | $64.3M | $-294.41M | $1.27B | $1.04B | $26.66M |
What's strong about this company's cash flow?
The company produces more cash than it earns in profit, has a huge cash reserve, and easily covers dividends and buybacks. It is not dependent on debt or outside funding.
What are the cash flow concerns?
Cash from operations and free cash flow both dropped sharply this quarter, and working capital changes hurt cash flow. If this trend continues, it could signal trouble.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Bank | $490.00M ▲ | $500.00M ▲ | $520.00M ▲ | $1.03Bn ▲ |
Frost Wealth Advisors | $50.00M ▲ | $50.00M ▲ | $60.00M ▲ | $110.00M ▲ |
Non Banks | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Cullen/Frost Bankers, Inc.'s financial evolution and strategic trajectory over the past five years.
Cullen/Frost combines steady revenue and earnings growth, strong margins, and robust cash generation with a distinctive competitive position in Texas built on service quality and conservative credit. Its asset base has expanded while retained earnings have grown, and free cash flow comfortably supports dividends, selective buybacks, and continued investment. Culturally, the bank’s focus on high-touch relationships and local knowledge, enhanced by solid digital tools, gives it a differentiated identity among regional banks.
Key risks include rising leverage and tighter short-term liquidity metrics, which could increase vulnerability during periods of funding stress or credit deterioration. The lack of detailed expense and gross profit data in the latest year slightly clouds transparency around cost trends. Strategically, heavy concentration in Texas exposes the bank to regional economic swings, and competition from national banks and fintechs continues to intensify. The bank must also ensure that its partnership-driven, operating-expense-based innovation model keeps pace with rapidly evolving digital expectations.
Overall, the picture is of a well-managed, profitable regional bank with a strong franchise, healthy cash flows, and a clear sense of identity. If Cullen/Frost continues to balance growth, credit discipline, and technology investment, it appears well positioned to benefit from ongoing economic and population growth in Texas. At the same time, monitoring leverage, liquidity, and the effectiveness of its digital and data initiatives will be important in assessing how resilient its earnings and competitive advantages remain through future economic and industry cycles.
About Cullen/Frost Bankers, Inc.
https://www.frostbank.comCullen/Frost Bankers, Inc. operates as the bank holding company for Frost Bank that offers commercial and consumer banking services in Texas. It operates in two segments, Banking and Frost Wealth Advisors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $745.92M ▲ | $371.67M ▲ | $166.25M ▼ | 22.29% ▼ | $2.59 ▼ | $219.79M ▼ |
| Q3-2025 | $745.56M ▲ | $352.48M ▲ | $174.38M ▲ | 23.39% ▲ | $2.67 ▲ | $230.24M ▲ |
| Q2-2025 | $719.23M ▲ | $347.13M ▼ | $157M ▲ | 21.83% ▲ | $2.39 ▲ | $208.46M ▲ |
| Q1-2025 | $709.13M ▼ | $348.07M ▲ | $150.92M ▼ | 21.28% ▼ | $2.3 ▼ | $200.99M ▼ |
| Q4-2024 | $723.52M | $336.17M | $154.85M | 21.4% | $2.37 | $205.42M |
What's going well?
The company keeps a high portion of sales as profit, with gross margins above 75%. Interest costs are coming down, and there are no one-time charges distorting results.
What's concerning?
Revenue is flat, and operating expenses are rising faster than sales. Profitability is slipping, with both operating income and net income down from last quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $9.98B ▼ | $53.04B ▲ | $48.47B ▲ | $4.57B ▲ |
| Q3-2025 | $18.62B ▲ | $52.53B ▲ | $48.07B ▲ | $4.46B ▲ |
| Q2-2025 | $17.62B ▲ | $51.41B ▼ | $47.21B ▼ | $4.2B ▲ |
| Q1-2025 | $9.25B ▼ | $52B ▼ | $47.89B ▼ | $4.11B ▲ |
| Q4-2024 | $25.26B | $52.52B | $48.62B | $3.9B |
What's financially strong about this company?
The company has no goodwill or intangible assets, so its asset base is high quality and tangible. Debt is low compared to total assets, and the company has a long track record of profits. Share buybacks show management confidence.
What are the financial risks or weaknesses?
Short-term liquidity is now tight, with current assets far below current liabilities. The large shift from cash to long-term investments could make it harder to cover sudden expenses or withdrawals.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $166.25M ▼ | $180.74M ▼ | $550.3M ▲ | $202.78M ▼ | $933.82M ▲ | $138.22M ▼ |
| Q3-2025 | $174.38M ▲ | $248.58M ▲ | $-275.19M ▼ | $850.75M ▲ | $824.15M ▲ | $315.8M ▲ |
| Q2-2025 | $157M ▲ | $140.77M ▲ | $-57.57M ▲ | $-820.52M ▼ | $-737.32M ▲ | $114.51M ▲ |
| Q1-2025 | $150.92M ▼ | $-296.11M ▼ | $-1.82B ▼ | $-266.1M ▼ | $-2.38B ▼ | $-337.06M ▼ |
| Q4-2024 | $154.85M | $64.3M | $-294.41M | $1.27B | $1.04B | $26.66M |
What's strong about this company's cash flow?
The company produces more cash than it earns in profit, has a huge cash reserve, and easily covers dividends and buybacks. It is not dependent on debt or outside funding.
What are the cash flow concerns?
Cash from operations and free cash flow both dropped sharply this quarter, and working capital changes hurt cash flow. If this trend continues, it could signal trouble.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Bank | $490.00M ▲ | $500.00M ▲ | $520.00M ▲ | $1.03Bn ▲ |
Frost Wealth Advisors | $50.00M ▲ | $50.00M ▲ | $60.00M ▲ | $110.00M ▲ |
Non Banks | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Cullen/Frost Bankers, Inc.'s financial evolution and strategic trajectory over the past five years.
Cullen/Frost combines steady revenue and earnings growth, strong margins, and robust cash generation with a distinctive competitive position in Texas built on service quality and conservative credit. Its asset base has expanded while retained earnings have grown, and free cash flow comfortably supports dividends, selective buybacks, and continued investment. Culturally, the bank’s focus on high-touch relationships and local knowledge, enhanced by solid digital tools, gives it a differentiated identity among regional banks.
Key risks include rising leverage and tighter short-term liquidity metrics, which could increase vulnerability during periods of funding stress or credit deterioration. The lack of detailed expense and gross profit data in the latest year slightly clouds transparency around cost trends. Strategically, heavy concentration in Texas exposes the bank to regional economic swings, and competition from national banks and fintechs continues to intensify. The bank must also ensure that its partnership-driven, operating-expense-based innovation model keeps pace with rapidly evolving digital expectations.
Overall, the picture is of a well-managed, profitable regional bank with a strong franchise, healthy cash flows, and a clear sense of identity. If Cullen/Frost continues to balance growth, credit discipline, and technology investment, it appears well positioned to benefit from ongoing economic and population growth in Texas. At the same time, monitoring leverage, liquidity, and the effectiveness of its digital and data initiatives will be important in assessing how resilient its earnings and competitive advantages remain through future economic and industry cycles.

CEO
Phillip D. Green
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 9
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
THOMPSON INVESTMENT MANAGEMENT, INC.
Shares:2K
Value:$34.44K
PNC FINANCIAL SERVICES GROUP, INC.
Shares:426
Value:$7.34K
NBC SECURITIES, INC.
Shares:16
Value:$275.52
Summary
Showing Top 3 of 3

