CGEN
CGEN
Compugen Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $67.33M ▲ | $7.75M ▼ | $56.84M ▲ | 84.42% ▲ | $0.6 ▲ | $56.04M ▲ |
| Q3-2025 | $1.89M ▲ | $8.13M ▲ | $-6.98M ▲ | -369.06% ▲ | $-0.07 ▲ | $-6.94M ▲ |
| Q2-2025 | $1.26M ▼ | $8.02M ▼ | $-7.34M ▼ | -584.09% ▼ | $-0.08 ▼ | $-7.36M ▲ |
| Q1-2025 | $2.28M ▲ | $8.28M | $-7.18M ▼ | -314.4% ▲ | $-0.08 ▼ | $-8.39M ▼ |
| Q4-2024 | $1.47M | $8.28M | $-6.12M | -415.84% | $-0.07 | $-7.48M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $145.64M ▲ | $156.87M ▲ | $54.14M ▲ | $102.73M ▲ |
| Q3-2025 | $86.09M ▼ | $97.84M ▼ | $54.02M ▼ | $43.83M ▼ |
| Q2-2025 | $93.88M ▼ | $106.53M ▼ | $56.27M ▼ | $50.26M ▼ |
| Q1-2025 | $103.75M ▲ | $115.44M ▲ | $58.34M ▼ | $57.11M ▲ |
| Q4-2024 | $103.25M | $115M | $60.08M | $54.91M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $56.84M ▲ | $31.63M ▲ | $30M ▲ | $10.6M ▲ | $90.6M ▲ | $31.33M ▲ |
| Q3-2025 | $-6.98M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $-7.34M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $-7.18M ▲ | $0 | $0 | $0 | $0 ▼ | $0 |
| Q3-2023 | $-9.85M | $0 | $0 | $0 | $30.1M | $0 |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Compugen Ltd.'s financial evolution and strategic trajectory over the past five years.
Key strengths include very strong recent profitability and cash generation, a cash‑rich and low‑debt balance sheet, and substantial financial runway. Strategically, the company has a differentiated AI‑driven discovery platform, a focused portfolio of novel immuno‑oncology candidates, and high‑profile partnerships that validate its science and provide external resources. Operating costs outside of R&D are well controlled, supporting efficient use of collaboration income.
Major risks stem from its clinical‑stage nature and concentrated pipeline. Large negative retained earnings show that long‑term value creation is still unproven despite a strong recent year. Revenue and cash flow may be irregular and heavily dependent on milestone timing and partner decisions rather than diversified product sales. Intense competition, clinical trial uncertainty, regulatory hurdles, and reliance on a few large partners all add layers of risk. If key programs underperform, both financial and strategic positions could weaken.
The outlook combines promising scientific and financial elements with significant uncertainty. Strong liquidity and recent cash inflows provide time and flexibility to advance the pipeline without immediate financing pressure. The AI‑driven platform and high‑value partnerships position the company to benefit if its novel immuno‑oncology approaches succeed clinically. Future results will likely be driven less by near‑term financial metrics and more by clinical data readouts, partner progress in late‑stage trials, and the platform’s ability to continue generating differentiated, clinically meaningful drug candidates.
About Compugen Ltd.
https://cgen.comCompugen Ltd., a clinical-stage therapeutic discovery and development company, researches, develops, and commercializes therapeutic and product candidates in Israel, the United States, and Europe.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $67.33M ▲ | $7.75M ▼ | $56.84M ▲ | 84.42% ▲ | $0.6 ▲ | $56.04M ▲ |
| Q3-2025 | $1.89M ▲ | $8.13M ▲ | $-6.98M ▲ | -369.06% ▲ | $-0.07 ▲ | $-6.94M ▲ |
| Q2-2025 | $1.26M ▼ | $8.02M ▼ | $-7.34M ▼ | -584.09% ▼ | $-0.08 ▼ | $-7.36M ▲ |
| Q1-2025 | $2.28M ▲ | $8.28M | $-7.18M ▼ | -314.4% ▲ | $-0.08 ▼ | $-8.39M ▼ |
| Q4-2024 | $1.47M | $8.28M | $-6.12M | -415.84% | $-0.07 | $-7.48M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $145.64M ▲ | $156.87M ▲ | $54.14M ▲ | $102.73M ▲ |
| Q3-2025 | $86.09M ▼ | $97.84M ▼ | $54.02M ▼ | $43.83M ▼ |
| Q2-2025 | $93.88M ▼ | $106.53M ▼ | $56.27M ▼ | $50.26M ▼ |
| Q1-2025 | $103.75M ▲ | $115.44M ▲ | $58.34M ▼ | $57.11M ▲ |
| Q4-2024 | $103.25M | $115M | $60.08M | $54.91M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $56.84M ▲ | $31.63M ▲ | $30M ▲ | $10.6M ▲ | $90.6M ▲ | $31.33M ▲ |
| Q3-2025 | $-6.98M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $-7.34M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $-7.18M ▲ | $0 | $0 | $0 | $0 ▼ | $0 |
| Q3-2023 | $-9.85M | $0 | $0 | $0 | $30.1M | $0 |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Compugen Ltd.'s financial evolution and strategic trajectory over the past five years.
Key strengths include very strong recent profitability and cash generation, a cash‑rich and low‑debt balance sheet, and substantial financial runway. Strategically, the company has a differentiated AI‑driven discovery platform, a focused portfolio of novel immuno‑oncology candidates, and high‑profile partnerships that validate its science and provide external resources. Operating costs outside of R&D are well controlled, supporting efficient use of collaboration income.
Major risks stem from its clinical‑stage nature and concentrated pipeline. Large negative retained earnings show that long‑term value creation is still unproven despite a strong recent year. Revenue and cash flow may be irregular and heavily dependent on milestone timing and partner decisions rather than diversified product sales. Intense competition, clinical trial uncertainty, regulatory hurdles, and reliance on a few large partners all add layers of risk. If key programs underperform, both financial and strategic positions could weaken.
The outlook combines promising scientific and financial elements with significant uncertainty. Strong liquidity and recent cash inflows provide time and flexibility to advance the pipeline without immediate financing pressure. The AI‑driven platform and high‑value partnerships position the company to benefit if its novel immuno‑oncology approaches succeed clinically. Future results will likely be driven less by near‑term financial metrics and more by clinical data readouts, partner progress in late‑stage trials, and the platform’s ability to continue generating differentiated, clinically meaningful drug candidates.

CEO
Eran Ophir
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 4
Ratings Snapshot
Rating : A-
Price Target
Institutional Ownership
SILVERARC CAPITAL MANAGEMENT, LLC
Shares:3.48M
Value:$9.95M
RENAISSANCE TECHNOLOGIES LLC
Shares:1.46M
Value:$4.17M
MORGAN STANLEY
Shares:1.06M
Value:$3.03M
Summary
Showing Top 3 of 99

