CGEN
CGEN
Compugen Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.89M ▲ | $8.13M ▲ | $-6.98M ▲ | -369.06% ▲ | $-0.07 ▲ | $-6.94M ▲ |
| Q2-2025 | $1.26M ▼ | $8.02M ▼ | $-7.34M ▼ | -584.09% ▼ | $-0.08 ▼ | $-7.36M ▲ |
| Q1-2025 | $2.28M ▲ | $8.28M | $-7.18M ▼ | -314.4% ▲ | $-0.08 ▼ | $-8.39M ▼ |
| Q4-2024 | $1.47M ▼ | $8.28M ▼ | $-6.12M ▼ | -415.84% ▼ | $-0.07 ▼ | $-7.48M ▼ |
| Q3-2024 | $17.13M | $9.04M | $1.28M | 7.45% | $0.01 | $4.5M |
What's going well?
Revenue grew sharply this quarter, and gross profit finally turned positive. Operating losses narrowed a bit, showing some improvement in efficiency.
What's concerning?
The company is still losing much more money than it brings in, with heavy spending on R&D and overhead. Negative 'other' income also hurt results, and the path to profitability remains unclear.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $86.09M ▼ | $97.84M ▼ | $54.02M ▼ | $43.83M ▼ |
| Q2-2025 | $93.88M ▼ | $106.53M ▼ | $56.27M ▼ | $50.26M ▼ |
| Q1-2025 | $103.75M ▲ | $115.44M ▲ | $58.34M ▼ | $57.11M ▲ |
| Q4-2024 | $103.25M ▼ | $115M ▼ | $60.08M ▼ | $54.91M ▼ |
| Q3-2024 | $112.71M | $123.52M | $63.03M | $60.49M |
What's financially strong about this company?
The company holds most of its assets in cash and short-term investments, making it very flexible and safe. Debt is minimal and spread out, and there are no risky intangible assets or large hidden obligations.
What are the financial risks or weaknesses?
Cash and equity both declined this quarter, which could signal rising expenses or weaker profitability. Book value per share is down, and the company has a high portion of liabilities compared to equity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-6.98M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $-7.34M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $-7.18M ▲ | $0 | $0 | $0 | $0 ▼ | $0 |
| Q3-2023 | $-9.85M ▼ | $0 | $0 | $0 | $30.1M ▲ | $0 |
| Q2-2023 | $-9.28M | $0 | $0 | $0 | $-56.63M | $0 |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Compugen Ltd.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong scientific capabilities centered on the Unigen platform, a differentiated focus on novel immune checkpoints, and validation from partnerships with large pharmaceutical companies. Financially, the company benefits from a net cash position, low debt, high gross margins, and recently improved cash flow. Operationally, losses are narrowing, cost discipline is improving, and R&D is being refocused on higher‑priority programs.
Major risks arise from continued net losses and the steady erosion of equity, combined with a shrinking asset base. Revenue remains volatile, heavily dependent on collaboration structures and milestone timing, with limited diversification from recurring product sales. The business is also exposed to clinical, regulatory, and competitive setbacks in a crowded immuno‑oncology field, and the recent cash flow improvement relies on working capital shifts that may not repeat.
The outlook appears cautiously constructive but highly uncertain. Compugen has the scientific tools, partnerships, and financial flexibility to pursue its pipeline over the next few years, and improved margins and cash generation provide some breathing room. Future performance will largely hinge on clinical data, partner‑led program progress, and the company’s ability to convert its discovery strengths into sustainable, less lumpy revenue streams. Until there is clearer evidence of durable profitability or successful product commercialization, the story remains that of a promising but still early‑stage, execution‑dependent biotech.
About Compugen Ltd.
https://cgen.comCompugen Ltd., a clinical-stage therapeutic discovery and development company, researches, develops, and commercializes therapeutic and product candidates in Israel, the United States, and Europe.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.89M ▲ | $8.13M ▲ | $-6.98M ▲ | -369.06% ▲ | $-0.07 ▲ | $-6.94M ▲ |
| Q2-2025 | $1.26M ▼ | $8.02M ▼ | $-7.34M ▼ | -584.09% ▼ | $-0.08 ▼ | $-7.36M ▲ |
| Q1-2025 | $2.28M ▲ | $8.28M | $-7.18M ▼ | -314.4% ▲ | $-0.08 ▼ | $-8.39M ▼ |
| Q4-2024 | $1.47M ▼ | $8.28M ▼ | $-6.12M ▼ | -415.84% ▼ | $-0.07 ▼ | $-7.48M ▼ |
| Q3-2024 | $17.13M | $9.04M | $1.28M | 7.45% | $0.01 | $4.5M |
What's going well?
Revenue grew sharply this quarter, and gross profit finally turned positive. Operating losses narrowed a bit, showing some improvement in efficiency.
What's concerning?
The company is still losing much more money than it brings in, with heavy spending on R&D and overhead. Negative 'other' income also hurt results, and the path to profitability remains unclear.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $86.09M ▼ | $97.84M ▼ | $54.02M ▼ | $43.83M ▼ |
| Q2-2025 | $93.88M ▼ | $106.53M ▼ | $56.27M ▼ | $50.26M ▼ |
| Q1-2025 | $103.75M ▲ | $115.44M ▲ | $58.34M ▼ | $57.11M ▲ |
| Q4-2024 | $103.25M ▼ | $115M ▼ | $60.08M ▼ | $54.91M ▼ |
| Q3-2024 | $112.71M | $123.52M | $63.03M | $60.49M |
What's financially strong about this company?
The company holds most of its assets in cash and short-term investments, making it very flexible and safe. Debt is minimal and spread out, and there are no risky intangible assets or large hidden obligations.
What are the financial risks or weaknesses?
Cash and equity both declined this quarter, which could signal rising expenses or weaker profitability. Book value per share is down, and the company has a high portion of liabilities compared to equity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-6.98M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $-7.34M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $-7.18M ▲ | $0 | $0 | $0 | $0 ▼ | $0 |
| Q3-2023 | $-9.85M ▼ | $0 | $0 | $0 | $30.1M ▲ | $0 |
| Q2-2023 | $-9.28M | $0 | $0 | $0 | $-56.63M | $0 |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Compugen Ltd.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong scientific capabilities centered on the Unigen platform, a differentiated focus on novel immune checkpoints, and validation from partnerships with large pharmaceutical companies. Financially, the company benefits from a net cash position, low debt, high gross margins, and recently improved cash flow. Operationally, losses are narrowing, cost discipline is improving, and R&D is being refocused on higher‑priority programs.
Major risks arise from continued net losses and the steady erosion of equity, combined with a shrinking asset base. Revenue remains volatile, heavily dependent on collaboration structures and milestone timing, with limited diversification from recurring product sales. The business is also exposed to clinical, regulatory, and competitive setbacks in a crowded immuno‑oncology field, and the recent cash flow improvement relies on working capital shifts that may not repeat.
The outlook appears cautiously constructive but highly uncertain. Compugen has the scientific tools, partnerships, and financial flexibility to pursue its pipeline over the next few years, and improved margins and cash generation provide some breathing room. Future performance will largely hinge on clinical data, partner‑led program progress, and the company’s ability to convert its discovery strengths into sustainable, less lumpy revenue streams. Until there is clearer evidence of durable profitability or successful product commercialization, the story remains that of a promising but still early‑stage, execution‑dependent biotech.

CEO
Eran Ophir
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 4
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
SILVERARC CAPITAL MANAGEMENT, LLC
Shares:3.48M
Value:$6.3M
RENAISSANCE TECHNOLOGIES LLC
Shares:1.46M
Value:$2.64M
MORGAN STANLEY
Shares:1.06M
Value:$1.92M
Summary
Showing Top 3 of 99

