CHAI - Core AI Holdings Stock Analysis | Stock Taper
Logo
Core AI Holdings

CHAI

Core AI Holdings NASDAQ
$1.76 -4.86% (-0.09)

Market Cap $36.86 M
52w High $35.47
52w Low $1.21
Dividend Yield 5.23%
Frequency Monthly
P/E 0
Volume 7.48K
Outstanding Shares 19.92M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $3.69M $5.32M $-5.37M -145.71% $-1.74 $-4.84M
Q2-2025 $2.03M $3.57M $-3.81M -187.16% $-9.92 $-2.75M
Q1-2025 $2.47M $3.52M $-3.79M -153.51% $-37.6 $-2.22M
Q4-2024 $1.52M $5.44M $-8.92M -587.77% $-873.76 $-8.28M
Q3-2024 $5.86M $5.51M $-626.33K -10.68% $-64 $325.57K

What's going well?

The company nearly doubled its revenue in just one quarter, showing strong sales momentum. Interest costs fell, and investment in R&D remains high, which could pay off if growth continues.

What's concerning?

Losses are growing even faster than sales, and margins are shrinking. The huge increase in share count means existing shareholders now own much less of the company, and the business is still far from profitability.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $3.51M $20.21M $4.77M $15.44M
Q2-2025 $6.48M $20.07M $3.24M $16.83M
Q1-2025 $547.25K $14.46M $8.37M $6.09M
Q4-2024 $181.73K $14.89M $10.97M $3.92M
Q3-2024 $220.24K $19.36M $9.47M $9.9M

What's financially strong about this company?

The company still has more assets than liabilities and a comfortable current ratio. Most debt is short-term and manageable, and there are no hidden liabilities.

What are the financial risks or weaknesses?

Cash is dropping fast, debt and payables are rising, and much of the asset base is intangible. Retained losses are huge, and working capital is under pressure.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-5.37M $-6.49M $-1.36M $4.82M $-2.97M $-6.5M
Q2-2025 $-3.81M $-5.98M $-674.43K $12.59M $5.94M $-6.66M
Q1-2025 $-3.79M $-1.95M $-743.79K $3.06M $365.52K $-2.69M
Q4-2024 $-8.92M $-551.25K $-897.37K $1.41M $-38.51K $-1.41M
Q3-2024 $-626.33K $-7.06M $-883.72K $5.51M $-2.43M $-7.64M

What's strong about this company's cash flow?

Capital spending is low, so not much is needed to maintain the business. Free cash flow burn improved slightly this quarter.

What are the cash flow concerns?

The company is burning real cash every quarter, cash is running out, and it depends on selling shares and borrowing to survive. Without new funding, it could run out of money very soon.

Q3 2024 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Core AI Holdings's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include strong revenue growth, a very large and diversified mobile gaming portfolio, and a suite of proprietary AI tools that can cut production costs and open doors in the creator and digital advertising economies. The company is highly entrepreneurial, actively pursuing new business lines such as AI data centers and digital marketing. Its growing base of intangible assets and innovation initiatives provides strategic options and potential for operating leverage if scale can be achieved.

! Risks

Risks are substantial. Financially, CHAI faces deep and widening losses, chronic negative cash flow, a heavily weakened balance sheet, thin liquidity, and rising leverage. The history of multiple reverse splits and ongoing reliance on external financing points to a pattern of shareholder dilution and financial strain. Strategically, the company is operating in intensely competitive sectors and pursuing very capital-intensive projects that may be difficult to fund given its current resources. Execution missteps, funding shortfalls, regulatory changes, or shifts in user behavior could all materially impact outcomes.

Outlook

The outlook is highly binary and uncertain. If CHAI can successfully leverage its AI technologies, game portfolio, and new infrastructure projects to meaningfully scale revenue while bringing costs under control, the current investments could eventually translate into a much stronger financial profile. Conversely, if revenue growth slows or capital markets become less accommodating before profitability improves, the combination of weak liquidity and ambitious plans could force painful restructurings, asset sales, or further dilution. Overall, CHAI appears to offer significant strategic potential but is at an early and financially fragile stage where execution and access to capital will largely determine its future trajectory.