CHDN - Churchill Downs Inc... Stock Analysis | Stock Taper
Logo
Churchill Downs Incorporated

CHDN

Churchill Downs Incorporated NASDAQ
$91.93 1.73% (+1.56)

Market Cap $6.41 B
52w High $119.11
52w Low $85.58
Dividend Yield 0.39%
Frequency Annual
P/E 16.71
Volume 1.28M
Outstanding Shares 69.73M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $665.9M $71.5M $49.8M 7.48% $0.71 $220.1M
Q3-2025 $683M $106.3M $37.9M 5.55% $0.54 $194.9M
Q2-2025 $934.4M $64.4M $216.9M 23.21% $3.03 $425.6M
Q1-2025 $642.6M $54.9M $76.7M 11.94% $1.02 $229M
Q4-2024 $624.2M $52.9M $71.7M 11.49% $0.95 $154.4M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $0 $688.7M $891.4M $-202.7M
Q3-2025 $180.5M $7.45B $6.38B $1.03B
Q2-2025 $182.4M $7.38B $6.31B $1.04B
Q1-2025 $174.2M $7.35B $6.25B $1.07B
Q4-2024 $175.5M $7.28B $6.17B $1.08B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $51.5M $96M $-50.1M $-25.9M $20M $15.9M
Q3-2025 $39.2M $187.7M $-255.3M $50.5M $-17.1M $267.8M
Q2-2025 $217.6M $239.6M $-86M $-139.2M $14.4M $154.9M
Q1-2025 $77.2M $246.5M $-80.1M $-147.9M $18.5M $166.4M
Q4-2024 $74M $130.6M $-129.4M $20.1M $21.3M $1.2M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Churchill Downs Incorporated's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a globally recognized flagship event in the Kentucky Derby, a diversified business mix across racing, casinos, historical racing venues, and online wagering, and strong cash generation as evidenced by robust operating and free cash flows. The company has demonstrated an ability to use acquisitions and property investments to expand its footprint and enhance earnings. Its technology and brand investments in TwinSpires and in upgraded facilities support sticky customer relationships and multiple touchpoints with patrons. Together, these factors create a powerful combination of brand equity and cash flow power.

! Risks

The reported financial statements show material inconsistencies and, if taken literally, paint a picture of zero revenue, no liquidity, high leverage, and negative equity, which would imply severe financial stress. Even setting data issues aside, the business is inherently exposed to regulatory risk, competition from both physical and online gaming operators, and sensitivity to economic cycles that influence discretionary spending. Concentration around a few key events and markets also means local disruptions or reputational issues could have outsized effects. Finally, a strategy that emphasizes acquisitions, large capital projects, and sizable shareholder returns could strain the balance sheet if cash flows or financing conditions weaken.

Outlook

The qualitative outlook for Churchill Downs is that of a company with strong franchise assets and a clear growth strategy centered on premium live experiences, regional gaming, historical racing machines, and a capable digital platform. If the underlying cash generation shown in the cash flow statement is representative, the business appears to have the economic engine to support continued investment and brand building. At the same time, the apparent leverage and liquidity concerns in the balance sheet data, along with the heavy regulatory and competitive backdrop, suggest that financial and execution risks should not be underestimated. Future performance will hinge on disciplined capital allocation, successful delivery of major projects, and the ability to keep its offerings compelling in a rapidly evolving gaming and entertainment landscape.