CHDN
CHDN
Churchill Downs IncorporatedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $665.9M ▼ | $71.5M ▼ | $49.8M ▲ | 7.48% ▲ | $0.71 ▲ | $220.1M ▲ |
| Q3-2025 | $683M ▼ | $106.3M ▲ | $37.9M ▼ | 5.55% ▼ | $0.54 ▼ | $194.9M ▼ |
| Q2-2025 | $934.4M ▲ | $64.4M ▲ | $216.9M ▲ | 23.21% ▲ | $3.03 ▲ | $425.6M ▲ |
| Q1-2025 | $642.6M ▲ | $54.9M ▲ | $76.7M ▲ | 11.94% ▲ | $1.02 ▲ | $229M ▲ |
| Q4-2024 | $624.2M | $52.9M | $71.7M | 11.49% | $0.95 | $154.4M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $688.7M ▼ | $891.4M ▼ | $-202.7M ▼ |
| Q3-2025 | $180.5M ▼ | $7.45B ▲ | $6.38B ▲ | $1.03B ▼ |
| Q2-2025 | $182.4M ▲ | $7.38B ▲ | $6.31B ▲ | $1.04B ▼ |
| Q1-2025 | $174.2M ▼ | $7.35B ▲ | $6.25B ▲ | $1.07B ▼ |
| Q4-2024 | $175.5M | $7.28B | $6.17B | $1.08B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $51.5M ▲ | $96M ▼ | $-50.1M ▲ | $-25.9M ▼ | $20M ▲ | $15.9M ▼ |
| Q3-2025 | $39.2M ▼ | $187.7M ▼ | $-255.3M ▼ | $50.5M ▲ | $-17.1M ▼ | $267.8M ▲ |
| Q2-2025 | $217.6M ▲ | $239.6M ▼ | $-86M ▼ | $-139.2M ▲ | $14.4M ▼ | $154.9M ▼ |
| Q1-2025 | $77.2M ▲ | $246.5M ▲ | $-80.1M ▲ | $-147.9M ▼ | $18.5M ▼ | $166.4M ▲ |
| Q4-2024 | $74M | $130.6M | $-129.4M | $20.1M | $21.3M | $1.2M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Churchill Downs Incorporated's financial evolution and strategic trajectory over the past five years.
Key strengths include a globally recognized flagship event in the Kentucky Derby, a diversified business mix across racing, casinos, historical racing venues, and online wagering, and strong cash generation as evidenced by robust operating and free cash flows. The company has demonstrated an ability to use acquisitions and property investments to expand its footprint and enhance earnings. Its technology and brand investments in TwinSpires and in upgraded facilities support sticky customer relationships and multiple touchpoints with patrons. Together, these factors create a powerful combination of brand equity and cash flow power.
The reported financial statements show material inconsistencies and, if taken literally, paint a picture of zero revenue, no liquidity, high leverage, and negative equity, which would imply severe financial stress. Even setting data issues aside, the business is inherently exposed to regulatory risk, competition from both physical and online gaming operators, and sensitivity to economic cycles that influence discretionary spending. Concentration around a few key events and markets also means local disruptions or reputational issues could have outsized effects. Finally, a strategy that emphasizes acquisitions, large capital projects, and sizable shareholder returns could strain the balance sheet if cash flows or financing conditions weaken.
The qualitative outlook for Churchill Downs is that of a company with strong franchise assets and a clear growth strategy centered on premium live experiences, regional gaming, historical racing machines, and a capable digital platform. If the underlying cash generation shown in the cash flow statement is representative, the business appears to have the economic engine to support continued investment and brand building. At the same time, the apparent leverage and liquidity concerns in the balance sheet data, along with the heavy regulatory and competitive backdrop, suggest that financial and execution risks should not be underestimated. Future performance will hinge on disciplined capital allocation, successful delivery of major projects, and the ability to keep its offerings compelling in a rapidly evolving gaming and entertainment landscape.
About Churchill Downs Incorporated
https://www.churchilldownsincorporated.c...Churchill Downs Incorporated operates as a racing, online wagering, and gaming entertainment company in the United States. It operates through three segments: Live and Historical Racing, TwinSpires, and Gaming.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $665.9M ▼ | $71.5M ▼ | $49.8M ▲ | 7.48% ▲ | $0.71 ▲ | $220.1M ▲ |
| Q3-2025 | $683M ▼ | $106.3M ▲ | $37.9M ▼ | 5.55% ▼ | $0.54 ▼ | $194.9M ▼ |
| Q2-2025 | $934.4M ▲ | $64.4M ▲ | $216.9M ▲ | 23.21% ▲ | $3.03 ▲ | $425.6M ▲ |
| Q1-2025 | $642.6M ▲ | $54.9M ▲ | $76.7M ▲ | 11.94% ▲ | $1.02 ▲ | $229M ▲ |
| Q4-2024 | $624.2M | $52.9M | $71.7M | 11.49% | $0.95 | $154.4M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $688.7M ▼ | $891.4M ▼ | $-202.7M ▼ |
| Q3-2025 | $180.5M ▼ | $7.45B ▲ | $6.38B ▲ | $1.03B ▼ |
| Q2-2025 | $182.4M ▲ | $7.38B ▲ | $6.31B ▲ | $1.04B ▼ |
| Q1-2025 | $174.2M ▼ | $7.35B ▲ | $6.25B ▲ | $1.07B ▼ |
| Q4-2024 | $175.5M | $7.28B | $6.17B | $1.08B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $51.5M ▲ | $96M ▼ | $-50.1M ▲ | $-25.9M ▼ | $20M ▲ | $15.9M ▼ |
| Q3-2025 | $39.2M ▼ | $187.7M ▼ | $-255.3M ▼ | $50.5M ▲ | $-17.1M ▼ | $267.8M ▲ |
| Q2-2025 | $217.6M ▲ | $239.6M ▼ | $-86M ▼ | $-139.2M ▲ | $14.4M ▼ | $154.9M ▼ |
| Q1-2025 | $77.2M ▲ | $246.5M ▲ | $-80.1M ▲ | $-147.9M ▼ | $18.5M ▼ | $166.4M ▲ |
| Q4-2024 | $74M | $130.6M | $-129.4M | $20.1M | $21.3M | $1.2M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Churchill Downs Incorporated's financial evolution and strategic trajectory over the past five years.
Key strengths include a globally recognized flagship event in the Kentucky Derby, a diversified business mix across racing, casinos, historical racing venues, and online wagering, and strong cash generation as evidenced by robust operating and free cash flows. The company has demonstrated an ability to use acquisitions and property investments to expand its footprint and enhance earnings. Its technology and brand investments in TwinSpires and in upgraded facilities support sticky customer relationships and multiple touchpoints with patrons. Together, these factors create a powerful combination of brand equity and cash flow power.
The reported financial statements show material inconsistencies and, if taken literally, paint a picture of zero revenue, no liquidity, high leverage, and negative equity, which would imply severe financial stress. Even setting data issues aside, the business is inherently exposed to regulatory risk, competition from both physical and online gaming operators, and sensitivity to economic cycles that influence discretionary spending. Concentration around a few key events and markets also means local disruptions or reputational issues could have outsized effects. Finally, a strategy that emphasizes acquisitions, large capital projects, and sizable shareholder returns could strain the balance sheet if cash flows or financing conditions weaken.
The qualitative outlook for Churchill Downs is that of a company with strong franchise assets and a clear growth strategy centered on premium live experiences, regional gaming, historical racing machines, and a capable digital platform. If the underlying cash generation shown in the cash flow statement is representative, the business appears to have the economic engine to support continued investment and brand building. At the same time, the apparent leverage and liquidity concerns in the balance sheet data, along with the heavy regulatory and competitive backdrop, suggest that financial and execution risks should not be underestimated. Future performance will hinge on disciplined capital allocation, successful delivery of major projects, and the ability to keep its offerings compelling in a rapidly evolving gaming and entertainment landscape.

CEO
William C. Carstanjen
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-05-22 | Forward | 2:1 |
| 2019-01-28 | Forward | 3:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 229
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Wells Fargo
Overweight
Citizens
Market Outperform
Macquarie
Outperform
Barclays
Overweight
Susquehanna
Positive
JP Morgan
Overweight
Grade Summary
Showing Top 6 of 11
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:7.51M
Value:$690.75M
BLACKROCK, INC.
Shares:6.38M
Value:$586.28M
VANGUARD GROUP INC
Shares:6.36M
Value:$584.66M
Summary
Showing Top 3 of 600

