CHPGU
CHPGU
ChampionsGate Acquisition CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $113.19K ▼ | $682.29K ▲ | 0% | $0.07 ▲ | $-113.19K ▲ |
| Q2-2025 | $0 | $318.39K ▲ | $-70.06K ▲ | 0% | $-0.01 ▲ | $-318.39K ▼ |
| Q1-2025 | $0 | $117.33K ▲ | $-117.33K ▼ | 0% | $-0.01 ▼ | $-117.33K ▼ |
| Q4-2024 | $0 | $78.73K ▼ | $-78.73K ▲ | 0% | $-0.01 ▲ | $-78.73K ▲ |
| Q3-2024 | $0 | $172.12K | $-172.12K | 0% | $-0.02 | $-172.12K |
What's going well?
The company cut operating expenses by two-thirds, and interest income soared, turning a loss into a sizable profit. No debt or tax burden helps keep things simple.
What's concerning?
There is still no revenue or core business activity. The profit comes entirely from interest income, and the big jump in share count means each share is worth less.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $17.35K ▼ | $76.27M ▲ | $1.62M ▼ | $74.65M ▲ |
| Q2-2025 | $383.2K ▲ | $75.9M ▲ | $1.93M ▲ | $73.97M ▲ |
| Q1-2025 | $2.53K ▲ | $357.07K ▲ | $668.34K ▲ | $-311.27K ▼ |
| Q4-2024 | $3 ▼ | $295.56K ▲ | $489.05K ▲ | $-193.49K ▼ |
| Q3-2024 | $48 | $249.35K | $364.57K | $-115.22K |
What's financially strong about this company?
The company has almost no long-term debt and a very high equity base compared to liabilities. Its assets are mostly long-term investments, and there are no hidden or unusual obligations.
What are the financial risks or weaknesses?
Cash is extremely low and current assets can't cover near-term bills, creating a risk of running out of money. Retained earnings are negative, and the company may need to raise cash or borrow soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $682.29K ▲ | $-32.31K ▲ | $0 ▲ | $-333.54K ▼ | $-365.85K ▼ | $-32.31K ▲ |
| Q2-2025 | $-70.06K ▲ | $-313.9K ▼ | $-75.12M ▼ | $75.82M ▲ | $380.67K ▲ | $-313.9K ▼ |
| Q1-2025 | $-117.33K ▼ | $-86.78K ▼ | $0 | $89.31K ▲ | $2.53K ▲ | $-86.78K ▼ |
| Q4-2024 | $-78.73K ▼ | $-31.62K ▲ | $0 | $31.58K ▼ | $-45 ▼ | $-31.62K ▲ |
| Q2-2024 | $-64.68K | $-51.96K | $0 | $51.96K | $0 | $-51.96K |
What's strong about this company's cash flow?
Cash burn from operations shrank sharply this quarter. The company is not taking on more debt and is paying down what it owes.
What are the cash flow concerns?
Cash levels are dangerously low, and the company is still burning cash. Dividends are being paid out despite negative free cash flow, which is not sustainable.
5-Year Trend Analysis
A comprehensive look at ChampionsGate Acquisition Corporation's financial evolution and strategic trajectory over the past five years.
The main strengths at this stage are structural and optional. ChampionsGate provides a public listing, a ready‑made corporate shell, and a path to capital for a future operating company. Its cost base is relatively simple, with limited overhead beyond necessary regulatory and administrative spending. The absence of goodwill and intangible assets reduces accounting complexity, and the SPAC structure offers flexibility to pivot across sectors in search of the best available opportunity.
Key risks are heavily tilted toward financing and execution. The current balance sheet is thin, with negative equity, significant short‑term obligations, and very limited liquidity visible in the reported numbers. The company relies on external capital—debt, equity issuance, and ultimately IPO proceeds—to fund its search and eventual merger. There is also material deal risk: difficulty in finding an attractive target, securing shareholder support, managing redemptions, and meeting evolving regulatory standards. Until a target is known, there is also “unknown business risk,” since future operations are undefined.
The outlook for ChampionsGate is binary and highly path‑dependent. In the near term, results will continue to show no revenue and ongoing small losses while the search for a target continues. Over the medium term, the company’s prospects will be determined almost entirely by whether it can complete a business combination with a high‑quality private company on favorable terms and how that acquired business performs afterward. Until such a transaction is announced and detailed disclosures are available, analysis remains focused on structure, risks, and sponsor execution rather than on fundamental operating performance.
About ChampionsGate Acquisition Corporation
ChampionsGate Acquisition Corporation is a blank check company formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses or entities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $113.19K ▼ | $682.29K ▲ | 0% | $0.07 ▲ | $-113.19K ▲ |
| Q2-2025 | $0 | $318.39K ▲ | $-70.06K ▲ | 0% | $-0.01 ▲ | $-318.39K ▼ |
| Q1-2025 | $0 | $117.33K ▲ | $-117.33K ▼ | 0% | $-0.01 ▼ | $-117.33K ▼ |
| Q4-2024 | $0 | $78.73K ▼ | $-78.73K ▲ | 0% | $-0.01 ▲ | $-78.73K ▲ |
| Q3-2024 | $0 | $172.12K | $-172.12K | 0% | $-0.02 | $-172.12K |
What's going well?
The company cut operating expenses by two-thirds, and interest income soared, turning a loss into a sizable profit. No debt or tax burden helps keep things simple.
What's concerning?
There is still no revenue or core business activity. The profit comes entirely from interest income, and the big jump in share count means each share is worth less.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $17.35K ▼ | $76.27M ▲ | $1.62M ▼ | $74.65M ▲ |
| Q2-2025 | $383.2K ▲ | $75.9M ▲ | $1.93M ▲ | $73.97M ▲ |
| Q1-2025 | $2.53K ▲ | $357.07K ▲ | $668.34K ▲ | $-311.27K ▼ |
| Q4-2024 | $3 ▼ | $295.56K ▲ | $489.05K ▲ | $-193.49K ▼ |
| Q3-2024 | $48 | $249.35K | $364.57K | $-115.22K |
What's financially strong about this company?
The company has almost no long-term debt and a very high equity base compared to liabilities. Its assets are mostly long-term investments, and there are no hidden or unusual obligations.
What are the financial risks or weaknesses?
Cash is extremely low and current assets can't cover near-term bills, creating a risk of running out of money. Retained earnings are negative, and the company may need to raise cash or borrow soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $682.29K ▲ | $-32.31K ▲ | $0 ▲ | $-333.54K ▼ | $-365.85K ▼ | $-32.31K ▲ |
| Q2-2025 | $-70.06K ▲ | $-313.9K ▼ | $-75.12M ▼ | $75.82M ▲ | $380.67K ▲ | $-313.9K ▼ |
| Q1-2025 | $-117.33K ▼ | $-86.78K ▼ | $0 | $89.31K ▲ | $2.53K ▲ | $-86.78K ▼ |
| Q4-2024 | $-78.73K ▼ | $-31.62K ▲ | $0 | $31.58K ▼ | $-45 ▼ | $-31.62K ▲ |
| Q2-2024 | $-64.68K | $-51.96K | $0 | $51.96K | $0 | $-51.96K |
What's strong about this company's cash flow?
Cash burn from operations shrank sharply this quarter. The company is not taking on more debt and is paying down what it owes.
What are the cash flow concerns?
Cash levels are dangerously low, and the company is still burning cash. Dividends are being paid out despite negative free cash flow, which is not sustainable.
5-Year Trend Analysis
A comprehensive look at ChampionsGate Acquisition Corporation's financial evolution and strategic trajectory over the past five years.
The main strengths at this stage are structural and optional. ChampionsGate provides a public listing, a ready‑made corporate shell, and a path to capital for a future operating company. Its cost base is relatively simple, with limited overhead beyond necessary regulatory and administrative spending. The absence of goodwill and intangible assets reduces accounting complexity, and the SPAC structure offers flexibility to pivot across sectors in search of the best available opportunity.
Key risks are heavily tilted toward financing and execution. The current balance sheet is thin, with negative equity, significant short‑term obligations, and very limited liquidity visible in the reported numbers. The company relies on external capital—debt, equity issuance, and ultimately IPO proceeds—to fund its search and eventual merger. There is also material deal risk: difficulty in finding an attractive target, securing shareholder support, managing redemptions, and meeting evolving regulatory standards. Until a target is known, there is also “unknown business risk,” since future operations are undefined.
The outlook for ChampionsGate is binary and highly path‑dependent. In the near term, results will continue to show no revenue and ongoing small losses while the search for a target continues. Over the medium term, the company’s prospects will be determined almost entirely by whether it can complete a business combination with a high‑quality private company on favorable terms and how that acquired business performs afterward. Until such a transaction is announced and detailed disclosures are available, analysis remains focused on structure, risks, and sponsor execution rather than on fundamental operating performance.

CEO
Boon Liat Lim

