CINGW
CINGW
Cingulate Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $5.89M ▲ | $-7.34M ▼ | 0% | $-1.35 ▼ | $-7.23M ▼ |
| Q2-2025 | $0 | $4.5M ▲ | $-4.79M ▼ | 0% | $-1.09 ▼ | $-4.64M ▼ |
| Q1-2025 | $0 | $3.54M ▼ | $-3.8M ▲ | 0% | $-1.04 ▲ | $-3.64M ▲ |
| Q4-2024 | $0 | $6.05M ▲ | $-6.13M ▼ | 0% | $-1.8 ▲ | $-5.97M ▼ |
| Q3-2024 | $0 | $3.12M | $-4.13M | 0% | $-1.83 | $-3.96M |
What's going well?
The company is still investing heavily in research and development, which could pay off if products launch in the future. Gross profit loss narrowed slightly, and non-operating income helped soften the blow.
What's concerning?
No revenue at all, losses are getting worse, expenses are rising, and shareholders are being diluted by new shares. The company is burning cash with no sign of sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.12M ▼ | $10.52M ▼ | $7.05M ▼ | $3.47M ▼ |
| Q2-2025 | $8.9M ▼ | $13.47M ▲ | $7.96M ▲ | $5.51M ▼ |
| Q1-2025 | $9.52M ▼ | $12.47M ▼ | $6.54M ▼ | $5.93M ▼ |
| Q4-2024 | $12.21M ▲ | $14.86M ▲ | $7.41M ▲ | $7.46M ▼ |
| Q3-2024 | $10.04M | $13.58M | $1.54M | $12.04M |
What's financially strong about this company?
The company has no goodwill or intangible assets, so its assets are real and tangible. Debt has been reduced significantly this quarter, and there is still more cash than short-term debt.
What are the financial risks or weaknesses?
Cash and equity are dropping quickly, and the company has a long history of losses. The buffer to cover expenses is getting thinner, and there may be a need to raise more money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.34M ▼ | $-4.24M ▲ | $0 ▲ | $1.46M ▼ | $-2.78M ▼ | $-4.24M ▲ |
| Q2-2025 | $-4.79M ▼ | $-4.8M ▼ | $-5.92K ▼ | $4.18M ▲ | $-618.78K ▲ | $-4.8M ▼ |
| Q1-2025 | $-3.8M ▲ | $-4.61M ▼ | $0 ▲ | $1.92M ▼ | $-2.69M ▼ | $-4.61M ▼ |
| Q4-2024 | $-6.13M ▼ | $-4.08M ▼ | $-198.46K ▼ | $6.45M ▼ | $2.17M ▼ | $-4.28M ▼ |
| Q3-2024 | $-3.23M | $-3.88M | $140.79K | $13.4M | $9.66M | $-3.74M |
What's strong about this company's cash flow?
Cash burn is shrinking slightly, and the company is not taking on debt. Capital spending is minimal, so cash needs are somewhat contained.
What are the cash flow concerns?
The company is burning real cash every quarter and must keep selling shares to survive. Cash is running low, and dilution is a real risk for shareholders.
5-Year Trend Analysis
A comprehensive look at Cingulate Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly defined technological platform, late-stage development for a lead ADHD candidate with strong reported efficacy signals, and a pipeline that extends the same technology to additional ADHD and anxiety indications. Recent cost reductions and a sharp improvement in liquidity and equity levels suggest management is actively managing resources. Strategic partnerships for commercialization and manufacturing add operational leverage that a company of this size would otherwise lack.
Major concerns center on the absence of revenue, large and persistent losses, and heavy reliance on external capital. The company came close to a liquidity crunch before its latest recapitalization, highlighting funding risk. Clinical, regulatory, and commercialization uncertainties remain high, particularly in crowded therapeutic areas dominated by larger firms and generics. Balance sheet volatility and deeply negative retained earnings underline that there is limited cushion if development or market uptake fall short.
The outlook is highly binary and timing-dependent. If the lead product secures regulatory approval and achieves meaningful adoption, Cingulate could transition from a cash-burning developer to a commercial-stage company with a platform that can be extended to other indications. Until then, the business is likely to remain loss-making and dependent on capital markets, and setbacks in trials, regulation, or financing could materially affect its trajectory. For the CINGW warrants, all of these factors mean their value is tightly linked to successful execution of this high-risk, high-uncertainty development and commercialization path.
About Cingulate Inc.
https://www.cingulate.comCingulate Inc., a clinical-stage biopharmaceutical company, focuses on the development of product candidates for the treatment of central nervous system and neurobiological disorders. The company's lead product candidates are CTx-1301 (dexmethylphenidate) and CTx-1302 (dextroamphetamine) for the treatment of attention deficit/hyperactivity disorders.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $5.89M ▲ | $-7.34M ▼ | 0% | $-1.35 ▼ | $-7.23M ▼ |
| Q2-2025 | $0 | $4.5M ▲ | $-4.79M ▼ | 0% | $-1.09 ▼ | $-4.64M ▼ |
| Q1-2025 | $0 | $3.54M ▼ | $-3.8M ▲ | 0% | $-1.04 ▲ | $-3.64M ▲ |
| Q4-2024 | $0 | $6.05M ▲ | $-6.13M ▼ | 0% | $-1.8 ▲ | $-5.97M ▼ |
| Q3-2024 | $0 | $3.12M | $-4.13M | 0% | $-1.83 | $-3.96M |
What's going well?
The company is still investing heavily in research and development, which could pay off if products launch in the future. Gross profit loss narrowed slightly, and non-operating income helped soften the blow.
What's concerning?
No revenue at all, losses are getting worse, expenses are rising, and shareholders are being diluted by new shares. The company is burning cash with no sign of sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.12M ▼ | $10.52M ▼ | $7.05M ▼ | $3.47M ▼ |
| Q2-2025 | $8.9M ▼ | $13.47M ▲ | $7.96M ▲ | $5.51M ▼ |
| Q1-2025 | $9.52M ▼ | $12.47M ▼ | $6.54M ▼ | $5.93M ▼ |
| Q4-2024 | $12.21M ▲ | $14.86M ▲ | $7.41M ▲ | $7.46M ▼ |
| Q3-2024 | $10.04M | $13.58M | $1.54M | $12.04M |
What's financially strong about this company?
The company has no goodwill or intangible assets, so its assets are real and tangible. Debt has been reduced significantly this quarter, and there is still more cash than short-term debt.
What are the financial risks or weaknesses?
Cash and equity are dropping quickly, and the company has a long history of losses. The buffer to cover expenses is getting thinner, and there may be a need to raise more money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.34M ▼ | $-4.24M ▲ | $0 ▲ | $1.46M ▼ | $-2.78M ▼ | $-4.24M ▲ |
| Q2-2025 | $-4.79M ▼ | $-4.8M ▼ | $-5.92K ▼ | $4.18M ▲ | $-618.78K ▲ | $-4.8M ▼ |
| Q1-2025 | $-3.8M ▲ | $-4.61M ▼ | $0 ▲ | $1.92M ▼ | $-2.69M ▼ | $-4.61M ▼ |
| Q4-2024 | $-6.13M ▼ | $-4.08M ▼ | $-198.46K ▼ | $6.45M ▼ | $2.17M ▼ | $-4.28M ▼ |
| Q3-2024 | $-3.23M | $-3.88M | $140.79K | $13.4M | $9.66M | $-3.74M |
What's strong about this company's cash flow?
Cash burn is shrinking slightly, and the company is not taking on debt. Capital spending is minimal, so cash needs are somewhat contained.
What are the cash flow concerns?
The company is burning real cash every quarter and must keep selling shares to survive. Cash is running low, and dilution is a real risk for shareholders.
5-Year Trend Analysis
A comprehensive look at Cingulate Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly defined technological platform, late-stage development for a lead ADHD candidate with strong reported efficacy signals, and a pipeline that extends the same technology to additional ADHD and anxiety indications. Recent cost reductions and a sharp improvement in liquidity and equity levels suggest management is actively managing resources. Strategic partnerships for commercialization and manufacturing add operational leverage that a company of this size would otherwise lack.
Major concerns center on the absence of revenue, large and persistent losses, and heavy reliance on external capital. The company came close to a liquidity crunch before its latest recapitalization, highlighting funding risk. Clinical, regulatory, and commercialization uncertainties remain high, particularly in crowded therapeutic areas dominated by larger firms and generics. Balance sheet volatility and deeply negative retained earnings underline that there is limited cushion if development or market uptake fall short.
The outlook is highly binary and timing-dependent. If the lead product secures regulatory approval and achieves meaningful adoption, Cingulate could transition from a cash-burning developer to a commercial-stage company with a platform that can be extended to other indications. Until then, the business is likely to remain loss-making and dependent on capital markets, and setbacks in trials, regulation, or financing could materially affect its trajectory. For the CINGW warrants, all of these factors mean their value is tightly linked to successful execution of this high-risk, high-uncertainty development and commercialization path.

CEO
Shane J. Schaffer
Compensation Summary
(Year 2023)
Upcoming Earnings
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
EMPERY ASSET MANAGEMENT, LP
Shares:500K
Value:$19.55K
HUDSON BAY CAPITAL MANAGEMENT LP
Shares:210.8K
Value:$8.24K
VIRTU FINANCIAL LLC
Shares:10.6K
Value:$414.62
Summary
Showing Top 3 of 6

