CIO
CIO
City Office REIT, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $37.27M ▼ | $17.45M ▼ | $-3.81M ▲ | -10.23% ▲ | $-0.14 ▲ | $11.74M ▲ |
| Q2-2025 | $42.34M ▲ | $122.62M ▲ | $-105.37M ▼ | -248.84% ▼ | $-2.66 ▼ | $-80.88M ▼ |
| Q1-2025 | $42.26M ▲ | $18.85M ▼ | $-1.67M ▲ | -3.95% ▲ | $-0.04 ▲ | $21.9M ▲ |
| Q4-2024 | $41.92M ▼ | $27.22M ▲ | $-10.7M ▼ | -25.53% ▼ | $-0.31 ▼ | $12.78M ▼ |
| Q3-2024 | $42.37M | $18.43M | $-2.64M | -6.23% | $-0.11 | $20.49M |
What's going well?
The company made a huge improvement in operating results, cutting expenses and nearly breaking even. Operating income swung to a profit, and net losses are much smaller than before.
What's concerning?
Revenue is dropping and gross margins are getting squeezed, which could signal trouble if the trend continues. The company is still losing money at the bottom line, and some 'other' expenses are weighing on results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $21.35M ▲ | $1.07B ▼ | $456.78M ▼ | $610.05M ▼ |
| Q2-2025 | $18.26M ▼ | $1.33B ▼ | $712.72M ▲ | $614.94M ▼ |
| Q1-2025 | $22M ▲ | $1.44B ▼ | $709.99M ▼ | $725.84M ▼ |
| Q4-2024 | $18.89M ▼ | $1.46B ▼ | $721.13M ▼ | $733.86M ▼ |
| Q3-2024 | $25.91M | $1.48B | $727.72M | $747.06M |
What's financially strong about this company?
The company paid down a large amount of debt this quarter, and shareholder equity remains positive and stable. There is no goodwill risk, and hidden obligations are minimal.
What are the financial risks or weaknesses?
Liquidity is a major concern, with current assets far below current liabilities. The disappearance of property and equipment and other assets is a red flag and needs explanation.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $21.66M ▲ | $13.33M ▲ | $247.25M ▲ | $-255.8M ▼ | $4.78M ▲ | $13.33M ▲ |
| Q2-2025 | $-105.31M ▼ | $13.3M ▲ | $-10.22M ▼ | $-5.19M ▲ | $-2.12M ▼ | $13.3M ▲ |
| Q1-2025 | $-1.5M ▲ | $12.08M ▲ | $-1.27M ▲ | $-8.15M ▼ | $2.66M ▲ | $12.08M ▲ |
| Q4-2024 | $-10.56M ▼ | $8.88M ▼ | $-10.53M ▲ | $-7.42M ▲ | $-9.07M ▼ | $8.88M ▼ |
| Q3-2024 | $-2.49M | $18.28M | $-11.06M | $-7.53M | $-313K | $18.28M |
What's strong about this company's cash flow?
The company consistently generates positive cash flow from operations, covers its dividends, and is paying down debt aggressively. Profitability improved sharply this quarter, and there is no reliance on outside funding.
What are the cash flow concerns?
Revenue data is missing, so it's hard to judge cash flow margins. The business has no capital spending, which could mean underinvestment for future growth.
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at City Office REIT, Inc.'s financial evolution and strategic trajectory over the past five years.
Core strengths include a sizable, geographically focused portfolio in relatively stronger office markets, continued positive operating and free cash flow, and a substantial equity base built over several years. The emphasis on quality, amenity-rich properties positions the assets reasonably well within the “flight to quality” trend. Under new private ownership, CIO also benefits from financially sophisticated sponsors who can provide strategic capital, flexibility in restructuring, and potentially more nimble decision-making than in the public REIT format.
Key risks are centered on earnings and liquidity. Profitability has moved from solidly positive to meaningfully negative, with shrinking margins and declining EBITDA. Liquidity ratios have dropped to stressed levels as cash balances fell and short-term liabilities rose, heightening refinancing and covenant risk in a difficult lending market. The halt in capital expenditures may improve near-term cash metrics but could undermine asset competitiveness over time. Sector-wide structural challenges in office—lower space needs, slower leasing, and uncertain long-term demand—amplify these financial vulnerabilities.
The outlook is cautious. CIO’s assets and market focus provide a foundation for value preservation and potential recovery, but the financial trajectory points to continued pressure in the near term. Under private ownership, success will hinge on the sponsors’ ability to stabilize occupancy and rents, manage down leverage, and selectively reinvest in the portfolio without overstraining liquidity. For stakeholders assessing the platform rather than the delisted stock, the main watchpoints are leasing performance, refinancing progress, capex reinvestment levels, and any signs of forced asset sales or impairments that might signal deeper stress or, conversely, a disciplined repositioning strategy.
About City Office REIT, Inc.
https://www.cityofficereit.comCity Office REIT, Inc. (NYSE: CIO) invests in high-quality office properties in 18-hour cities with strong economic fundamentals, primarily in the Southern and Western United States. At September 30, 2020, CIO owned office complexes comprising 5.8 million square feet of net rentable area (NRA).
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $37.27M ▼ | $17.45M ▼ | $-3.81M ▲ | -10.23% ▲ | $-0.14 ▲ | $11.74M ▲ |
| Q2-2025 | $42.34M ▲ | $122.62M ▲ | $-105.37M ▼ | -248.84% ▼ | $-2.66 ▼ | $-80.88M ▼ |
| Q1-2025 | $42.26M ▲ | $18.85M ▼ | $-1.67M ▲ | -3.95% ▲ | $-0.04 ▲ | $21.9M ▲ |
| Q4-2024 | $41.92M ▼ | $27.22M ▲ | $-10.7M ▼ | -25.53% ▼ | $-0.31 ▼ | $12.78M ▼ |
| Q3-2024 | $42.37M | $18.43M | $-2.64M | -6.23% | $-0.11 | $20.49M |
What's going well?
The company made a huge improvement in operating results, cutting expenses and nearly breaking even. Operating income swung to a profit, and net losses are much smaller than before.
What's concerning?
Revenue is dropping and gross margins are getting squeezed, which could signal trouble if the trend continues. The company is still losing money at the bottom line, and some 'other' expenses are weighing on results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $21.35M ▲ | $1.07B ▼ | $456.78M ▼ | $610.05M ▼ |
| Q2-2025 | $18.26M ▼ | $1.33B ▼ | $712.72M ▲ | $614.94M ▼ |
| Q1-2025 | $22M ▲ | $1.44B ▼ | $709.99M ▼ | $725.84M ▼ |
| Q4-2024 | $18.89M ▼ | $1.46B ▼ | $721.13M ▼ | $733.86M ▼ |
| Q3-2024 | $25.91M | $1.48B | $727.72M | $747.06M |
What's financially strong about this company?
The company paid down a large amount of debt this quarter, and shareholder equity remains positive and stable. There is no goodwill risk, and hidden obligations are minimal.
What are the financial risks or weaknesses?
Liquidity is a major concern, with current assets far below current liabilities. The disappearance of property and equipment and other assets is a red flag and needs explanation.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $21.66M ▲ | $13.33M ▲ | $247.25M ▲ | $-255.8M ▼ | $4.78M ▲ | $13.33M ▲ |
| Q2-2025 | $-105.31M ▼ | $13.3M ▲ | $-10.22M ▼ | $-5.19M ▲ | $-2.12M ▼ | $13.3M ▲ |
| Q1-2025 | $-1.5M ▲ | $12.08M ▲ | $-1.27M ▲ | $-8.15M ▼ | $2.66M ▲ | $12.08M ▲ |
| Q4-2024 | $-10.56M ▼ | $8.88M ▼ | $-10.53M ▲ | $-7.42M ▲ | $-9.07M ▼ | $8.88M ▼ |
| Q3-2024 | $-2.49M | $18.28M | $-11.06M | $-7.53M | $-313K | $18.28M |
What's strong about this company's cash flow?
The company consistently generates positive cash flow from operations, covers its dividends, and is paying down debt aggressively. Profitability improved sharply this quarter, and there is no reliance on outside funding.
What are the cash flow concerns?
Revenue data is missing, so it's hard to judge cash flow margins. The business has no capital spending, which could mean underinvestment for future growth.
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at City Office REIT, Inc.'s financial evolution and strategic trajectory over the past five years.
Core strengths include a sizable, geographically focused portfolio in relatively stronger office markets, continued positive operating and free cash flow, and a substantial equity base built over several years. The emphasis on quality, amenity-rich properties positions the assets reasonably well within the “flight to quality” trend. Under new private ownership, CIO also benefits from financially sophisticated sponsors who can provide strategic capital, flexibility in restructuring, and potentially more nimble decision-making than in the public REIT format.
Key risks are centered on earnings and liquidity. Profitability has moved from solidly positive to meaningfully negative, with shrinking margins and declining EBITDA. Liquidity ratios have dropped to stressed levels as cash balances fell and short-term liabilities rose, heightening refinancing and covenant risk in a difficult lending market. The halt in capital expenditures may improve near-term cash metrics but could undermine asset competitiveness over time. Sector-wide structural challenges in office—lower space needs, slower leasing, and uncertain long-term demand—amplify these financial vulnerabilities.
The outlook is cautious. CIO’s assets and market focus provide a foundation for value preservation and potential recovery, but the financial trajectory points to continued pressure in the near term. Under private ownership, success will hinge on the sponsors’ ability to stabilize occupancy and rents, manage down leverage, and selectively reinvest in the portfolio without overstraining liquidity. For stakeholders assessing the platform rather than the delisted stock, the main watchpoints are leasing performance, refinancing progress, capex reinvestment levels, and any signs of forced asset sales or impairments that might signal deeper stress or, conversely, a disciplined repositioning strategy.

CEO
James Thomas Farrar CFA
Compensation Summary
(Year 2024)
ETFs Holding This Stock
Summary
Showing Top 1 of 2
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
NEWTYN MANAGEMENT, LLC
Shares:3.94M
Value:$27.53M
BLACKROCK, INC.
Shares:3.35M
Value:$23.44M
BLACKROCK INC.
Shares:3.2M
Value:$22.34M
Summary
Showing Top 3 of 206

