CIO-PA
CIO-PA
City Office REIT, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $37.27M ▼ | $17.45M ▼ | $-3.81M ▲ | -10.23% ▲ | $-0.14 ▲ | $11.74M ▲ |
| Q2-2025 | $42.34M ▲ | $122.62M ▲ | $-105.37M ▼ | -248.84% ▼ | $-2.66 ▼ | $-80.88M ▼ |
| Q1-2025 | $42.26M ▲ | $18.85M ▼ | $-1.67M ▲ | -3.95% ▲ | $-0.04 ▲ | $21.9M ▲ |
| Q4-2024 | $41.92M ▼ | $27.22M ▲ | $-10.7M ▼ | -25.53% ▼ | $-0.31 ▼ | $12.78M ▼ |
| Q3-2024 | $42.37M | $18.43M | $-2.64M | -6.23% | $-0.11 | $20.49M |
What's going well?
The company made a dramatic improvement in profitability by cutting expenses. Operating profit swung from a huge loss to a small profit, and the net loss shrank by over $100 million. Cost discipline is much better this quarter.
What's concerning?
Revenue is falling, and gross margins are getting squeezed. The company is still losing money overall, and 'other' expenses remain high. There is no sign of growth, and the business is not yet profitable at the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $21.35M ▲ | $1.07B ▼ | $456.78M ▼ | $610.05M ▼ |
| Q2-2025 | $18.26M ▼ | $1.33B ▼ | $712.72M ▲ | $614.94M ▼ |
| Q1-2025 | $22M ▲ | $1.44B ▼ | $709.99M ▼ | $725.84M ▼ |
| Q4-2024 | $18.89M ▼ | $1.46B ▼ | $721.13M ▼ | $733.86M ▼ |
| Q3-2024 | $25.91M | $1.48B | $727.72M | $747.06M |
What's financially strong about this company?
The company sharply reduced its debt and still has positive shareholder equity. There are no large hidden liabilities or goodwill risks.
What are the financial risks or weaknesses?
Liquidity is very tight, with current assets far below current liabilities. The loss of major assets and falling cash raise concerns about ongoing operations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $21.66M ▲ | $13.33M ▲ | $247.25M ▲ | $-255.8M ▼ | $4.78M ▲ | $13.33M ▲ |
| Q2-2025 | $-105.31M ▼ | $13.3M ▲ | $-10.22M ▼ | $-5.19M ▲ | $-2.12M ▼ | $13.3M ▲ |
| Q1-2025 | $-1.5M ▲ | $12.08M ▲ | $-1.27M ▲ | $-8.15M ▼ | $2.66M ▲ | $12.08M ▲ |
| Q4-2024 | $-10.56M ▼ | $8.88M ▼ | $-10.53M ▲ | $-7.42M ▲ | $-9.07M ▼ | $8.88M ▼ |
| Q3-2024 | $-2.49M | $18.28M | $-11.06M | $-7.53M | $-313K | $18.28M |
What's strong about this company's cash flow?
The company reliably generates cash from its core business, pays down debt, and returns cash to shareholders through dividends. Cash flow is steady and not reliant on outside funding.
What are the cash flow concerns?
Growth is flat—cash flow hasn't increased, and the business isn't investing in new assets. Most cash flow improvements came from accounting swings, not higher operations.
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at City Office REIT, Inc.'s financial evolution and strategic trajectory over the past five years.
The company built a concentrated portfolio in growing Sun Belt markets, with properties that generally maintained strong property‑level margins and solid cash generation. Its focus on value‑add improvements and tenant‑friendly amenities aligned with the “flight to quality” trend, supporting occupancy and rental income. Despite negative accounting earnings in recent years, operating and free cash flows remained positive, aided by disciplined capital spending and reduced shareholder payouts.
Key risks center on sector headwinds and the capital structure. Structural changes in how and where people work continue to challenge office demand, potentially pressuring occupancy, rents, and property values even in stronger markets. At the same time, leverage is high, liquidity has weakened, and equity has been eroded, making the company more sensitive to interest rates, refinancing conditions, and further declines in asset values or cash flow. The pause in capital investment also raises questions about long‑term asset competitiveness if under‑investment persists.
As a private company under new ownership, City Office REIT’s future will be shaped by how effectively it can navigate a difficult office cycle while managing leverage and selectively reinvesting in its assets. The portfolio’s focus on growth markets and historically strong cash generation provide a foundation to work from, but the overall office environment remains uncertain and could take years to normalize. Under private control, management has more flexibility to pursue longer‑term repositioning and capital structure solutions, yet the balance of stable cash flow versus structural and financial risks points to a cautious, execution‑dependent outlook.
About City Office REIT, Inc.
https://www.cityofficereit.comCity Office REIT, Inc. (NYSE: CIO) invests in high-quality office properties in 18-hour cities with strong economic fundamentals, primarily in the Southern and Western United States. At September 30, 2020, CIO owned office complexes comprising 5.8 million square feet of net rentable area ("NRA").
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $37.27M ▼ | $17.45M ▼ | $-3.81M ▲ | -10.23% ▲ | $-0.14 ▲ | $11.74M ▲ |
| Q2-2025 | $42.34M ▲ | $122.62M ▲ | $-105.37M ▼ | -248.84% ▼ | $-2.66 ▼ | $-80.88M ▼ |
| Q1-2025 | $42.26M ▲ | $18.85M ▼ | $-1.67M ▲ | -3.95% ▲ | $-0.04 ▲ | $21.9M ▲ |
| Q4-2024 | $41.92M ▼ | $27.22M ▲ | $-10.7M ▼ | -25.53% ▼ | $-0.31 ▼ | $12.78M ▼ |
| Q3-2024 | $42.37M | $18.43M | $-2.64M | -6.23% | $-0.11 | $20.49M |
What's going well?
The company made a dramatic improvement in profitability by cutting expenses. Operating profit swung from a huge loss to a small profit, and the net loss shrank by over $100 million. Cost discipline is much better this quarter.
What's concerning?
Revenue is falling, and gross margins are getting squeezed. The company is still losing money overall, and 'other' expenses remain high. There is no sign of growth, and the business is not yet profitable at the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $21.35M ▲ | $1.07B ▼ | $456.78M ▼ | $610.05M ▼ |
| Q2-2025 | $18.26M ▼ | $1.33B ▼ | $712.72M ▲ | $614.94M ▼ |
| Q1-2025 | $22M ▲ | $1.44B ▼ | $709.99M ▼ | $725.84M ▼ |
| Q4-2024 | $18.89M ▼ | $1.46B ▼ | $721.13M ▼ | $733.86M ▼ |
| Q3-2024 | $25.91M | $1.48B | $727.72M | $747.06M |
What's financially strong about this company?
The company sharply reduced its debt and still has positive shareholder equity. There are no large hidden liabilities or goodwill risks.
What are the financial risks or weaknesses?
Liquidity is very tight, with current assets far below current liabilities. The loss of major assets and falling cash raise concerns about ongoing operations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $21.66M ▲ | $13.33M ▲ | $247.25M ▲ | $-255.8M ▼ | $4.78M ▲ | $13.33M ▲ |
| Q2-2025 | $-105.31M ▼ | $13.3M ▲ | $-10.22M ▼ | $-5.19M ▲ | $-2.12M ▼ | $13.3M ▲ |
| Q1-2025 | $-1.5M ▲ | $12.08M ▲ | $-1.27M ▲ | $-8.15M ▼ | $2.66M ▲ | $12.08M ▲ |
| Q4-2024 | $-10.56M ▼ | $8.88M ▼ | $-10.53M ▲ | $-7.42M ▲ | $-9.07M ▼ | $8.88M ▼ |
| Q3-2024 | $-2.49M | $18.28M | $-11.06M | $-7.53M | $-313K | $18.28M |
What's strong about this company's cash flow?
The company reliably generates cash from its core business, pays down debt, and returns cash to shareholders through dividends. Cash flow is steady and not reliant on outside funding.
What are the cash flow concerns?
Growth is flat—cash flow hasn't increased, and the business isn't investing in new assets. Most cash flow improvements came from accounting swings, not higher operations.
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at City Office REIT, Inc.'s financial evolution and strategic trajectory over the past five years.
The company built a concentrated portfolio in growing Sun Belt markets, with properties that generally maintained strong property‑level margins and solid cash generation. Its focus on value‑add improvements and tenant‑friendly amenities aligned with the “flight to quality” trend, supporting occupancy and rental income. Despite negative accounting earnings in recent years, operating and free cash flows remained positive, aided by disciplined capital spending and reduced shareholder payouts.
Key risks center on sector headwinds and the capital structure. Structural changes in how and where people work continue to challenge office demand, potentially pressuring occupancy, rents, and property values even in stronger markets. At the same time, leverage is high, liquidity has weakened, and equity has been eroded, making the company more sensitive to interest rates, refinancing conditions, and further declines in asset values or cash flow. The pause in capital investment also raises questions about long‑term asset competitiveness if under‑investment persists.
As a private company under new ownership, City Office REIT’s future will be shaped by how effectively it can navigate a difficult office cycle while managing leverage and selectively reinvesting in its assets. The portfolio’s focus on growth markets and historically strong cash generation provide a foundation to work from, but the overall office environment remains uncertain and could take years to normalize. Under private control, management has more flexibility to pursue longer‑term repositioning and capital structure solutions, yet the balance of stable cash flow versus structural and financial risks points to a cautious, execution‑dependent outlook.

CEO
James Thomas Farrar CFA
Compensation Summary
(Year 2023)
ETFs Holding This Stock
Summary
Showing Top 1 of 8
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

