CLCO
CLCO
Cool Company Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $86.31M ▲ | $7.55M ▲ | $10.85M ▼ | 12.57% ▼ | $0 ▼ | $29.55M ▼ |
| Q2-2025 | $81.79M ▼ | $4.34M ▼ | $11.86M ▲ | 14.5% ▲ | $0.22 ▲ | $54.66M ▲ |
| Q1-2025 | $81.88M ▲ | $4.9M ▼ | $9.07M ▼ | 11.08% ▼ | $0.17 ▼ | $51.06M ▼ |
| Q4-2024 | $81.48M ▲ | $21.71M ▲ | $27.35M ▲ | 33.57% ▲ | $0.51 ▲ | $66.95M ▲ |
| Q3-2024 | $78.51M | $5.66M | $8.15M | 10.38% | $0.15 | $41.89M |
What's going well?
Revenue is growing and gross margins are much higher, showing the company can generate more profit from each sale. There are no unusual charges, and the core business remains profitable.
What's concerning?
Operating expenses are rising much faster than sales, and interest costs are eating up a big chunk of profits. Net income and operating income both fell despite higher sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $117.65M ▲ | $2.31B ▲ | $1.52B ▼ | $790.06M ▲ |
| Q2-2025 | $109.21M ▼ | $2.31B ▼ | $1.53B ▼ | $779.23M ▲ |
| Q1-2025 | $135.39M ▼ | $2.35B ▲ | $1.58B ▲ | $771.03M ▲ |
| Q4-2024 | $165.27M ▲ | $2.24B ▲ | $1.48B ▲ | $761.5M ▲ |
| Q3-2024 | $142.44M | $2.07B | $1.26B | $742.37M |
What's financially strong about this company?
Most assets are real, physical infrastructure with almost no goodwill or intangibles. Debt is mostly long-term and being paid down, and equity remains positive.
What are the financial risks or weaknesses?
Liquidity is tight, with less than $1 in current assets for every $1 due soon. Inventory is rising, and the company has little cash buffer if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $10.85M ▼ | $67.47M ▲ | $-171.69M ▼ | $56.65M ▲ | $-47.57M ▼ | $-104.22M ▼ |
| Q2-2025 | $11.86M ▲ | $35.15M ▲ | $-8.72M ▲ | $-52.59M ▼ | $-26.16M ▲ | $26.43M ▲ |
| Q1-2025 | $9.07M ▼ | $7.33M ▼ | $-160.31M ▼ | $123.13M ▼ | $-29.85M ▼ | $-152.98M ▼ |
| Q4-2024 | $27.35M ▲ | $31.7M ▼ | $-149.01M ▼ | $138.44M ▲ | $21.13M ▼ | $-117.31M ▼ |
| Q3-2024 | $8.15M | $33.04M | $-13.23M | $38.28M | $58.09M | $19.81M |
What's strong about this company's cash flow?
CLCO's core business is generating more cash, with operating cash flow nearly doubling from last quarter. Earnings quality is high, as cash flow far exceeds reported profits.
What are the cash flow concerns?
Free cash flow turned sharply negative because of a huge jump in capital spending, forcing the company to borrow heavily. If this pace continues, cash reserves could shrink quickly.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Cool Company Ltd.'s financial evolution and strategic trajectory over the past five years.
CLCO combines strong operating economics with a modernizing, technically advanced LNG fleet and a focused business model. It has demonstrated the ability to generate high margins and solid operating cash flows, improved its retained earnings from a deficit to a surplus, and strengthened its asset base with tangible, income-producing vessels. Strategic support from Eastern Pacific Shipping, differentiated reliability and service, and a clear commitment to efficiency and emissions reduction further bolster its standing in the LNG shipping niche.
The company’s financial and operating profile carries notable risks: revenue and net income have already shown they can fall sharply when market conditions soften, while leverage and interest costs have risen meaningfully. Free cash flow has been volatile and often negative during the current investment phase, even as dividends are paid out, increasing dependence on external financing. Liquidity, though improving, remains relatively tight, and the business is highly exposed to LNG shipping cycles, regulatory shifts, and the broader energy transition’s pace and direction.
Looking ahead, CLCO’s prospects hinge on how well its expanded, upgraded fleet can be employed at attractive rates, and on the trajectory of global LNG trade and decarbonization policy. If demand and charter conditions remain supportive, its operational strengths and innovation efforts could translate into sustained high margins and eventual free cash flow improvement as capex normalizes. Conversely, weaker markets, stricter regulations, or financing constraints could pressure earnings, cash generation, and balance sheet resilience. Overall, the company appears well positioned operationally but financially geared, suggesting a future characterized by both opportunity and elevated sensitivity to industry cycles.
About Cool Company Ltd.
https://www.coolcoltd.comCool Company Ltd. engages in the ownership, operation, and management of liquefied natural gas carriers (LNGCs) that provides supply chain support solutions for energy industry. The company owns and operates a fleet of LNGCs, including tri-fuel diesel electric vessels; and floating storage and regasification units for third parties.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $86.31M ▲ | $7.55M ▲ | $10.85M ▼ | 12.57% ▼ | $0 ▼ | $29.55M ▼ |
| Q2-2025 | $81.79M ▼ | $4.34M ▼ | $11.86M ▲ | 14.5% ▲ | $0.22 ▲ | $54.66M ▲ |
| Q1-2025 | $81.88M ▲ | $4.9M ▼ | $9.07M ▼ | 11.08% ▼ | $0.17 ▼ | $51.06M ▼ |
| Q4-2024 | $81.48M ▲ | $21.71M ▲ | $27.35M ▲ | 33.57% ▲ | $0.51 ▲ | $66.95M ▲ |
| Q3-2024 | $78.51M | $5.66M | $8.15M | 10.38% | $0.15 | $41.89M |
What's going well?
Revenue is growing and gross margins are much higher, showing the company can generate more profit from each sale. There are no unusual charges, and the core business remains profitable.
What's concerning?
Operating expenses are rising much faster than sales, and interest costs are eating up a big chunk of profits. Net income and operating income both fell despite higher sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $117.65M ▲ | $2.31B ▲ | $1.52B ▼ | $790.06M ▲ |
| Q2-2025 | $109.21M ▼ | $2.31B ▼ | $1.53B ▼ | $779.23M ▲ |
| Q1-2025 | $135.39M ▼ | $2.35B ▲ | $1.58B ▲ | $771.03M ▲ |
| Q4-2024 | $165.27M ▲ | $2.24B ▲ | $1.48B ▲ | $761.5M ▲ |
| Q3-2024 | $142.44M | $2.07B | $1.26B | $742.37M |
What's financially strong about this company?
Most assets are real, physical infrastructure with almost no goodwill or intangibles. Debt is mostly long-term and being paid down, and equity remains positive.
What are the financial risks or weaknesses?
Liquidity is tight, with less than $1 in current assets for every $1 due soon. Inventory is rising, and the company has little cash buffer if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $10.85M ▼ | $67.47M ▲ | $-171.69M ▼ | $56.65M ▲ | $-47.57M ▼ | $-104.22M ▼ |
| Q2-2025 | $11.86M ▲ | $35.15M ▲ | $-8.72M ▲ | $-52.59M ▼ | $-26.16M ▲ | $26.43M ▲ |
| Q1-2025 | $9.07M ▼ | $7.33M ▼ | $-160.31M ▼ | $123.13M ▼ | $-29.85M ▼ | $-152.98M ▼ |
| Q4-2024 | $27.35M ▲ | $31.7M ▼ | $-149.01M ▼ | $138.44M ▲ | $21.13M ▼ | $-117.31M ▼ |
| Q3-2024 | $8.15M | $33.04M | $-13.23M | $38.28M | $58.09M | $19.81M |
What's strong about this company's cash flow?
CLCO's core business is generating more cash, with operating cash flow nearly doubling from last quarter. Earnings quality is high, as cash flow far exceeds reported profits.
What are the cash flow concerns?
Free cash flow turned sharply negative because of a huge jump in capital spending, forcing the company to borrow heavily. If this pace continues, cash reserves could shrink quickly.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Cool Company Ltd.'s financial evolution and strategic trajectory over the past five years.
CLCO combines strong operating economics with a modernizing, technically advanced LNG fleet and a focused business model. It has demonstrated the ability to generate high margins and solid operating cash flows, improved its retained earnings from a deficit to a surplus, and strengthened its asset base with tangible, income-producing vessels. Strategic support from Eastern Pacific Shipping, differentiated reliability and service, and a clear commitment to efficiency and emissions reduction further bolster its standing in the LNG shipping niche.
The company’s financial and operating profile carries notable risks: revenue and net income have already shown they can fall sharply when market conditions soften, while leverage and interest costs have risen meaningfully. Free cash flow has been volatile and often negative during the current investment phase, even as dividends are paid out, increasing dependence on external financing. Liquidity, though improving, remains relatively tight, and the business is highly exposed to LNG shipping cycles, regulatory shifts, and the broader energy transition’s pace and direction.
Looking ahead, CLCO’s prospects hinge on how well its expanded, upgraded fleet can be employed at attractive rates, and on the trajectory of global LNG trade and decarbonization policy. If demand and charter conditions remain supportive, its operational strengths and innovation efforts could translate into sustained high margins and eventual free cash flow improvement as capex normalizes. Conversely, weaker markets, stricter regulations, or financing constraints could pressure earnings, cash generation, and balance sheet resilience. Overall, the company appears well positioned operationally but financially geared, suggesting a future characterized by both opportunity and elevated sensitivity to industry cycles.

CEO
Richard Patrick St Lawrence Tyrrell
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 2
Price Target
Institutional Ownership
DONALD SMITH & CO., INC.
Shares:3.47M
Value:$33.58M
PICTET ASSET MANAGEMENT SA
Shares:139.1K
Value:$1.35M
NUVEEN ASSET MANAGEMENT, LLC
Shares:19.65K
Value:$190.01K
Summary
Showing Top 3 of 6

