CLPR
CLPR
Clipper Realty Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $37.07M ▼ | $50.54M ▲ | $-4.29M ▼ | -11.56% ▼ | $-0.3 ▼ | $46.28M ▲ |
| Q3-2025 | $37.7M ▼ | $11.7M ▲ | $-1.75M ▼ | -4.64% ▼ | $-0.14 ▼ | $16.71M ▼ |
| Q2-2025 | $39.04M ▼ | $11.15M ▼ | $-516K ▲ | -1.32% ▲ | $-0.07 ▲ | $17.44M ▲ |
| Q1-2025 | $39.4M ▲ | $45.24M ▲ | $-13.35M ▼ | -33.88% ▼ | $-0.86 ▼ | $-15.95M ▼ |
| Q4-2024 | $38.05M | $11.64M | $-418K | -1.1% | $-0.05 | $18.31M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $30.82M ▲ | $1.23B ▼ | $1.32B ▲ | $-30.71M ▼ |
| Q3-2025 | $26.05M ▼ | $1.24B ▼ | $1.3B ▲ | $-25.03M ▼ |
| Q2-2025 | $32.03M ▲ | $1.24B ▼ | $1.3B ▼ | $-21.94M ▼ |
| Q1-2025 | $21.29M ▲ | $1.26B ▼ | $1.31B ▲ | $-20.08M ▼ |
| Q4-2024 | $19.9M | $1.29B | $1.3B | $-5.41M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $10.49M ▲ | $6.11M ▲ | $-791K ▲ | $-3.81M ▼ | $1.51M ▲ | $6.11M ▲ |
| Q3-2025 | $-26.36M ▼ | $1.42M ▼ | $-5.09M ▼ | $-527K ▲ | $-4.19M ▼ | $1.42M ▲ |
| Q2-2025 | $-1.1M ▲ | $8.37M ▲ | $27.65M ▲ | $-15.77M ▼ | $21.73M ▲ | $-7.38M ▼ |
| Q1-2025 | $-13.35M ▼ | $6.68M ▼ | $-9.68M ▲ | $5.54M ▲ | $1.06M ▼ | $6.68M ▼ |
| Q4-2024 | $-1.09M | $10.53M | $-11.68M | $3.12M | $1.96M | $10.53M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial Real Estate | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Residential Rental | $50.00M ▲ | $30.00M ▼ | $30.00M ▲ | $60.00M ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Clipper Realty Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a concentrated portfolio in high-demand New York City residential markets, strong property-level economics with high gross margins, and solid operating and free cash flow despite accounting losses. The internal management model and deep local expertise support efficient operations and value-add initiatives like repositionings and targeted developments. Liquidity appears strong in the snapshot, with a growing cash balance and no short-term pressures highlighted, and the existing pipeline projects, such as Prospect House, offer potential income growth as they stabilize.
The main risks center on profitability, leverage, and concentration. High interest costs and negative net income have eroded equity and created a sizable accumulated deficit, raising questions about the long-term capital structure even if near-term liquidity looks fine. Partial or opaque representation of property-level debt in the summarized balance sheet makes it harder to assess true leverage, but the income statement clearly shows financing as a heavy burden. The narrow geographic and regulatory exposure to New York City, ongoing challenges in parts of the commercial portfolio, and limited visible reinvestment in the current period further heighten operational and strategic risk. Dividend payments consume much of the available free cash flow, potentially constraining flexibility if conditions worsen.
Looking ahead, CLPR’s trajectory will largely hinge on three factors: continued strength in the New York City rental market, successful execution on current projects and problem assets, and improved alignment between its operating performance and capital structure. If lease-ups like Prospect House ramp smoothly and commercial challenges are addressed, rental income and cash flow could continue to grow from a solid base. However, sustained high interest costs, negative equity, and concentration in a single, highly regulated urban market mean the outlook remains finely balanced and sensitive to both operating execution and financing conditions. The business model has attractive underlying economics at the property level, but longer-term success will depend on translating those into durable, net-positive profitability and a more robust balance sheet.
About Clipper Realty Inc.
https://www.clipperrealty.comClipper Realty Inc. (NYSE: CLPR) is a self-administered and self-managed real estate company that acquires, owns, manages, operates and repositions multifamily residential and commercial properties in the New York metropolitan area, with a portfolio in Manhattan and Brooklyn.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $37.07M ▼ | $50.54M ▲ | $-4.29M ▼ | -11.56% ▼ | $-0.3 ▼ | $46.28M ▲ |
| Q3-2025 | $37.7M ▼ | $11.7M ▲ | $-1.75M ▼ | -4.64% ▼ | $-0.14 ▼ | $16.71M ▼ |
| Q2-2025 | $39.04M ▼ | $11.15M ▼ | $-516K ▲ | -1.32% ▲ | $-0.07 ▲ | $17.44M ▲ |
| Q1-2025 | $39.4M ▲ | $45.24M ▲ | $-13.35M ▼ | -33.88% ▼ | $-0.86 ▼ | $-15.95M ▼ |
| Q4-2024 | $38.05M | $11.64M | $-418K | -1.1% | $-0.05 | $18.31M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $30.82M ▲ | $1.23B ▼ | $1.32B ▲ | $-30.71M ▼ |
| Q3-2025 | $26.05M ▼ | $1.24B ▼ | $1.3B ▲ | $-25.03M ▼ |
| Q2-2025 | $32.03M ▲ | $1.24B ▼ | $1.3B ▼ | $-21.94M ▼ |
| Q1-2025 | $21.29M ▲ | $1.26B ▼ | $1.31B ▲ | $-20.08M ▼ |
| Q4-2024 | $19.9M | $1.29B | $1.3B | $-5.41M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $10.49M ▲ | $6.11M ▲ | $-791K ▲ | $-3.81M ▼ | $1.51M ▲ | $6.11M ▲ |
| Q3-2025 | $-26.36M ▼ | $1.42M ▼ | $-5.09M ▼ | $-527K ▲ | $-4.19M ▼ | $1.42M ▲ |
| Q2-2025 | $-1.1M ▲ | $8.37M ▲ | $27.65M ▲ | $-15.77M ▼ | $21.73M ▲ | $-7.38M ▼ |
| Q1-2025 | $-13.35M ▼ | $6.68M ▼ | $-9.68M ▲ | $5.54M ▲ | $1.06M ▼ | $6.68M ▼ |
| Q4-2024 | $-1.09M | $10.53M | $-11.68M | $3.12M | $1.96M | $10.53M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial Real Estate | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Residential Rental | $50.00M ▲ | $30.00M ▼ | $30.00M ▲ | $60.00M ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Clipper Realty Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a concentrated portfolio in high-demand New York City residential markets, strong property-level economics with high gross margins, and solid operating and free cash flow despite accounting losses. The internal management model and deep local expertise support efficient operations and value-add initiatives like repositionings and targeted developments. Liquidity appears strong in the snapshot, with a growing cash balance and no short-term pressures highlighted, and the existing pipeline projects, such as Prospect House, offer potential income growth as they stabilize.
The main risks center on profitability, leverage, and concentration. High interest costs and negative net income have eroded equity and created a sizable accumulated deficit, raising questions about the long-term capital structure even if near-term liquidity looks fine. Partial or opaque representation of property-level debt in the summarized balance sheet makes it harder to assess true leverage, but the income statement clearly shows financing as a heavy burden. The narrow geographic and regulatory exposure to New York City, ongoing challenges in parts of the commercial portfolio, and limited visible reinvestment in the current period further heighten operational and strategic risk. Dividend payments consume much of the available free cash flow, potentially constraining flexibility if conditions worsen.
Looking ahead, CLPR’s trajectory will largely hinge on three factors: continued strength in the New York City rental market, successful execution on current projects and problem assets, and improved alignment between its operating performance and capital structure. If lease-ups like Prospect House ramp smoothly and commercial challenges are addressed, rental income and cash flow could continue to grow from a solid base. However, sustained high interest costs, negative equity, and concentration in a single, highly regulated urban market mean the outlook remains finely balanced and sensitive to both operating execution and financing conditions. The business model has attractive underlying economics at the property level, but longer-term success will depend on translating those into durable, net-positive profitability and a more robust balance sheet.

CEO
David Bistricer
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 46
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:921.96K
Value:$2.99M
BLACKROCK, INC.
Shares:753.6K
Value:$2.44M
VANGUARD GROUP INC
Shares:726.74K
Value:$2.35M
Summary
Showing Top 3 of 92

