CLPR - Clipper Realty Inc. Stock Analysis | Stock Taper
Logo
Clipper Realty Inc.

CLPR

Clipper Realty Inc. NYSE
$3.24 5.19% (+0.16)

Market Cap $49.73 M
52w High $4.69
52w Low $3.08
Dividend Yield 10.24%
Frequency Quarterly
P/E -2.89
Volume 170.45K
Outstanding Shares 16.15M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $37.07M $50.54M $-4.29M -11.56% $-0.3 $46.28M
Q3-2025 $37.7M $11.7M $-1.75M -4.64% $-0.14 $16.71M
Q2-2025 $39.04M $11.15M $-516K -1.32% $-0.07 $17.44M
Q1-2025 $39.4M $45.24M $-13.35M -33.88% $-0.86 $-15.95M
Q4-2024 $38.05M $11.64M $-418K -1.1% $-0.05 $18.31M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $30.82M $1.23B $1.32B $-30.71M
Q3-2025 $26.05M $1.24B $1.3B $-25.03M
Q2-2025 $32.03M $1.24B $1.3B $-21.94M
Q1-2025 $21.29M $1.26B $1.31B $-20.08M
Q4-2024 $19.9M $1.29B $1.3B $-5.41M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $10.49M $6.11M $-791K $-3.81M $1.51M $6.11M
Q3-2025 $-26.36M $1.42M $-5.09M $-527K $-4.19M $1.42M
Q2-2025 $-1.1M $8.37M $27.65M $-15.77M $21.73M $-7.38M
Q1-2025 $-13.35M $6.68M $-9.68M $5.54M $1.06M $6.68M
Q4-2024 $-1.09M $10.53M $-11.68M $3.12M $1.96M $10.53M

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q4-2025
Commercial Real Estate
Commercial Real Estate
$20.00M $10.00M $10.00M $10.00M
Residential Rental
Residential Rental
$50.00M $30.00M $30.00M $60.00M

Q2 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Clipper Realty Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a concentrated portfolio in high-demand New York City residential markets, strong property-level economics with high gross margins, and solid operating and free cash flow despite accounting losses. The internal management model and deep local expertise support efficient operations and value-add initiatives like repositionings and targeted developments. Liquidity appears strong in the snapshot, with a growing cash balance and no short-term pressures highlighted, and the existing pipeline projects, such as Prospect House, offer potential income growth as they stabilize.

! Risks

The main risks center on profitability, leverage, and concentration. High interest costs and negative net income have eroded equity and created a sizable accumulated deficit, raising questions about the long-term capital structure even if near-term liquidity looks fine. Partial or opaque representation of property-level debt in the summarized balance sheet makes it harder to assess true leverage, but the income statement clearly shows financing as a heavy burden. The narrow geographic and regulatory exposure to New York City, ongoing challenges in parts of the commercial portfolio, and limited visible reinvestment in the current period further heighten operational and strategic risk. Dividend payments consume much of the available free cash flow, potentially constraining flexibility if conditions worsen.

Outlook

Looking ahead, CLPR’s trajectory will largely hinge on three factors: continued strength in the New York City rental market, successful execution on current projects and problem assets, and improved alignment between its operating performance and capital structure. If lease-ups like Prospect House ramp smoothly and commercial challenges are addressed, rental income and cash flow could continue to grow from a solid base. However, sustained high interest costs, negative equity, and concentration in a single, highly regulated urban market mean the outlook remains finely balanced and sensitive to both operating execution and financing conditions. The business model has attractive underlying economics at the property level, but longer-term success will depend on translating those into durable, net-positive profitability and a more robust balance sheet.