CLRC
CLRC
ClimateRockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $30K | $-487.31K ▼ | 0% | $-0.22 ▼ | $-487.31K ▼ |
| Q2-2025 | $0 | $30K ▼ | $-172.41K ▲ | 0% | $-0.16 ▼ | $-446.09K ▲ |
| Q1-2025 | $0 ▼ | $492.93K ▲ | $-185.04K ▼ | 0% ▼ | $-0.14 ▲ | $-492.93K ▼ |
| Q4-2024 | $2.86M ▲ | $30K | $19.11K ▼ | 0.67% ▲ | $-0.35 ▼ | $-316.68K ▼ |
| Q3-2024 | $0 | $30K | $172.72K | 0% | $0.08 | $-195.8K |
What's going well?
Operating expenses are very low at $30,000, and the company had some positive other income this quarter. No debt or interest expense keeps things simple.
What's concerning?
There is still zero revenue, and losses are getting much worse. The sharp drop in share count is odd and could signal financial trouble or restructuring.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.19K ▲ | $5.58M ▲ | $9.82M ▲ | $-9.82M ▼ |
| Q2-2025 | $3.91K ▼ | $5.5M ▼ | $9.26M ▲ | $-9.26M ▼ |
| Q1-2025 | $4.48K ▼ | $29.79M ▲ | $8.71M ▲ | $21.08M ▼ |
| Q4-2024 | $14.38K ▲ | $29.4M ▲ | $8.13M ▼ | $21.26M ▲ |
| Q3-2024 | $3.71K | $28.92M | $36.57M | $-7.65M |
What's financially strong about this company?
There is no debt, and cash increased slightly quarter-over-quarter. No goodwill or intangible asset risks.
What are the financial risks or weaknesses?
The company has almost no cash, owes far more than it owns, and has negative equity. Current liabilities are over a thousand times current assets, putting survival at risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-487.31K ▼ | $-42.85K ▲ | $-17.94K ▼ | $63.07K ▲ | $2.29K ▲ | $-42.85K ▲ |
| Q2-2025 | $-172.41K ▲ | $-265.59K ▼ | $24.56M ▲ | $-24.3M ▼ | $-571 ▲ | $-265.59K ▼ |
| Q1-2025 | $-185.04K ▼ | $-79.9K ▲ | $-100K ▲ | $170K ▼ | $-9.9K ▼ | $-79.9K ▲ |
| Q4-2024 | $19.11K ▼ | $-282.38K ▼ | $-150K | $443.06K ▲ | $10.68K ▲ | $-282.38K ▼ |
| Q3-2024 | $172.72K | $-93.59K | $-150K | $241.22K | $-2.37K | $-93.59K |
What's strong about this company's cash flow?
Cash burn has slowed sharply compared to last quarter. The company managed a small increase in cash thanks to a big working capital boost.
What are the cash flow concerns?
Core operations are losing money, and the company is paying out more in dividends than it earns or generates in cash. The recent cash improvement is likely a one-off, and cash reserves are dangerously low.
5-Year Trend Analysis
A comprehensive look at ClimateRock's financial evolution and strategic trajectory over the past five years.
Key positives include a recently strengthened liquidity position, access to capital through the public markets, and the prospective merger with GreenRock, which brings an established renewable energy platform with integrated technologies and a sizable development pipeline. GreenRock’s combination of project development expertise, AI‑enabled trading and management systems, and differentiated storage solutions offers a clear strategic narrative around “smart” clean energy. Together, these elements provide a pathway from a cash‑rich shell to a potentially scalable operating business in a structurally growing sector.
Major risks stem from the absence of any historical operating revenue, persistent and growing cash burn, and a rising debt load accumulated without corresponding cash‑generating assets. The business model transition from SPAC to operating renewable company is complex and capital‑intensive, exposing the combined entity to execution risk, cost overruns, and potential delays in bringing projects online. Sector‑wide risks—such as policy changes, grid constraints, competition, and technological shifts—add further uncertainty, while the deeply negative retained earnings underscore the limited margin for operational underperformance.
The forward picture for ClimateRock is best viewed through the lens of the GreenRock merger: in the near term, the financials are likely to remain pressured as the company funds development, builds assets, and integrates operations. Over the medium to longer term, outcomes will hinge on how effectively the project pipeline is converted into functioning, cash‑generating assets and how well the innovative, AI‑driven and integrated model translates into stable returns. The opportunity set is sizable but comes with high execution and financing uncertainty, and the historical accounts provide little direct evidence yet of sustainable operating performance.
About ClimateRock
https://www.climate-rock.comClimateRock focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. It intends to pursue an initial business combination within climate change, environment, renewable energy and emerging, and clean technologies. The company was incorporated in 2021 and is based in London, the United Kingdom.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $30K | $-487.31K ▼ | 0% | $-0.22 ▼ | $-487.31K ▼ |
| Q2-2025 | $0 | $30K ▼ | $-172.41K ▲ | 0% | $-0.16 ▼ | $-446.09K ▲ |
| Q1-2025 | $0 ▼ | $492.93K ▲ | $-185.04K ▼ | 0% ▼ | $-0.14 ▲ | $-492.93K ▼ |
| Q4-2024 | $2.86M ▲ | $30K | $19.11K ▼ | 0.67% ▲ | $-0.35 ▼ | $-316.68K ▼ |
| Q3-2024 | $0 | $30K | $172.72K | 0% | $0.08 | $-195.8K |
What's going well?
Operating expenses are very low at $30,000, and the company had some positive other income this quarter. No debt or interest expense keeps things simple.
What's concerning?
There is still zero revenue, and losses are getting much worse. The sharp drop in share count is odd and could signal financial trouble or restructuring.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.19K ▲ | $5.58M ▲ | $9.82M ▲ | $-9.82M ▼ |
| Q2-2025 | $3.91K ▼ | $5.5M ▼ | $9.26M ▲ | $-9.26M ▼ |
| Q1-2025 | $4.48K ▼ | $29.79M ▲ | $8.71M ▲ | $21.08M ▼ |
| Q4-2024 | $14.38K ▲ | $29.4M ▲ | $8.13M ▼ | $21.26M ▲ |
| Q3-2024 | $3.71K | $28.92M | $36.57M | $-7.65M |
What's financially strong about this company?
There is no debt, and cash increased slightly quarter-over-quarter. No goodwill or intangible asset risks.
What are the financial risks or weaknesses?
The company has almost no cash, owes far more than it owns, and has negative equity. Current liabilities are over a thousand times current assets, putting survival at risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-487.31K ▼ | $-42.85K ▲ | $-17.94K ▼ | $63.07K ▲ | $2.29K ▲ | $-42.85K ▲ |
| Q2-2025 | $-172.41K ▲ | $-265.59K ▼ | $24.56M ▲ | $-24.3M ▼ | $-571 ▲ | $-265.59K ▼ |
| Q1-2025 | $-185.04K ▼ | $-79.9K ▲ | $-100K ▲ | $170K ▼ | $-9.9K ▼ | $-79.9K ▲ |
| Q4-2024 | $19.11K ▼ | $-282.38K ▼ | $-150K | $443.06K ▲ | $10.68K ▲ | $-282.38K ▼ |
| Q3-2024 | $172.72K | $-93.59K | $-150K | $241.22K | $-2.37K | $-93.59K |
What's strong about this company's cash flow?
Cash burn has slowed sharply compared to last quarter. The company managed a small increase in cash thanks to a big working capital boost.
What are the cash flow concerns?
Core operations are losing money, and the company is paying out more in dividends than it earns or generates in cash. The recent cash improvement is likely a one-off, and cash reserves are dangerously low.
5-Year Trend Analysis
A comprehensive look at ClimateRock's financial evolution and strategic trajectory over the past five years.
Key positives include a recently strengthened liquidity position, access to capital through the public markets, and the prospective merger with GreenRock, which brings an established renewable energy platform with integrated technologies and a sizable development pipeline. GreenRock’s combination of project development expertise, AI‑enabled trading and management systems, and differentiated storage solutions offers a clear strategic narrative around “smart” clean energy. Together, these elements provide a pathway from a cash‑rich shell to a potentially scalable operating business in a structurally growing sector.
Major risks stem from the absence of any historical operating revenue, persistent and growing cash burn, and a rising debt load accumulated without corresponding cash‑generating assets. The business model transition from SPAC to operating renewable company is complex and capital‑intensive, exposing the combined entity to execution risk, cost overruns, and potential delays in bringing projects online. Sector‑wide risks—such as policy changes, grid constraints, competition, and technological shifts—add further uncertainty, while the deeply negative retained earnings underscore the limited margin for operational underperformance.
The forward picture for ClimateRock is best viewed through the lens of the GreenRock merger: in the near term, the financials are likely to remain pressured as the company funds development, builds assets, and integrates operations. Over the medium to longer term, outcomes will hinge on how effectively the project pipeline is converted into functioning, cash‑generating assets and how well the innovative, AI‑driven and integrated model translates into stable returns. The opportunity set is sizable but comes with high execution and financing uncertainty, and the historical accounts provide little direct evidence yet of sustainable operating performance.

CEO
Per Regnarsson

