CLRC - ClimateRock Stock Analysis | Stock Taper
Logo
ClimateRock

CLRC

ClimateRock NASDAQ
$12.00 100.00% (+12.00)

Market Cap $55.97 M
52w High $12.15
52w Low $11.00
P/E -30.00
Volume 1.12K
Outstanding Shares 4.66M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $0 $30K $-487.31K 0% $-0.22 $-487.31K
Q2-2025 $0 $30K $-172.41K 0% $-0.16 $-446.09K
Q1-2025 $0 $492.93K $-185.04K 0% $-0.14 $-492.93K
Q4-2024 $2.86M $30K $19.11K 0.67% $-0.35 $-316.68K
Q3-2024 $0 $30K $172.72K 0% $0.08 $-195.8K

What's going well?

Operating expenses are very low at $30,000, and the company had some positive other income this quarter. No debt or interest expense keeps things simple.

What's concerning?

There is still zero revenue, and losses are getting much worse. The sharp drop in share count is odd and could signal financial trouble or restructuring.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $6.19K $5.58M $9.82M $-9.82M
Q2-2025 $3.91K $5.5M $9.26M $-9.26M
Q1-2025 $4.48K $29.79M $8.71M $21.08M
Q4-2024 $14.38K $29.4M $8.13M $21.26M
Q3-2024 $3.71K $28.92M $36.57M $-7.65M

What's financially strong about this company?

There is no debt, and cash increased slightly quarter-over-quarter. No goodwill or intangible asset risks.

What are the financial risks or weaknesses?

The company has almost no cash, owes far more than it owns, and has negative equity. Current liabilities are over a thousand times current assets, putting survival at risk.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-487.31K $-42.85K $-17.94K $63.07K $2.29K $-42.85K
Q2-2025 $-172.41K $-265.59K $24.56M $-24.3M $-571 $-265.59K
Q1-2025 $-185.04K $-79.9K $-100K $170K $-9.9K $-79.9K
Q4-2024 $19.11K $-282.38K $-150K $443.06K $10.68K $-282.38K
Q3-2024 $172.72K $-93.59K $-150K $241.22K $-2.37K $-93.59K

What's strong about this company's cash flow?

Cash burn has slowed sharply compared to last quarter. The company managed a small increase in cash thanks to a big working capital boost.

What are the cash flow concerns?

Core operations are losing money, and the company is paying out more in dividends than it earns or generates in cash. The recent cash improvement is likely a one-off, and cash reserves are dangerously low.

5-Year Trend Analysis

A comprehensive look at ClimateRock's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a recently strengthened liquidity position, access to capital through the public markets, and the prospective merger with GreenRock, which brings an established renewable energy platform with integrated technologies and a sizable development pipeline. GreenRock’s combination of project development expertise, AI‑enabled trading and management systems, and differentiated storage solutions offers a clear strategic narrative around “smart” clean energy. Together, these elements provide a pathway from a cash‑rich shell to a potentially scalable operating business in a structurally growing sector.

! Risks

Major risks stem from the absence of any historical operating revenue, persistent and growing cash burn, and a rising debt load accumulated without corresponding cash‑generating assets. The business model transition from SPAC to operating renewable company is complex and capital‑intensive, exposing the combined entity to execution risk, cost overruns, and potential delays in bringing projects online. Sector‑wide risks—such as policy changes, grid constraints, competition, and technological shifts—add further uncertainty, while the deeply negative retained earnings underscore the limited margin for operational underperformance.

Outlook

The forward picture for ClimateRock is best viewed through the lens of the GreenRock merger: in the near term, the financials are likely to remain pressured as the company funds development, builds assets, and integrates operations. Over the medium to longer term, outcomes will hinge on how effectively the project pipeline is converted into functioning, cash‑generating assets and how well the innovative, AI‑driven and integrated model translates into stable returns. The opportunity set is sizable but comes with high execution and financing uncertainty, and the historical accounts provide little direct evidence yet of sustainable operating performance.