CLRCW - ClimateRock Stock Analysis | Stock Taper
Logo
ClimateRock

CLRCW

ClimateRock NASDAQ
$0.03 0.33% (+0.00)

Market Cap $111240
52w High $0.03
52w Low $0.03
P/E -0.08
Volume 1.60K
Outstanding Shares 3.71M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $0 $30K $-487.31K 0% $-0.22 $-487.31K
Q2-2025 $0 $30K $-172.41K 0% $-0.16 $-446.09K
Q1-2025 $0 $492.93K $-185.04K 0% $-0.14 $-492.93K
Q4-2024 $2.86M $30K $19.11K 0.67% $-0.35 $-316.68K
Q3-2024 $0 $30K $172.72K 0% $0.08 $-195.8K

What's going well?

Operating expenses are stable at $30,000, and there are no debt or tax burdens. The company is keeping costs flat, which could help if revenue starts in the future.

What's concerning?

There is still no revenue, and losses are getting bigger each quarter. The sharp drop in share count suggests financial restructuring, and the business is burning cash with no sales.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $6.19K $5.58M $9.82M $-9.82M
Q2-2025 $3.91K $5.5M $9.26M $-9.26M
Q1-2025 $4.48K $29.79M $8.71M $21.08M
Q4-2024 $14.38K $29.4M $8.13M $21.26M
Q3-2024 $3.71K $28.92M $36.57M $-7.65M

What's financially strong about this company?

There is no formal debt and no goodwill or intangible assets, so no risk of write-downs. The company did slightly increase its cash this quarter.

What are the financial risks or weaknesses?

The company has almost no cash, massive liabilities, and deeply negative equity. It cannot cover its bills and is at serious risk of insolvency without new funding.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-487.31K $-42.85K $-17.94K $63.07K $2.29K $-42.85K
Q2-2025 $-172.41K $-265.59K $24.56M $-24.3M $-571 $-265.59K
Q1-2025 $-185.04K $-79.9K $-100K $170K $-9.9K $-79.9K
Q4-2024 $19.11K $-282.38K $-150K $443.06K $10.68K $-282.38K
Q3-2024 $172.72K $-93.59K $-150K $241.22K $-2.37K $-93.59K

What's strong about this company's cash flow?

Cash burn from operations shrank dramatically this quarter. Working capital changes provided a big short-term boost to cash.

What are the cash flow concerns?

The company is still losing money and burning cash, with only $6,194 left. Dividends are not supported by cash flow, and the recent working capital boost is likely a one-time event.

5-Year Trend Analysis

A comprehensive look at ClimateRock's financial evolution and strategic trajectory over the past five years.

+ Strengths

ClimateRock currently offers a relatively simple, cash‑centric balance sheet typical of a SPAC, with recent improvement in liquidity and demonstrated ability to raise capital. The proposed merger with GreenRock provides access to a clearly articulated strategy in integrated renewable energy, led by an experienced team and supported by a visible project and acquisition pipeline. GreenRock’s focus on combining renewables, storage, and green hydrogen, underpinned by AI‑driven optimization, aligns with powerful structural trends in decarbonization and could, if realized, create differentiated solutions for energy users.

! Risks

The most significant risks stem from the lack of an operating business today and the persistent pattern of losses and negative free cash flow. Rising leverage and deepening negative retained earnings highlight reliance on external financing, which may not always be available on favorable terms. The completion and terms of the GreenRock transaction are not guaranteed, and even if closed, the combined entity faces execution risk in building, financing, and operating complex projects in a highly competitive and policy‑sensitive sector. Large historical flows to redemptions, buybacks, or dividends despite cash burn also raise questions about capital allocation discipline and long‑term sustainability.

Outlook

Looking forward, the financial statements of CLRCW are likely to change dramatically if and when the GreenRock merger is completed, shifting from those of a shell to those of an operating renewable energy platform. The outlook therefore depends more on project delivery, regulatory conditions, and capital markets for infrastructure financing than on the current SPAC-era numbers. At this stage, the story is one of high potential but also high uncertainty: there is a clear strategic vision in integrated renewables and hydrogen, but no track record yet of generating stable revenue, profits, and cash flows within this listed vehicle. Investors evaluating CLRCW need to focus on transaction progress, project execution milestones, and the evolution of leverage and cash generation after any business combination becomes effective.